vs
ASP Isotopes Inc.（ASPI）与TAYLOR DEVICES, INC.（TAYD）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是TAYLOR DEVICES, INC.的1.4倍（$16.7M vs $11.6M），ASP Isotopes Inc.同比增速更快（1295.7% vs 35.7%），TAYLOR DEVICES, INC.自由现金流更多（$4.4M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
泰勒公司是一家私人控股的印刷与传播服务企业，1975年由商人格伦·泰勒创立，总部位于明尼苏达州北曼卡托。公司在全球范围内拥有超过90个运营网点，雇佣员工近万人，在美国数十个州及全球多个国家都开展印刷业务。
ASPI vs TAYD — 直观对比
营收规模更大
ASPI
是对方的1.4倍
$11.6M
营收增速更快
ASPI
高出1259.9%
35.7%
自由现金流更多
TAYD
多$51.9M
$-47.4M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $11.6M |
| 净利润 | — | $2.0M |
| 毛利率 | 12.5% | 47.0% |
| 营业利润率 | — | 19.2% |
| 净利率 | — | 17.3% |
| 营收同比 | 1295.7% | 35.7% |
| 净利润同比 | -586.8% | 90.2% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPITAYD
| Q4 25 | $16.7M | $11.6M | ||
| Q3 25 | $4.9M | $9.9M | ||
| Q2 25 | — | $15.6M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $12.3M |
净利润ASPITAYD
| Q4 25 | — | $2.0M | ||
| Q3 25 | $-12.9M | $2.2M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $2.7M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $2.7M |
毛利率ASPITAYD
| Q4 25 | 12.5% | 47.0% | ||
| Q3 25 | 8.7% | 44.8% | ||
| Q2 25 | — | 48.6% | ||
| Q1 25 | — | 42.9% | ||
| Q4 24 | — | 45.5% | ||
| Q3 24 | — | 47.4% | ||
| Q2 24 | — | 48.8% | ||
| Q1 24 | — | 46.9% |
营业利润率ASPITAYD
| Q4 25 | — | 19.2% | ||
| Q3 25 | -306.1% | 22.6% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 24.4% |
净利率ASPITAYD
| Q4 25 | — | 17.3% | ||
| Q3 25 | -263.7% | 22.1% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 23.0% | ||
| Q2 24 | — | 20.5% | ||
| Q1 24 | — | 22.0% |
每股收益（稀释后）ASPITAYD
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $40.7M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $67.1M |
| 总资产 | $498.0M | $72.8M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPITAYD
| Q4 25 | $333.3M | $40.7M | ||
| Q3 25 | $113.9M | $36.3M | ||
| Q2 25 | — | $36.0M | ||
| Q1 25 | — | $35.4M | ||
| Q4 24 | — | $26.6M | ||
| Q3 24 | — | $27.1M | ||
| Q2 24 | — | $31.0M | ||
| Q1 24 | — | $24.6M |
总债务ASPITAYD
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPITAYD
| Q4 25 | $204.2M | $67.1M | ||
| Q3 25 | $74.1M | $64.3M | ||
| Q2 25 | — | $62.0M | ||
| Q1 25 | — | $57.8M | ||
| Q4 24 | — | $55.8M | ||
| Q3 24 | — | $53.9M | ||
| Q2 24 | — | $51.2M | ||
| Q1 24 | — | $47.8M |
总资产ASPITAYD
| Q4 25 | $498.0M | $72.8M | ||
| Q3 25 | $225.9M | $70.3M | ||
| Q2 25 | — | $71.6M | ||
| Q1 25 | — | $70.1M | ||
| Q4 24 | — | $62.9M | ||
| Q3 24 | — | $61.9M | ||
| Q2 24 | — | $63.1M | ||
| Q1 24 | — | $54.8M |
负债/权益比ASPITAYD
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $4.4M |
| 自由现金流率自由现金流/营收 | -284.7% | 38.3% |
| 资本支出强度资本支出/营收 | 57.9% | 11.3% |
| 现金转化率经营现金流/净利润 | — | 2.86× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
经营现金流ASPITAYD
| Q4 25 | $-37.8M | $5.7M | ||
| Q3 25 | $-8.9M | $483.6K | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $9.0M | ||
| Q4 24 | — | $103.1K | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | — | $6.5M | ||
| Q1 24 | — | $-685.0K |
自由现金流ASPITAYD
| Q4 25 | $-47.4M | $4.4M | ||
| Q3 25 | $-12.0M | $298.6K | ||
| Q2 25 | — | $491.3K | ||
| Q1 25 | — | $8.8M | ||
| Q4 24 | — | $-620.5K | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $6.1M | ||
| Q1 24 | — | $-895.5K |
自由现金流率ASPITAYD
| Q4 25 | -284.7% | 38.3% | ||
| Q3 25 | -245.5% | 3.0% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 83.6% | ||
| Q4 24 | — | -7.3% | ||
| Q3 24 | — | -33.0% | ||
| Q2 24 | — | 51.0% | ||
| Q1 24 | — | -7.3% |
资本支出强度ASPITAYD
| Q4 25 | 57.9% | 11.3% | ||
| Q3 25 | 64.4% | 1.9% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 1.7% |
现金转化率ASPITAYD
| Q4 25 | — | 2.86× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 4.51× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | -1.35× | ||
| Q2 24 | — | 2.65× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
