vs
ASTEC INDUSTRIES INC(ASTE)与Stitch Fix, Inc.(SFIX)财务数据对比。点击上方公司名可切换其他公司
ASTEC INDUSTRIES INC的季度营收约是Stitch Fix, Inc.的1.2倍($396.3M vs $342.1M),ASTEC INDUSTRIES INC净利率更高(0.3% vs -1.9%,领先2.2%),ASTEC INDUSTRIES INC同比增速更快(20.3% vs 7.3%),ASTEC INDUSTRIES INC自由现金流更多($32.6M vs $5.6M),过去两年ASTEC INDUSTRIES INC的营收复合增速更高(7.1% vs 1.8%)
ASTEC是一家国际电子企业,原总部设于香港,主营电源供应装置与电力转换硬件产品,是全球计算机系统电源的主要供应商之一,曾一度是全球规模最大的电源生产商。
Stitch Fix是美国的在线个人造型服务平台,依托推荐算法与数据科学技术,根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年,2017年完成首次公开募股,目前总部位于旧金山。
ASTE vs SFIX — 直观对比
营收规模更大
ASTE
是对方的1.2倍
$342.1M
营收增速更快
ASTE
高出13.0%
7.3%
净利率更高
ASTE
高出2.2%
-1.9%
自由现金流更多
ASTE
多$27.0M
$5.6M
两年增速更快
ASTE
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $396.3M | $342.1M |
| 净利润 | $1.3M | $-6.4M |
| 毛利率 | 25.0% | 43.6% |
| 营业利润率 | 2.3% | -2.5% |
| 净利率 | 0.3% | -1.9% |
| 营收同比 | 20.3% | 7.3% |
| 净利润同比 | — | -1.7% |
| 每股收益(稀释后) | $0.06 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTE
SFIX
| Q1 26 | $396.3M | — | ||
| Q4 25 | $400.6M | $342.1M | ||
| Q3 25 | $350.1M | $311.2M | ||
| Q2 25 | $330.3M | $325.0M | ||
| Q1 25 | $329.4M | $312.1M | ||
| Q4 24 | $359.0M | $318.8M | ||
| Q3 24 | $291.4M | $319.6M | ||
| Q2 24 | $345.5M | $322.7M |
净利润
ASTE
SFIX
| Q1 26 | $1.3M | — | ||
| Q4 25 | $12.0M | $-6.4M | ||
| Q3 25 | $-4.2M | $-8.6M | ||
| Q2 25 | $16.7M | $-7.4M | ||
| Q1 25 | $14.3M | $-6.5M | ||
| Q4 24 | $21.1M | $-6.3M | ||
| Q3 24 | $-6.2M | $-36.5M | ||
| Q2 24 | $-14.0M | $-21.3M |
毛利率
ASTE
SFIX
| Q1 26 | 25.0% | — | ||
| Q4 25 | 27.3% | 43.6% | ||
| Q3 25 | 24.1% | 43.6% | ||
| Q2 25 | 26.7% | 44.2% | ||
| Q1 25 | 28.1% | 44.5% | ||
| Q4 24 | 28.7% | 45.4% | ||
| Q3 24 | 22.9% | 44.6% | ||
| Q2 24 | 23.5% | 45.5% |
营业利润率
ASTE
SFIX
| Q1 26 | 2.3% | — | ||
| Q4 25 | 5.7% | -2.5% | ||
| Q3 25 | 0.3% | -3.6% | ||
| Q2 25 | 6.5% | -3.0% | ||
| Q1 25 | 6.2% | -2.9% | ||
| Q4 24 | 9.7% | -2.8% | ||
| Q3 24 | -2.5% | -13.1% | ||
| Q2 24 | -3.1% | -7.7% |
净利率
ASTE
SFIX
| Q1 26 | 0.3% | — | ||
| Q4 25 | 3.0% | -1.9% | ||
| Q3 25 | -1.2% | -2.8% | ||
| Q2 25 | 5.1% | -2.3% | ||
| Q1 25 | 4.3% | -2.1% | ||
| Q4 24 | 5.9% | -2.0% | ||
| Q3 24 | -2.1% | -11.4% | ||
| Q2 24 | -4.1% | -6.6% |
每股收益(稀释后)
ASTE
SFIX
| Q1 26 | $0.06 | — | ||
| Q4 25 | $0.52 | $-0.05 | ||
| Q3 25 | $-0.18 | $-0.06 | ||
| Q2 25 | $0.72 | $-0.06 | ||
| Q1 25 | $0.62 | $-0.05 | ||
| Q4 24 | $0.92 | $-0.05 | ||
| Q3 24 | $-0.27 | $-0.29 | ||
| Q2 24 | $-0.61 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $244.2M |
| 总债务越低越好 | $365.5M | — |
| 股东权益账面价值 | $678.1M | $204.1M |
