vs
ASP Isotopes Inc.(ASPI)与Kartoon Studios, Inc.(TOON)财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Kartoon Studios, Inc.的1.7倍($16.7M vs $9.7M),ASP Isotopes Inc.同比增速更快(1295.7% vs 2.9%),Kartoon Studios, Inc.自由现金流更多($346.0K vs $-47.4M)
ASP Isotopes Inc.是一家特种材料企业,专注于高纯度定制同位素的研发与生产,产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域,客户覆盖北美、欧洲及亚太地区。
Kartoon Studios是一家成立于2010年的娱乐公司,由安迪·海沃德执掌,最初由Genius Brands International与A Squared Entertainment合并组建,成立时曾用名为Genius Brands International。
ASPI vs TOON — 直观对比
营收规模更大
ASPI
是对方的1.7倍
$9.7M
营收增速更快
ASPI
高出1292.8%
2.9%
自由现金流更多
TOON
多$47.8M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.7M | $9.7M |
| 净利润 | — | $-5.3M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | -38.4% |
| 净利率 | — | -54.4% |
| 营收同比 | 1295.7% | 2.9% |
| 净利润同比 | -586.8% | 8.5% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPI
TOON
| Q4 25 | $16.7M | $9.7M | ||
| Q3 25 | $4.9M | $9.9M | ||
| Q2 25 | — | $10.3M | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $8.7M | ||
| Q2 24 | — | $8.4M | ||
| Q1 24 | — | $6.1M |
净利润
ASPI
TOON
| Q4 25 | — | $-5.3M | ||
| Q3 25 | $-12.9M | $-6.6M | ||
| Q2 25 | — | $-6.2M | ||
| Q1 25 | — | $-6.5M | ||
| Q4 24 | — | $-5.8M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-7.0M |
毛利率
ASPI
TOON
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ASPI
TOON
| Q4 25 | — | -38.4% | ||
| Q3 25 | -306.1% | -29.3% | ||
| Q2 25 | — | -31.3% | ||
| Q1 25 | — | -32.4% | ||
| Q4 24 | — | -37.1% | ||
| Q3 24 | — | -29.2% | ||
| Q2 24 | — | -55.6% | ||
| Q1 24 | — | -103.6% |
净利率
ASPI
TOON
| Q4 25 | — | -54.4% | ||
| Q3 25 | -263.7% | -66.5% | ||
| Q2 25 | — | -60.0% | ||
| Q1 25 | — | -68.7% | ||
| Q4 24 | — | -61.2% | ||
| Q3 24 | — | -23.6% | ||
| Q2 24 | — | -70.1% | ||
| Q1 24 | — | -115.9% |
每股收益(稀释后)
ASPI
TOON
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.15 | $-0.14 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $-0.05 | ||
| Q2 24 | — | $-0.15 | ||
| Q1 24 | — | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | — |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $26.2M |
| 总资产 | $498.0M | $70.9M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASPI
TOON
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $100.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
ASPI
TOON
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASPI
TOON
| Q4 25 | $204.2M | $26.2M | ||
| Q3 25 | $74.1M | $22.6M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | — | $41.2M | ||
| Q2 24 | — | $42.7M | ||
| Q1 24 | — | $44.8M |
总资产
ASPI
TOON
| Q4 25 | $498.0M | $70.9M | ||
| Q3 25 | $225.9M | $66.7M | ||
| Q2 25 | — | $70.0M | ||
| Q1 25 | — | $71.7M | ||
| Q4 24 | — | $85.5M | ||
| Q3 24 | — | $87.3M | ||
| Q2 24 | — | $89.0M | ||
| Q1 24 | — | $93.3M |
负债/权益比
ASPI
TOON
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $381.0K |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $346.0K |
| 自由现金流率自由现金流/营收 | -284.7% | 3.6% |
| 资本支出强度资本支出/营收 | 57.9% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-11.6M |
8季度趋势,按日历期对齐
经营现金流
ASPI
TOON
| Q4 25 | $-37.8M | $381.0K | ||
| Q3 25 | $-8.9M | $-5.5M | ||
| Q2 25 | — | $-4.5M | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $3.8M |
自由现金流
ASPI
TOON
| Q4 25 | $-47.4M | $346.0K | ||
| Q3 25 | $-12.0M | $-5.5M | ||
| Q2 25 | — | $-4.5M | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $3.8M |
自由现金流率
ASPI
TOON
| Q4 25 | -284.7% | 3.6% | ||
| Q3 25 | -245.5% | -56.0% | ||
| Q2 25 | — | -44.1% | ||
| Q1 25 | — | -19.4% | ||
| Q4 24 | — | -25.6% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 62.7% |
资本支出强度
ASPI
TOON
| Q4 25 | 57.9% | 0.4% | ||
| Q3 25 | 64.4% | 0.4% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
TOON
| Other | $4.6M | 48% |
| CA | $2.8M | 29% |
| Content Distribution | $2.2M | 23% |