vs
ASP Isotopes Inc.（ASPI）与PEDEVCO CORP（PED）财务数据对比。点击上方公司名可切换其他公司
PEDEVCO CORP的季度营收约是ASP Isotopes Inc.的1.4倍（$23.1M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 118.2%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
PEDEVCO CORP是一家独立能源企业，主要从事石油与天然气资源的收购、勘探、开发及生产业务，运营资产分布于美国本土陆上油气盆地，服务当地公用事业、工业类及批发类能源客户。
ASPI vs PED — 直观对比
营收规模更大
PED
是对方的1.4倍
$16.7M
营收增速更快
ASPI
高出1177.4%
118.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $23.1M |
| 净利润 | — | $-8.5M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | -21.3% |
| 净利率 | — | -36.8% |
| 营收同比 | 1295.7% | 118.2% |
| 净利润同比 | -586.8% | -243.5% |
| 每股收益（稀释后） | — | $-2.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIPED
| Q4 25 | $16.7M | $23.1M | ||
| Q3 25 | $4.9M | $7.0M | ||
| Q2 25 | — | $7.0M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $11.8M | ||
| Q1 24 | — | $8.1M |
净利润ASPIPED
| Q4 25 | — | $-8.5M | ||
| Q3 25 | $-12.9M | $-325.0K | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | — | $140.0K | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $773.0K |
毛利率ASPIPED
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPIPED
| Q4 25 | — | -21.3% | ||
| Q3 25 | -306.1% | -12.0% | ||
| Q2 25 | — | -32.2% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | -12.9% | ||
| Q3 24 | — | 31.3% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 7.6% |
净利率ASPIPED
| Q4 25 | — | -36.8% | ||
| Q3 25 | -263.7% | -4.7% | ||
| Q2 25 | — | -24.0% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 56.0% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 9.5% |
每股收益（稀释后）ASPIPED
| Q4 25 | — | $-2.23 | ||
| Q3 25 | $-0.15 | $0.00 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $2.69 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $0.03 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $3.2M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $207.4M |
| 总资产 | $498.0M | $375.9M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIPED
| Q4 25 | $333.3M | $3.2M | ||
| Q3 25 | $113.9M | $10.9M | ||
| Q2 25 | — | $8.5M | ||
| Q1 25 | — | $10.4M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $4.6M | ||
| Q2 24 | — | $6.1M | ||
| Q1 24 | — | $13.3M |
总债务ASPIPED
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIPED
| Q4 25 | $204.2M | $207.4M | ||
| Q3 25 | $74.1M | $115.4M | ||
| Q2 25 | — | $115.2M | ||
| Q1 25 | — | $116.2M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $106.5M | ||
| Q2 24 | — | $103.2M | ||
| Q1 24 | — | $100.0M |
总资产ASPIPED
| Q4 25 | $498.0M | $375.9M | ||
| Q3 25 | $225.9M | $135.9M | ||
| Q2 25 | — | $136.8M | ||
| Q1 25 | — | $145.6M | ||
| Q4 24 | — | $128.3M | ||
| Q3 24 | — | $114.3M | ||
| Q2 24 | — | $111.0M | ||
| Q1 24 | — | $118.3M |
负债/权益比ASPIPED
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIPED
| Q4 25 | $-37.8M | $-2.1M | ||
| Q3 25 | $-8.9M | $7.4M | ||
| Q2 25 | — | $-420.0K | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $8.3M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $-4.3M |
自由现金流ASPIPED
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ASPIPED
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ASPIPED
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ASPIPED
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 42.34× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 1.71× | ||
| Q1 24 | — | -5.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