| 总资产 | $1.4B | $530.7M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASTE
SFIX
| Q1 26 | — | — | ||
| Q4 25 | $74.1M | $244.2M | ||
| Q3 25 | $71.8M | $234.9M | ||
| Q2 25 | $91.6M | $234.2M | ||
| Q1 25 | $95.4M | $219.1M | ||
| Q4 24 | $93.8M | $253.3M | ||
| Q3 24 | $58.9M | $247.0M | ||
| Q2 24 | $68.4M | $244.5M |
总债务
ASTE
SFIX
| Q1 26 | $365.5M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ASTE
SFIX
| Q1 26 | $678.1M | — | ||
| Q4 25 | $681.7M | $204.1M | ||
| Q3 25 | $668.9M | $203.0M | ||
| Q2 25 | $674.9M | $200.4M | ||
| Q1 25 | $653.2M | $197.8M | ||
| Q4 24 | $637.8M | $190.5M | ||
| Q3 24 | $631.4M | $187.0M | ||
| Q2 24 | $633.3M | $208.9M |
总资产
ASTE
SFIX
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $530.7M | ||
| Q3 25 | $1.3B | $480.6M | ||
| Q2 25 | $1.1B | $484.7M | ||
| Q1 25 | $1.1B | $472.6M | ||
| Q4 24 | $1.0B | $507.1M | ||
| Q3 24 | $1.1B | $486.9M | ||
| Q2 24 | $1.1B | $537.0M |
负债/权益比
ASTE
SFIX
| Q1 26 | 0.54× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.7M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $32.6M | $5.6M |
| 自由现金流率自由现金流/营收 | 8.2% | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | 15.92× | — |
| 过去12个月自由现金流最近4个季度 | $36.7M | $4.9M |
8季度趋势,按日历期对齐
经营现金流
ASTE
SFIX
| Q1 26 | $20.7M | — | ||
| Q4 25 | $36.1M | $10.9M | ||
| Q3 25 | $-8.1M | $7.0M | ||
| Q2 25 | $12.9M | $20.5M | ||
| Q1 25 | $20.5M | $-16.2M | ||
| Q4 24 | $36.6M | $14.3M | ||
| Q3 24 | $22.5M | $8.2M | ||
| Q2 24 | $10.9M | $21.7M |
自由现金流
ASTE
SFIX
| Q1 26 | $32.6M | — | ||
| Q4 25 | $7.4M | $5.6M | ||
| Q3 25 | $-12.3M | $2.8M | ||
| Q2 25 | $9.0M | $16.0M | ||
| Q1 25 | $16.6M | $-19.4M | ||
| Q4 24 | $32.1M | $9.9M | ||
| Q3 24 | $19.9M | $4.5M | ||
| Q2 24 | $3.3M | $18.9M |
自由现金流率
ASTE
SFIX
| Q1 26 | 8.2% | — | ||
| Q4 25 | 1.8% | 1.6% | ||
| Q3 25 | -3.5% | 0.9% | ||
| Q2 25 | 2.7% | 4.9% | ||
| Q1 25 | 5.0% | -6.2% | ||
| Q4 24 | 8.9% | 3.1% | ||
| Q3 24 | 6.8% | 1.4% | ||
| Q2 24 | 1.0% | 5.9% |
资本支出强度
ASTE
SFIX
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 1.6% | ||
| Q3 25 | 1.2% | 1.4% | ||
| Q2 25 | 1.2% | 1.4% | ||
| Q1 25 | 1.2% | 1.0% | ||
| Q4 24 | 1.3% | 1.4% | ||
| Q3 24 | 0.9% | 1.2% | ||
| Q2 24 | 2.2% | 0.9% |
现金转化率
ASTE
SFIX
| Q1 26 | 15.92× | — | ||
| Q4 25 | 3.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.77× | — | ||
| Q1 25 | 1.43× | — | ||
| Q4 24 | 1.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTE
| Infrastructure Solutions | $237.0M | 60% |
| Materials Solutions | $159.3M | 40% |
SFIX
暂无分部数据