vs
ASPEN AEROGELS INC(ASPN)与QXO, Inc.(QXO)财务数据对比。点击上方公司名可切换其他公司
QXO, Inc.的季度营收约是ASPEN AEROGELS INC的53.1倍($2.2B vs $41.3M)。QXO, Inc.净利率更高(-4.1% vs -176.4%,领先172.3%)。QXO, Inc.同比增速更快(14782.6% vs -66.4%)。过去两年QXO, Inc.的营收复合增速更高(1132.8% vs -33.9%)
Aspen Aerogels Inc是全球领先的气凝胶基高性能隔热及热管理材料生产商,产品广泛应用于可再生能源、油气基础设施、航空航天、商业建筑与工业制造领域,核心市场覆盖北美、欧洲及亚太地区,旗下材料以优异的耐热性、防火性能和轻量化特性广受客户认可。
QXO Inc.是一家活跃于相关商业领域的企业,由美国资深商界人士布拉德·雅各布斯担任公司董事长兼首席执行官,全面主导公司的战略规划、业务布局与日常经营决策事务。
ASPN vs QXO — 直观对比
营收规模更大
QXO
是对方的53.1倍
$41.3M
营收增速更快
QXO
高出14849.0%
-66.4%
净利率更高
QXO
高出172.3%
-176.4%
两年增速更快
QXO
近两年复合增速
-33.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $41.3M | $2.2B |
| 净利润 | $-72.9M | $-90.3M |
| 毛利率 | -55.5% | — |
| 营业利润率 | -170.3% | -3.2% |
| 净利率 | -176.4% | -4.1% |
| 营收同比 | -66.4% | 14782.6% |
| 净利润同比 | -741.7% | -899.4% |
| 每股收益(稀释后) | $-0.87 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPN
QXO
| Q4 25 | $41.3M | $2.2B | ||
| Q3 25 | $73.0M | $2.7B | ||
| Q2 25 | $78.0M | $1.9B | ||
| Q1 25 | $78.7M | $13.5M | ||
| Q4 24 | $123.1M | $14.7M | ||
| Q3 24 | $117.3M | $13.2M | ||
| Q2 24 | $117.8M | $14.5M | ||
| Q1 24 | $94.5M | $14.4M |
净利润
ASPN
QXO
| Q4 25 | $-72.9M | $-90.3M | ||
| Q3 25 | $-6.3M | $-139.4M | ||
| Q2 25 | $-9.1M | $-58.5M | ||
| Q1 25 | $-301.2M | $8.8M | ||
| Q4 24 | $11.4M | $11.3M | ||
| Q3 24 | $-13.0M | $17.1M | ||
| Q2 24 | $16.8M | $-591.0K | ||
| Q1 24 | $-1.8M | $138.1K |
毛利率
ASPN
QXO
| Q4 25 | -55.5% | — | ||
| Q3 25 | 28.5% | 23.3% | ||
| Q2 25 | 32.4% | 21.1% | ||
| Q1 25 | 29.0% | 39.9% | ||
| Q4 24 | 38.3% | 41.7% | ||
| Q3 24 | 41.8% | 41.8% | ||
| Q2 24 | 43.8% | 39.9% | ||
| Q1 24 | 37.2% | 39.2% |
营业利润率
ASPN
QXO
| Q4 25 | -170.3% | -3.2% | ||
| Q3 25 | -4.6% | 0.9% | ||
| Q2 25 | -6.6% | -8.5% | ||
| Q1 25 | -380.2% | -290.8% | ||
| Q4 24 | 12.0% | -224.5% | ||
| Q3 24 | 14.8% | -257.1% | ||
| Q2 24 | 17.0% | -29.6% | ||
| Q1 24 | 2.6% | 1.6% |
净利率
ASPN
QXO
| Q4 25 | -176.4% | -4.1% | ||
| Q3 25 | -8.7% | -5.1% | ||
| Q2 25 | -11.6% | -3.1% | ||
| Q1 25 | -382.7% | 64.8% | ||
| Q4 24 | 9.2% | 76.6% | ||
| Q3 24 | -11.1% | 130.2% | ||
| Q2 24 | 14.3% | -4.1% | ||
| Q1 24 | -1.9% | 1.0% |
每股收益(稀释后)
ASPN
QXO
| Q4 25 | $-0.87 | $-0.21 | ||
| Q3 25 | $-0.08 | $-0.24 | ||
| Q2 25 | $-0.11 | $-0.15 | ||
| Q1 25 | $-3.67 | $-0.03 | ||
| Q4 24 | $0.15 | $9.62 | ||
| Q3 24 | $-0.17 | $-0.01 | ||
| Q2 24 | $0.21 | $-9.93 | ||
| Q1 24 | $-0.02 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $156.9M | $2.4B |
| 总债务越低越好 | $65.5M | $3.1B |
| 股东权益账面价值 | $235.5M | $9.7B |
| 总资产 | $406.7M | $15.9B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.31× |
8季度趋势,按日历期对齐
现金及短期投资
ASPN
QXO
| Q4 25 | $156.9M | $2.4B | ||
| Q3 25 | $150.7M | $2.3B | ||
