vs
ASP Isotopes Inc.（ASPI）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
Star Holdings的季度营收约是ASP Isotopes Inc.的1.5倍（$25.4M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs -22.6%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
ASPI vs STHO — 直观对比
营收规模更大
STHO
是对方的1.5倍
$16.7M
营收增速更快
ASPI
高出1318.3%
-22.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $25.4M |
| 净利润 | — | $-19.1M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | -91.7% |
| 净利率 | — | -75.5% |
| 营收同比 | 1295.7% | -22.6% |
| 净利润同比 | -586.8% | 81.3% |
| 每股收益（稀释后） | — | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPISTHO
| Q4 25 | $16.7M | $25.4M | ||
| Q3 25 | $4.9M | $28.1M | ||
| Q2 25 | — | $42.1M | ||
| Q1 25 | — | $14.6M | ||
| Q4 24 | — | $32.8M | ||
| Q3 24 | — | $24.6M | ||
| Q2 24 | — | $30.6M | ||
| Q1 24 | — | $25.4M |
净利润ASPISTHO
| Q4 25 | — | $-19.1M | ||
| Q3 25 | $-12.9M | $1.8M | ||
| Q2 25 | — | $-39.3M | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-102.6M | ||
| Q3 24 | — | $91.9M | ||
| Q2 24 | — | $-27.1M | ||
| Q1 24 | — | $-49.0M |
毛利率ASPISTHO
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPISTHO
| Q4 25 | — | -91.7% | ||
| Q3 25 | -306.1% | 1.0% | ||
| Q2 25 | — | -94.5% | ||
| Q1 25 | — | -55.0% | ||
| Q4 24 | — | -314.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -91.5% | ||
| Q1 24 | — | -192.6% |
净利率ASPISTHO
| Q4 25 | — | -75.5% | ||
| Q3 25 | -263.7% | 6.4% | ||
| Q2 25 | — | -93.5% | ||
| Q1 25 | — | -52.0% | ||
| Q4 24 | — | -313.1% | ||
| Q3 24 | — | 374.3% | ||
| Q2 24 | — | -88.8% | ||
| Q1 24 | — | -192.6% |
每股收益（稀释后）ASPISTHO
| Q4 25 | — | $-1.52 | ||
| Q3 25 | $-0.15 | $0.14 | ||
| Q2 25 | — | $-2.95 | ||
| Q1 25 | — | $-0.57 | ||
| Q4 24 | — | $-7.69 | ||
| Q3 24 | — | $6.90 | ||
| Q2 24 | — | $-2.04 | ||
| Q1 24 | — | $-3.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $50.1M |
| 总债务越低越好 | $14.4M | $268.7M |
| 股东权益账面价值 | $204.2M | $251.8M |
| 总资产 | $498.0M | $570.2M |
| 负债/权益比越低杠杆越低 | 0.07× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资ASPISTHO
| Q4 25 | $333.3M | $50.1M | ||
| Q3 25 | $113.9M | $40.6M | ||
| Q2 25 | — | $44.2M | ||
| Q1 25 | — | $30.3M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $48.3M | ||
| Q1 24 | — | $45.7M |
总债务ASPISTHO
| Q4 25 | $14.4M | $268.7M | ||
| Q3 25 | $13.9M | $259.3M | ||
| Q2 25 | — | $245.4M | ||
| Q1 25 | — | $231.5M | ||
| Q4 24 | — | $217.3M | ||
| Q3 24 | — | $201.2M | ||
| Q2 24 | — | $197.2M | ||
| Q1 24 | — | $195.0M |
股东权益ASPISTHO
| Q4 25 | $204.2M | $251.8M | ||
| Q3 25 | $74.1M | $275.4M | ||
| Q2 25 | — | $276.1M | ||
| Q1 25 | — | $316.1M | ||
| Q4 24 | — | $324.3M | ||
| Q3 24 | — | $427.5M | ||
| Q2 24 | — | $335.3M | ||
| Q1 24 | — | $362.4M |
总资产ASPISTHO
| Q4 25 | $498.0M | $570.2M | ||
| Q3 25 | $225.9M | $595.9M | ||
| Q2 25 | — | $589.9M | ||
| Q1 25 | — | $618.2M | ||
| Q4 24 | — | $608.7M | ||
| Q3 24 | — | $696.5M | ||
| Q2 24 | — | $601.0M | ||
| Q1 24 | — | $622.9M |
负债/权益比ASPISTHO
| Q4 25 | 0.07× | 1.07× | ||
| Q3 25 | 0.19× | 0.94× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPISTHO
| Q4 25 | $-37.8M | $-11.7M | ||
| Q3 25 | $-8.9M | $5.3M | ||
| Q2 25 | — | $-2.6M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $-31.3M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $-6.4M | ||
| Q1 24 | — | $-14.2M |
自由现金流ASPISTHO
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ASPISTHO
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ASPISTHO
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ASPISTHO
| Q4 25 | — | — | ||
| Q3 25 | — | 2.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.04× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Other | $1.2M | 5% |
