vs
ASPEN AEROGELS INC（ASPN）与AST SpaceMobile, Inc.（ASTS）财务数据对比。点击上方公司名可切换其他公司
AST SpaceMobile, Inc.的季度营收约是ASPEN AEROGELS INC的1.3倍（$54.3M vs $41.3M），AST SpaceMobile, Inc.净利率更高（-136.2% vs -176.4%，领先40.2%），AST SpaceMobile, Inc.同比增速更快（2758.2% vs -66.4%），ASPEN AEROGELS INC自由现金流更多（$13.7M vs $-330.7M）
Aspen Aerogels Inc是全球领先的气凝胶基高性能隔热及热管理材料生产商，产品广泛应用于可再生能源、油气基础设施、航空航天、商业建筑与工业制造领域，核心市场覆盖北美、欧洲及亚太地区，旗下材料以优异的耐热性、防火性能和轻量化特性广受客户认可。
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业，目前正搭建SpaceMobile卫星星座，打造可直接对接未改装普通智能手机的天基蜂窝宽带网络，面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
ASPN vs ASTS — 直观对比
营收规模更大
ASTS
是对方的1.3倍
$41.3M
营收增速更快
ASTS
高出2824.6%
-66.4%
净利率更高
ASTS
高出40.2%
-176.4%
自由现金流更多
ASPN
多$344.4M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $41.3M | $54.3M |
| 净利润 | $-72.9M | $-74.0M |
| 毛利率 | -55.5% | — |
| 营业利润率 | -170.3% | -175.0% |
| 净利率 | -176.4% | -136.2% |
| 营收同比 | -66.4% | 2758.2% |
| 净利润同比 | -741.7% | -106.3% |
| 每股收益（稀释后） | $-0.87 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPNASTS
| Q4 25 | $41.3M | $54.3M | ||
| Q3 25 | $73.0M | $14.7M | ||
| Q2 25 | $78.0M | — | ||
| Q1 25 | $78.7M | — | ||
| Q4 24 | $123.1M | — | ||
| Q3 24 | $117.3M | — | ||
| Q2 24 | $117.8M | — | ||
| Q1 24 | $94.5M | — |
净利润ASPNASTS
| Q4 25 | $-72.9M | $-74.0M | ||
| Q3 25 | $-6.3M | $-122.9M | ||
| Q2 25 | $-9.1M | — | ||
| Q1 25 | $-301.2M | — | ||
| Q4 24 | $11.4M | — | ||
| Q3 24 | $-13.0M | — | ||
| Q2 24 | $16.8M | — | ||
| Q1 24 | $-1.8M | — |
毛利率ASPNASTS
| Q4 25 | -55.5% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 29.0% | — | ||
| Q4 24 | 38.3% | — | ||
| Q3 24 | 41.8% | — | ||
| Q2 24 | 43.8% | — | ||
| Q1 24 | 37.2% | — |
营业利润率ASPNASTS
| Q4 25 | -170.3% | -175.0% | ||
| Q3 25 | -4.6% | -1109.0% | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -380.2% | — | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 14.8% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | 2.6% | — |
净利率ASPNASTS
| Q4 25 | -176.4% | -136.2% | ||
| Q3 25 | -8.7% | -833.7% | ||
| Q2 25 | -11.6% | — | ||
| Q1 25 | -382.7% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | -11.1% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | -1.9% | — |
每股收益（稀释后）ASPNASTS
| Q4 25 | $-0.87 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | $-3.67 | — | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $-0.17 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $156.9M | $4.3B |
| 总债务越低越好 | $65.5M | — |
| 股东权益账面价值 | $235.5M | $2.4B |
| 总资产 | $406.7M | $5.0B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPNASTS
| Q4 25 | $156.9M | $4.3B | ||
| Q3 25 | $150.7M | $2.4B | ||
| Q2 25 | $167.6M | — | ||
| Q1 25 | $192.0M | — | ||
| Q4 24 | $220.9M | — | ||
| Q3 24 | $113.5M | — | ||
| Q2 24 | $91.4M | — | ||
| Q1 24 | $101.5M | — |
总债务ASPNASTS
| Q4 25 | $65.5M | — | ||
| Q3 25 | $70.1M | — | ||
| Q2 25 | $77.3M | — | ||
| Q1 25 | $95.4M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $93.7M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPNASTS
| Q4 25 | $235.5M | $2.4B | ||
| Q3 25 | $305.7M | $1.6B | ||
| Q2 25 | $308.8M | — | ||
| Q1 25 | $314.8M | — | ||
| Q4 24 | $614.7M | — | ||
| Q3 24 | $507.6M | — | ||
| Q2 24 | $517.8M | — | ||
| Q1 24 | $491.2M | — |
总资产ASPNASTS
| Q4 25 | $406.7M | $5.0B | ||
| Q3 25 | $491.4M | $2.6B | ||
| Q2 25 | $525.1M | — | ||
| Q1 25 | $555.0M | — | ||
| Q4 24 | $895.1M | — | ||
| Q3 24 | $782.6M | — | ||
| Q2 24 | $748.6M | — | ||
| Q1 24 | $698.0M | — |
负债/权益比ASPNASTS
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.1M | $65.0M |
| 自由现金流经营现金流 - 资本支出 | $13.7M | $-330.7M |
| 自由现金流率自由现金流/营收 | 33.1% | -609.0% |
| 资本支出强度资本支出/营收 | 6.0% | 728.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-4.6M | $-790.4M |
8季度趋势，按日历期对齐
经营现金流ASPNASTS
| Q4 25 | $16.1M | $65.0M | ||
| Q3 25 | $15.0M | $-64.5M | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | $5.6M | — | ||
| Q4 24 | $35.7M | — | ||
| Q3 24 | $20.8M | — | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $-17.7M | — |
自由现金流ASPNASTS
| Q4 25 | $13.7M | $-330.7M | ||
| Q3 25 | $5.9M | $-302.9M | ||
| Q2 25 | $-16.8M | — | ||
| Q1 25 | $-7.4M | — | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | $-50.0K | — | ||
| Q2 24 | $-18.0M | — | ||
| Q1 24 | $-43.6M | — |
自由现金流率ASPNASTS
| Q4 25 | 33.1% | -609.0% | ||
| Q3 25 | 8.1% | -2055.0% | ||
| Q2 25 | -21.6% | — | ||
| Q1 25 | -9.4% | — | ||
| Q4 24 | 17.0% | — | ||
| Q3 24 | -0.0% | — | ||
| Q2 24 | -15.3% | — | ||
| Q1 24 | -46.1% | — |
资本支出强度ASPNASTS
| Q4 25 | 6.0% | 728.7% | ||
| Q3 25 | 12.5% | 1617.6% | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 21.1% | — | ||
| Q1 24 | 27.4% | — |
现金转化率ASPNASTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.14× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPN
| Energy Industrial | $14.5M | 35% |
| Other | $13.9M | 34% |
| Thermal Barrier | $12.9M | 31% |
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