| Q2 25 | $167.6M | $2.3B | ||
| Q1 25 | $192.0M | $5.1B | ||
| Q4 24 | $220.9M | $5.1B | ||
| Q3 24 | $113.5M | $5.0B | ||
| Q2 24 | $91.4M | $971.3M | ||
| Q1 24 | $101.5M | $6.3M |
总债务
ASPN
QXO
| Q4 25 | $65.5M | $3.1B | ||
| Q3 25 | $70.1M | $3.1B | ||
| Q2 25 | $77.3M | $3.1B | ||
| Q1 25 | $95.4M | — | ||
| Q4 24 | $95.0M | $0 | ||
| Q3 24 | $93.7M | — | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $1.6M |
股东权益
ASPN
QXO
| Q4 25 | $235.5M | $9.7B | ||
| Q3 25 | $305.7M | $9.8B | ||
| Q2 25 | $308.8M | $9.9B | ||
| Q1 25 | $314.8M | $5.1B | ||
| Q4 24 | $614.7M | $5.1B | ||
| Q3 24 | $507.6M | $5.0B | ||
| Q2 24 | $517.8M | $971.2M | ||
| Q1 24 | $491.2M | $7.6M |
总资产
ASPN
QXO
| Q4 25 | $406.7M | $15.9B | ||
| Q3 25 | $491.4M | $16.6B | ||
| Q2 25 | $525.1M | $17.1B | ||
| Q1 25 | $555.0M | $5.1B | ||
| Q4 24 | $895.1M | $5.1B | ||
| Q3 24 | $782.6M | $5.1B | ||
| Q2 24 | $748.6M | $988.2M | ||
| Q1 24 | $698.0M | $20.9M |
负债/权益比
ASPN
QXO
| Q4 25 | 0.28× | 0.31× | ||
| Q3 25 | 0.23× | 0.31× | ||
| Q2 25 | 0.25× | 0.31× | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.15× | 0.00× | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $16.1M | $186.6M |
| 自由现金流经营现金流 - 资本支出 | $13.7M | — |
| 自由现金流率自由现金流/营收 | 33.1% | — |
| 资本支出强度资本支出/营收 | 6.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-4.6M | — |
8季度趋势,按日历期对齐
经营现金流
ASPN
QXO
| Q4 25 | $16.1M | $186.6M | ||
| Q3 25 | $15.0M | $212.5M | ||
| Q2 25 | $-3.9M | $-174.2M | ||
| Q1 25 | $5.6M | $36.5M | ||
| Q4 24 | $35.7M | $54.0M | ||
| Q3 24 | $20.8M | $31.6M | ||
| Q2 24 | $6.8M | $-1.0M | ||
| Q1 24 | $-17.7M | $365.5K |
自由现金流
ASPN
QXO
| Q4 25 | $13.7M | — | ||
| Q3 25 | $5.9M | $182.4M | ||
| Q2 25 | $-16.8M | — | ||
| Q1 25 | $-7.4M | $36.4M | ||
| Q4 24 | $20.9M | $53.9M | ||
| Q3 24 | $-50.0K | $31.6M | ||
| Q2 24 | $-18.0M | $-1.0M | ||
| Q1 24 | $-43.6M | $305.0K |
自由现金流率
ASPN
QXO
| Q4 25 | 33.1% | — | ||
| Q3 25 | 8.1% | 6.7% | ||
| Q2 25 | -21.6% | — | ||
| Q1 25 | -9.4% | 269.2% | ||
| Q4 24 | 17.0% | 365.8% | ||
| Q3 24 | -0.0% | 240.2% | ||
| Q2 24 | -15.3% | -7.2% | ||
| Q1 24 | -46.1% | 2.1% |
资本支出强度
ASPN
QXO
| Q4 25 | 6.0% | — | ||
| Q3 25 | 12.5% | 1.1% | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.5% | 1.1% | ||
| Q4 24 | 12.0% | 0.3% | ||
| Q3 24 | 17.7% | 0.0% | ||
| Q2 24 | 21.1% | 0.0% | ||
| Q1 24 | 27.4% | 0.4% |
现金转化率
ASPN
QXO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 4.17× | ||
| Q4 24 | 3.14× | 4.78× | ||
| Q3 24 | — | 1.84× | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | — | 2.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPN
| Energy Industrial | $14.5M | 35% |
| Other | $13.9M | 34% |
| Thermal Barrier | $12.9M | 31% |
QXO
暂无分部数据