vs
Astrana Health, Inc.（ASTH）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
Astrana Health, Inc.的季度营收约是Huron Consulting Group Inc.的2.2倍（$950.5M vs $442.0M）。Huron Consulting Group Inc.净利率更高（6.9% vs 0.7%，领先6.2%）。Astrana Health, Inc.同比增速更快（42.9% vs 10.7%）。Huron Consulting Group Inc.自由现金流更多（$123.8M vs $-6.0M）。过去两年Astrana Health, Inc.的营收复合增速更高（53.3% vs 10.3%）
Astrana Health是一家总部位于美国的价值导向型医疗服务提供商，主要服务全美符合联邦医保资格的老年群体，提供上门初级护理、慢性病管理及护理协调服务，致力于提升患者健康水平、降低不必要的医疗支出。
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
ASTH vs HURN — 直观对比
营收规模更大
ASTH
是对方的2.2倍
$442.0M
营收增速更快
ASTH
高出32.2%
10.7%
净利率更高
HURN
高出6.2%
0.7%
自由现金流更多
HURN
多$129.8M
$-6.0M
两年增速更快
ASTH
近两年复合增速
10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $950.5M | $442.0M |
| 净利润 | $6.6M | $30.7M |
| 毛利率 | — | — |
| 营业利润率 | 1.9% | 11.4% |
| 净利率 | 0.7% | 6.9% |
| 营收同比 | 42.9% | 10.7% |
| 净利润同比 | 184.4% | -9.8% |
| 每股收益（稀释后） | $0.12 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASTHHURN
| Q4 25 | $950.5M | $442.0M | ||
| Q3 25 | $956.0M | $441.3M | ||
| Q2 25 | $654.8M | $411.8M | ||
| Q1 25 | $620.4M | $404.1M | ||
| Q4 24 | $665.2M | $399.3M | ||
| Q3 24 | $478.7M | $378.1M | ||
| Q2 24 | $486.3M | $381.0M | ||
| Q1 24 | $404.4M | $363.4M |
净利润ASTHHURN
| Q4 25 | $6.6M | $30.7M | ||
| Q3 25 | $373.0K | $30.4M | ||
| Q2 25 | $9.4M | $19.4M | ||
| Q1 25 | $6.7M | $24.5M | ||
| Q4 24 | $-7.8M | $34.0M | ||
| Q3 24 | $16.1M | $27.1M | ||
| Q2 24 | $19.2M | $37.5M | ||
| Q1 24 | $14.8M | $18.0M |
营业利润率ASTHHURN
| Q4 25 | 1.9% | 11.4% | ||
| Q3 25 | 2.0% | 11.3% | ||
| Q2 25 | 3.1% | 11.1% | ||
| Q1 25 | 3.3% | 8.1% | ||
| Q4 24 | 0.1% | 11.8% | ||
| Q3 24 | 5.9% | 11.2% | ||
| Q2 24 | 6.2% | 15.6% | ||
| Q1 24 | 7.5% | 5.5% |
净利率ASTHHURN
| Q4 25 | 0.7% | 6.9% | ||
| Q3 25 | 0.0% | 6.9% | ||
| Q2 25 | 1.4% | 4.7% | ||
| Q1 25 | 1.1% | 6.1% | ||
| Q4 24 | -1.2% | 8.5% | ||
| Q3 24 | 3.4% | 7.2% | ||
| Q2 24 | 3.9% | 9.8% | ||
| Q1 24 | 3.7% | 5.0% |
每股收益（稀释后）ASTHHURN
| Q4 25 | $0.12 | $1.71 | ||
| Q3 25 | $0.01 | $1.71 | ||
| Q2 25 | $0.19 | $1.09 | ||
| Q1 25 | $0.14 | $1.33 | ||
| Q4 24 | $-0.14 | $1.82 | ||
| Q3 24 | $0.33 | $1.47 | ||
| Q2 24 | $0.40 | $2.03 | ||
| Q1 24 | $0.31 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.5M | $24.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $779.3M | $528.6M |
| 总资产 | $2.2B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASTHHURN
| Q4 25 | $429.5M | $24.5M | ||
| Q3 25 | $463.4M | $23.9M | ||
| Q2 25 | $342.1M | $61.0M | ||
