vs

ALTISOURCE PORTFOLIO SOLUTIONS S.A.(ASPS)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司

RE/MAX Holdings, Inc.的季度营收约是ALTISOURCE PORTFOLIO SOLUTIONS S.A.的1.7倍($71.1M vs $42.3M),RE/MAX Holdings, Inc.净利率更高(2.0% vs -16.8%,领先18.9%),ALTISOURCE PORTFOLIO SOLUTIONS S.A.同比增速更快(3.2% vs -1.8%),RE/MAX Holdings, Inc.自由现金流更多($33.5M vs $-525.0K),过去两年ALTISOURCE PORTFOLIO SOLUTIONS S.A.的营收复合增速更高(3.6% vs -4.7%)

Altisource Portfolio Solutions S.A.是面向抵押贷款、房地产及消费金融领域的全球服务商,为贷款机构、服务商、投资者等市场参与者提供技术、数据与运营解决方案,优化资产管理、房产交易等业务流程,提升客户运营效率。

RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。

ASPS vs RMAX — 直观对比

营收规模更大
RMAX
RMAX
是对方的1.7倍
RMAX
$71.1M
$42.3M
ASPS
营收增速更快
ASPS
ASPS
高出5.1%
ASPS
3.2%
-1.8%
RMAX
净利率更高
RMAX
RMAX
高出18.9%
RMAX
2.0%
-16.8%
ASPS
自由现金流更多
RMAX
RMAX
多$34.0M
RMAX
$33.5M
$-525.0K
ASPS
两年增速更快
ASPS
ASPS
近两年复合增速
ASPS
3.6%
-4.7%
RMAX

损益表 — Q4 FY2025 vs Q4 FY2025

指标
ASPS
ASPS
RMAX
RMAX
营收
$42.3M
$71.1M
净利润
$-7.1M
$1.4M
毛利率
26.5%
营业利润率
-15.5%
13.1%
净利率
-16.8%
2.0%
营收同比
3.2%
-1.8%
净利润同比
18.2%
-75.2%
每股收益(稀释后)
$-1.02

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ASPS
ASPS
RMAX
RMAX
Q4 25
$42.3M
$71.1M
Q3 25
$41.9M
$73.2M
Q2 25
$43.3M
$72.8M
Q1 25
$43.4M
$74.5M
Q4 24
$41.0M
$72.5M
Q3 24
$40.5M
$78.5M
Q2 24
$39.1M
$78.5M
Q1 24
$39.5M
$78.3M
净利润
ASPS
ASPS
RMAX
RMAX
Q4 25
$-7.1M
$1.4M
Q3 25
$-2.3M
$4.0M
Q2 25
$16.7M
$4.7M
Q1 25
$-5.3M
$-2.0M
Q4 24
$-8.7M
$5.8M
Q3 24
$-9.3M
$966.0K
Q2 24
$-8.3M
$3.7M
Q1 24
$-9.2M
$-3.4M
毛利率
ASPS
ASPS
RMAX
RMAX
Q4 25
26.5%
Q3 25
27.1%
Q2 25
30.1%
Q1 25
30.7%
Q4 24
30.3%
Q3 24
29.8%
Q2 24
32.5%
Q1 24
31.2%
营业利润率
ASPS
ASPS
RMAX
RMAX
Q4 25
-15.5%
13.1%
Q3 25
1.2%
25.0%
Q2 25
7.5%
19.3%
Q1 25
7.5%
7.2%
Q4 24
1.4%
5.9%
Q3 24
2.7%
19.4%
Q2 24
5.3%
20.6%
Q1 24
-1.4%
5.8%
净利率
ASPS
ASPS
RMAX
RMAX
Q4 25
-16.8%
2.0%
Q3 25
-5.5%
5.4%
Q2 25
38.5%
6.4%
Q1 25
-12.1%
-2.6%
Q4 24
-21.3%
8.0%
Q3 24
-23.0%
1.2%
Q2 24
-21.1%
4.7%
Q1 24
-23.2%
-4.3%
每股收益(稀释后)
ASPS
ASPS
RMAX
RMAX
Q4 25
$-1.02
Q3 25
$-0.22
Q2 25
$1.48
Q1 25
$-0.09
Q4 24
$-4.72
Q3 24
$-2.61
Q2 24
$-2.33
Q1 24
$-0.33

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ASPS
ASPS
RMAX
RMAX
现金及短期投资手头流动性
$26.6M
$118.7M
总债务越低越好
$191.1M
$432.2M
股东权益账面价值
$-110.2M
$452.4M
总资产
$139.8M
$582.5M
负债/权益比越低杠杆越低
0.96×

