vs
ASP Isotopes Inc.（ASPI）与森科尔能源（SUNE）财务数据对比。点击上方公司名可切换其他公司
森科尔能源的季度营收约是ASP Isotopes Inc.的1.6倍（$27.2M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 77.0%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
森科尔能源是一家总部位于加拿大阿尔伯塔省卡尔加里的综合性能源企业，核心业务为从油砂中生产合成原油，在2020年福布斯全球企业2000强榜单中，位列全球第48大上市企业。
ASPI vs SUNE — 直观对比
营收规模更大
SUNE
是对方的1.6倍
$16.7M
营收增速更快
ASPI
高出1218.7%
77.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $27.2M |
| 净利润 | — | $2.6M |
| 毛利率 | 12.5% | 40.7% |
| 营业利润率 | — | 10.7% |
| 净利率 | — | 9.6% |
| 营收同比 | 1295.7% | 77.0% |
| 净利润同比 | -586.8% | 138.2% |
| 每股收益（稀释后） | — | $105.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPISUNE
| Q4 25 | $16.7M | $27.2M | ||
| Q3 25 | $4.9M | $19.0M | ||
| Q2 25 | — | $13.1M | ||
| Q1 25 | — | $12.6M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | — | $14.7M | ||
| Q2 24 | — | $13.5M | ||
| Q1 24 | — | $13.2M |
净利润ASPISUNE
| Q4 25 | — | $2.6M | ||
| Q3 25 | $-12.9M | $-393.0K | ||
| Q2 25 | — | $-9.6M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $-6.8M | ||
| Q3 24 | — | $-3.3M | ||
| Q2 24 | — | $-6.9M | ||
| Q1 24 | — | $1.2M |
毛利率ASPISUNE
| Q4 25 | 12.5% | 40.7% | ||
| Q3 25 | 8.7% | 38.0% | ||
| Q2 25 | — | 37.0% | ||
| Q1 25 | — | 35.1% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 35.4% | ||
| Q1 24 | — | 36.4% |
营业利润率ASPISUNE
| Q4 25 | — | 10.7% | ||
| Q3 25 | -306.1% | -1.3% | ||
| Q2 25 | — | -16.6% | ||
| Q1 25 | — | -17.2% | ||
| Q4 24 | — | -42.3% | ||
| Q3 24 | — | -10.9% | ||
| Q2 24 | — | -15.0% | ||
| Q1 24 | — | -16.5% |
净利率ASPISUNE
| Q4 25 | — | 9.6% | ||
| Q3 25 | -263.7% | -2.1% | ||
| Q2 25 | — | -73.5% | ||
| Q1 25 | — | -27.7% | ||
| Q4 24 | — | -44.4% | ||
| Q3 24 | — | -22.4% | ||
| Q2 24 | — | -51.2% | ||
| Q1 24 | — | 9.1% |
每股收益（稀释后）ASPISUNE
| Q4 25 | — | $105.59 | ||
| Q3 25 | $-0.15 | $-0.12 | ||
| Q2 25 | — | $-3.14 | ||
| Q1 25 | — | $-106.71 | ||
| Q4 24 | — | $41676.94 | ||
| Q3 24 | — | $-2350.12 | ||
| Q2 24 | — | $-11022.91 | ||
| Q1 24 | — | $-38414.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $7.2M |
| 总债务越低越好 | $14.4M | $6.6M |
| 股东权益账面价值 | $204.2M | $24.3M |
| 总资产 | $498.0M | $48.2M |
| 负债/权益比越低杠杆越低 | 0.07× | 0.27× |
8季度趋势，按日历期对齐
现金及短期投资ASPISUNE
| Q4 25 | $333.3M | $7.2M | ||
| Q3 25 | $113.9M | $5.4M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $1.4M | ||
| Q4 24 | — | $839.3K | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | $1.8M |
总债务ASPISUNE
| Q4 25 | $14.4M | $6.6M | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPISUNE
| Q4 25 | $204.2M | $24.3M | ||
| Q3 25 | $74.1M | $21.7M | ||
| Q2 25 | — | $22.1M | ||
| Q1 25 | — | $14.8M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $13.1M | ||
| Q2 24 | — | $-10.9M | ||
| Q1 24 | — | $-11.2M |
总资产ASPISUNE
| Q4 25 | $498.0M | $48.2M | ||
| Q3 25 | $225.9M | $49.6M | ||
| Q2 25 | — | $44.1M | ||
| Q1 25 | — | $44.4M | ||
| Q4 24 | — | $45.7M | ||
| Q3 24 | — | $51.0M | ||
| Q2 24 | — | $52.9M | ||
| Q1 24 | — | $54.7M |
负债/权益比ASPISUNE
| Q4 25 | 0.07× | 0.27× | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $2.1M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | 0.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPISUNE
| Q4 25 | $-37.8M | $2.1M | ||
| Q3 25 | $-8.9M | $2.4M | ||
| Q2 25 | — | $-130.2K | ||
| Q1 25 | — | $-3.4M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $-968.1K | ||
| Q2 24 | — | $-776.4K | ||
| Q1 24 | — | $-2.6M |
自由现金流ASPISUNE
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | $2.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $-980.3K | ||
| Q2 24 | — | $-788.4K | ||
| Q1 24 | — | $-2.7M |
自由现金流率ASPISUNE
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | 12.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -12.4% | ||
| Q3 24 | — | -6.7% | ||
| Q2 24 | — | -5.8% | ||
| Q1 24 | — | -20.1% |
资本支出强度ASPISUNE
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率ASPISUNE
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
SUNE
| Transferred At Point In Time | $15.1M | 55% |
| Hawaii Energy Connection | $10.0M | 37% |
| Transferred Over Time | $2.1M | 8% |
