vs
ASTEC INDUSTRIES INC（ASTE）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是ASTEC INDUSTRIES INC的1.2倍（$489.5M vs $396.3M），e.l.f. Beauty, Inc.净利率更高（8.0% vs 0.3%，领先7.7%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 20.3%），e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $32.6M）
ASTEC是一家国际电子企业，原总部设于香港，主营电源供应装置与电力转换硬件产品，是全球计算机系统电源的主要供应商之一，曾一度是全球规模最大的电源生产商。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
ASTE vs ELF — 直观对比
营收规模更大
ELF
是对方的1.2倍
$396.3M
营收增速更快
ELF
高出17.5%
20.3%
净利率更高
ELF
高出7.7%
0.3%
自由现金流更多
ELF
多$20.2M
$32.6M
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.3M | $489.5M |
| 净利润 | $1.3M | $39.4M |
| 毛利率 | 25.0% | 71.0% |
| 营业利润率 | 2.3% | 13.8% |
| 净利率 | 0.3% | 8.0% |
| 营收同比 | 20.3% | 37.8% |
| 净利润同比 | — | 128.1% |
| 每股收益（稀释后） | $0.06 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASTEELF
| Q1 26 | $396.3M | — | ||
| Q4 25 | $400.6M | $489.5M | ||
| Q3 25 | $350.1M | $343.9M | ||
| Q2 25 | $330.3M | $353.7M | ||
| Q1 25 | $329.4M | — | ||
| Q4 24 | $359.0M | — | ||
| Q3 24 | $291.4M | — | ||
| Q2 24 | $345.5M | — |
净利润ASTEELF
| Q1 26 | $1.3M | — | ||
| Q4 25 | $12.0M | $39.4M | ||
| Q3 25 | $-4.2M | $3.0M | ||
| Q2 25 | $16.7M | $33.3M | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $21.1M | — | ||
| Q3 24 | $-6.2M | — | ||
| Q2 24 | $-14.0M | — |
毛利率ASTEELF
| Q1 26 | 25.0% | — | ||
| Q4 25 | 27.3% | 71.0% | ||
| Q3 25 | 24.1% | 69.4% | ||
| Q2 25 | 26.7% | 69.1% | ||
| Q1 25 | 28.1% | — | ||
| Q4 24 | 28.7% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 23.5% | — |
营业利润率ASTEELF
| Q1 26 | 2.3% | — | ||
| Q4 25 | 5.7% | 13.8% | ||
| Q3 25 | 0.3% | 2.2% | ||
| Q2 25 | 6.5% | 13.8% | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 9.7% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | -3.1% | — |
净利率ASTEELF
| Q1 26 | 0.3% | — | ||
| Q4 25 | 3.0% | 8.0% | ||
| Q3 25 | -1.2% | 0.9% | ||
| Q2 25 | 5.1% | 9.4% | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | -2.1% | — | ||
| Q2 24 | -4.1% | — |
每股收益（稀释后）ASTEELF
| Q1 26 | $0.06 | — | ||
| Q4 25 | $0.52 | $0.65 | ||
| Q3 25 | $-0.18 | $0.05 | ||
| Q2 25 | $0.72 | $0.58 | ||
| Q1 25 | $0.62 | — | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $-0.27 | — | ||
| Q2 24 | $-0.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $196.8M |
| 总债务越低越好 | $365.5M | $816.7M |
| 股东权益账面价值 | $678.1M | $1.2B |
| 总资产 | $1.4B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资ASTEELF
| Q1 26 | — | — | ||
| Q4 25 | $74.1M | $196.8M | ||
| Q3 25 | $71.8M | $194.4M | ||
| Q2 25 | $91.6M | $170.0M | ||
| Q1 25 | $95.4M | — | ||
| Q4 24 | $93.8M | — | ||
| Q3 24 | $58.9M | — | ||
| Q2 24 | $68.4M | — |
总债务ASTEELF
| Q1 26 | $365.5M | — | ||
| Q4 25 | — | $816.7M | ||
| Q3 25 | — | $831.6M | ||
| Q2 25 | — | $256.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ASTEELF
| Q1 26 | $678.1M | — | ||
| Q4 25 | $681.7M | $1.2B | ||
| Q3 25 | $668.9M | $1.1B | ||
| Q2 25 | $674.9M | $804.9M | ||
| Q1 25 | $653.2M | — | ||
| Q4 24 | $637.8M | — | ||
| Q3 24 | $631.4M | — | ||
| Q2 24 | $633.3M | — |
总资产ASTEELF
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $2.3B | ||
| Q3 25 | $1.3B | $2.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — |
负债/权益比ASTEELF
| Q1 26 | 0.54× | — | ||
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.7M | $59.4M |
| 自由现金流经营现金流 - 资本支出 | $32.6M | $52.8M |
| 自由现金流率自由现金流/营收 | 8.2% | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 15.92× | 1.51× |
| 过去12个月自由现金流最近4个季度 | $36.7M | — |
8季度趋势，按日历期对齐
经营现金流ASTEELF
| Q1 26 | $20.7M | — | ||
| Q4 25 | $36.1M | $59.4M | ||
| Q3 25 | $-8.1M | $23.4M | ||
| Q2 25 | $12.9M | $27.2M | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | $36.6M | — | ||
| Q3 24 | $22.5M | — | ||
| Q2 24 | $10.9M | — |
自由现金流ASTEELF
| Q1 26 | $32.6M | — | ||
| Q4 25 | $7.4M | $52.8M | ||
| Q3 25 | $-12.3M | $16.6M | ||
| Q2 25 | $9.0M | $20.1M | ||
| Q1 25 | $16.6M | — | ||
| Q4 24 | $32.1M | — | ||
| Q3 24 | $19.9M | — | ||
| Q2 24 | $3.3M | — |
自由现金流率ASTEELF
| Q1 26 | 8.2% | — | ||
| Q4 25 | 1.8% | 10.8% | ||
| Q3 25 | -3.5% | 4.8% | ||
| Q2 25 | 2.7% | 5.7% | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 1.0% | — |
资本支出强度ASTEELF
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 1.4% | ||
| Q3 25 | 1.2% | 2.0% | ||
| Q2 25 | 1.2% | 2.0% | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 2.2% | — |
现金转化率ASTEELF
| Q1 26 | 15.92× | — | ||
| Q4 25 | 3.01× | 1.51× | ||
| Q3 25 | — | 7.82× | ||
| Q2 25 | 0.77× | 0.82× | ||
| Q1 25 | 1.43× | — | ||
| Q4 24 | 1.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTE
| Infrastructure Solutions | $237.0M | 60% |
| Materials Solutions | $159.3M | 40% |
ELF
暂无分部数据