8季度趋势,按日历期对齐

现金及短期投资
ASPS
ASPS
RMAX
RMAX
Q4 25
$26.6M
$118.7M
Q3 25
$28.6M
$107.5M
Q2 25
$30.0M
$94.3M
Q1 25
$30.8M
$89.1M
Q4 24
$29.8M
$96.6M
Q3 24
$28.3M
$83.8M
Q2 24
$29.7M
$66.1M
Q1 24
$29.6M
$82.1M
总债务
ASPS
ASPS
RMAX
RMAX
Q4 25
$191.1M
$432.2M
Q3 25
$192.5M
$433.3M
Q2 25
$193.9M
$434.4M
Q1 25
$195.0M
$435.3M
Q4 24
$230.5M
$436.2M
Q3 24
$437.2M
Q2 24
$438.1M
Q1 24
$439.0M
股东权益
ASPS
ASPS
RMAX
RMAX
Q4 25
$-110.2M
$452.4M
Q3 25
$-104.2M
$448.1M
Q2 25
$-102.7M
$442.4M
Q1 25
$-119.8M
$433.5M
Q4 24
$-157.4M
$429.5M
Q3 24
$-149.4M
$423.1M
Q2 24
$-140.8M
$418.4M
Q1 24
$-133.3M
$412.0M
总资产
ASPS
ASPS
RMAX
RMAX
Q4 25
$139.8M
$582.5M
Q3 25
$139.9M
$582.2M
Q2 25
$142.9M
$574.8M
Q1 25
$145.7M
$571.4M
Q4 24
$143.6M
$581.6M
Q3 24
$144.5M
$578.6M
Q2 24
$146.6M
$571.4M
Q1 24
$148.9M
$566.7M
负债/权益比
ASPS
ASPS
RMAX
RMAX
Q4 25
0.96×
Q3 25
0.97×
Q2 25
0.98×
Q1 25
1.00×
Q4 24
1.02×
Q3 24
1.03×
Q2 24
1.05×
Q1 24
1.07×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ASPS
ASPS
RMAX
RMAX
经营现金流最新季度
$-505.0K
$40.9M
自由现金流经营现金流 - 资本支出
$-525.0K
$33.5M
自由现金流率自由现金流/营收
-1.2%
47.1%
资本支出强度资本支出/营收
0.0%
10.4%
现金转化率经营现金流/净利润
28.39×
过去12个月自由现金流最近4个季度
$-5.1M
$56.8M

8季度趋势,按日历期对齐

经营现金流
ASPS
ASPS
RMAX
RMAX
Q4 25
$-505.0K
$40.9M
Q3 25
$718.0K
$17.7M
Q2 25
$-306.0K
$4.6M
Q1 25
$-5.0M
$5.7M
Q4 24
$-1.4M
$59.7M
Q3 24
$-1.6M
$17.6M
Q2 24
$180.0K
$15.9M
Q1 24
$-2.2M
$9.4M
自由现金流
ASPS
ASPS
RMAX
RMAX
Q4 25
$-525.0K
$33.5M
Q3 25
$697.0K
$16.4M
Q2 25
$-309.0K
$2.9M
Q1 25
$-5.0M
$4.0M
Q4 24
$-1.4M
$53.0M
Q3 24
$16.3M
Q2 24
$14.0M
Q1 24
$6.8M
自由现金流率
ASPS
ASPS
RMAX
RMAX
Q4 25
-1.2%
47.1%
Q3 25
1.7%
22.4%
Q2 25
-0.7%
4.0%
Q1 25
-11.5%
5.3%
Q4 24
-3.4%
73.2%
Q3 24
20.8%
Q2 24
17.8%
Q1 24
8.6%
资本支出强度
ASPS
ASPS
RMAX
RMAX
Q4 25
0.0%
10.4%
Q3 25
0.1%
1.8%
Q2 25
0.0%
2.2%
Q1 25
0.1%
2.3%
Q4 24
0.0%
9.1%
Q3 24
0.0%
1.7%
Q2 24
0.0%
2.4%
Q1 24
0.0%
3.3%
现金转化率
ASPS
ASPS
RMAX
RMAX
Q4 25
28.39×
Q3 25
4.45×
Q2 25
-0.02×
0.97×
Q1 25
Q4 24
10.28×
Q3 24
18.22×
Q2 24
4.29×
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ASPS
ASPS

Services$39.9M94%
Revenue Relatedto Technology Platformsand Professional Services$2.4M6%

RMAX
RMAX

Franchising Segment$50.1M70%
Broker Fees$13.9M20%
Annual Dues$7.4M10%

相关对比