| Q1 25 | $260.9M | $23.4M | ||
| Q4 24 | $290.8M | $21.9M | ||
| Q3 24 | $350.3M | $18.5M | ||
| Q2 24 | $327.7M | $17.6M | ||
| Q1 24 | $337.3M | $18.6M |
股东权益ASTHHURN
| Q4 25 | $779.3M | $528.6M | ||
| Q3 25 | $775.5M | $499.8M | ||
| Q2 25 | $765.5M | $475.0M | ||
| Q1 25 | $745.4M | $494.3M | ||
| Q4 24 | $712.7M | $561.3M | ||
| Q3 24 | $704.6M | $522.8M | ||
| Q2 24 | $678.9M | $500.6M | ||
| Q1 24 | $653.5M | $495.6M |
总资产ASTHHURN
| Q4 25 | $2.2B | $1.5B | ||
| Q3 25 | $2.2B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.2B | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $123.8M |
| 自由现金流率自由现金流/营收 | -0.6% | 28.0% |
| 资本支出强度资本支出/营收 | 0.3% | 0.6% |
| 现金转化率经营现金流/净利润 | -0.44× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $104.5M | $183.0M |
8季度趋势，按日历期对齐
经营现金流ASTHHURN
| Q4 25 | $-2.9M | $126.4M | ||
| Q3 25 | $10.0M | $93.8M | ||
| Q2 25 | $90.9M | $80.0M | ||
| Q1 25 | $16.6M | $-106.8M | ||
| Q4 24 | $-10.9M | $139.6M | ||
| Q3 24 | $34.0M | $85.2M | ||
| Q2 24 | $23.2M | $107.2M | ||
| Q1 24 | $6.0M | $-130.7M |
自由现金流ASTHHURN
| Q4 25 | $-6.0M | $123.8M | ||
| Q3 25 | $7.4M | $89.8M | ||
| Q2 25 | $89.5M | $78.0M | ||
| Q1 25 | $13.6M | $-108.7M | ||
| Q4 24 | $-13.5M | $137.0M | ||
| Q3 24 | $31.7M | $82.8M | ||
| Q2 24 | $20.4M | $104.7M | ||
| Q1 24 | $5.6M | $-131.9M |
自由现金流率ASTHHURN
| Q4 25 | -0.6% | 28.0% | ||
| Q3 25 | 0.8% | 20.3% | ||
| Q2 25 | 13.7% | 18.9% | ||
| Q1 25 | 2.2% | -26.9% | ||
| Q4 24 | -2.0% | 34.3% | ||
| Q3 24 | 6.6% | 21.9% | ||
| Q2 24 | 4.2% | 27.5% | ||
| Q1 24 | 1.4% | -36.3% |
资本支出强度ASTHHURN
| Q4 25 | 0.3% | 0.6% | ||
| Q3 25 | 0.3% | 0.9% | ||
| Q2 25 | 0.2% | 0.5% | ||
| Q1 25 | 0.5% | 0.5% | ||
| Q4 24 | 0.4% | 0.7% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | 0.6% | 0.6% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率ASTHHURN
| Q4 25 | -0.44× | 4.12× | ||
| Q3 25 | 26.69× | 3.08× | ||
| Q2 25 | 9.65× | 4.12× | ||
| Q1 25 | 2.48× | -4.35× | ||
| Q4 24 | — | 4.11× | ||
| Q3 24 | 2.11× | 3.14× | ||
| Q2 24 | 1.21× | 2.86× | ||
| Q1 24 | 0.40× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTH
| Medicare | $542.4M | 57% |
| Commercial | $99.1M | 10% |
| Care Delivery | $92.1M | 10% |
| Care Enablement | $78.9M | 8% |
| Other Third Parties | $58.0M | 6% |
| Health Care Patient Service | $39.8M | 4% |
| Health Care Other | $25.5M | 3% |
| Other | $12.1M | 1% |
| Management Service | $10.3M | 1% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
