vs
Astrana Health, Inc.（ASTH）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Astrana Health, Inc.的1.4倍（$1.3B vs $950.5M），PINTEREST, INC.净利率更高（21.0% vs 0.7%，领先20.3%），Astrana Health, Inc.同比增速更快（42.9% vs 14.3%），PINTEREST, INC.自由现金流更多（$380.4M vs $-6.0M），过去两年Astrana Health, Inc.的营收复合增速更高（53.3% vs 33.5%）
Astrana Health是一家总部位于美国的价值导向型医疗服务提供商，主要服务全美符合联邦医保资格的老年群体，提供上门初级护理、慢性病管理及护理协调服务，致力于提升患者健康水平、降低不必要的医疗支出。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
ASTH vs PINS — 直观对比
营收规模更大
PINS
是对方的1.4倍
$950.5M
营收增速更快
ASTH
高出28.6%
14.3%
净利率更高
PINS
高出20.3%
0.7%
自由现金流更多
PINS
多$386.3M
$-6.0M
两年增速更快
ASTH
近两年复合增速
33.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $950.5M | $1.3B |
| 净利润 | $6.6M | $277.1M |
| 毛利率 | — | 82.8% |
| 营业利润率 | 1.9% | 22.8% |
| 净利率 | 0.7% | 21.0% |
| 营收同比 | 42.9% | 14.3% |
| 净利润同比 | 184.4% | -85.0% |
| 每股收益（稀释后） | $0.12 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASTHPINS
| Q4 25 | $950.5M | $1.3B | ||
| Q3 25 | $956.0M | $1.0B | ||
| Q2 25 | $654.8M | $998.2M | ||
| Q1 25 | $620.4M | $855.0M | ||
| Q4 24 | $665.2M | $1.2B | ||
| Q3 24 | $478.7M | $898.4M | ||
| Q2 24 | $486.3M | $853.7M | ||
| Q1 24 | $404.4M | $740.0M |
净利润ASTHPINS
| Q4 25 | $6.6M | $277.1M | ||
| Q3 25 | $373.0K | $92.1M | ||
| Q2 25 | $9.4M | $38.8M | ||
| Q1 25 | $6.7M | $8.9M | ||
| Q4 24 | $-7.8M | $1.8B | ||
| Q3 24 | $16.1M | $30.6M | ||
| Q2 24 | $19.2M | $8.9M | ||
| Q1 24 | $14.8M | $-24.8M |
毛利率ASTHPINS
| Q4 25 | — | 82.8% | ||
| Q3 25 | — | 79.8% | ||
| Q2 25 | — | 79.7% | ||
| Q1 25 | — | 76.7% | ||
| Q4 24 | — | 82.9% | ||
| Q3 24 | — | 79.1% | ||
| Q2 24 | — | 78.3% | ||
| Q1 24 | — | 75.5% |
营业利润率ASTHPINS
| Q4 25 | 1.9% | 22.8% | ||
| Q3 25 | 2.0% | 5.6% | ||
| Q2 25 | 3.1% | -0.4% | ||
| Q1 25 | 3.3% | -4.1% | ||
| Q4 24 | 0.1% | 22.7% | ||
| Q3 24 | 5.9% | -0.7% | ||
| Q2 24 | 6.2% | -2.5% | ||
| Q1 24 | 7.5% | -7.4% |
净利率ASTHPINS
| Q4 25 | 0.7% | 21.0% | ||
| Q3 25 | 0.0% | 8.8% | ||
| Q2 25 | 1.4% | 3.9% | ||
| Q1 25 | 1.1% | 1.0% | ||
| Q4 24 | -1.2% | 160.1% | ||
| Q3 24 | 3.4% | 3.4% | ||
| Q2 24 | 3.9% | 1.0% | ||
| Q1 24 | 3.7% | -3.4% |
每股收益（稀释后）ASTHPINS
| Q4 25 | $0.12 | $0.41 | ||
| Q3 25 | $0.01 | $0.13 | ||
| Q2 25 | $0.19 | $0.06 | ||
| Q1 25 | $0.14 | $0.01 | ||
| Q4 24 | $-0.14 | $2.66 | ||
| Q3 24 | $0.33 | $0.04 | ||
| Q2 24 | $0.40 | $0.01 | ||
| Q1 24 | $0.31 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.5M | $969.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $779.3M | $4.7B |
| 总资产 | $2.2B | $5.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASTHPINS
| Q4 25 | $429.5M | $969.3M | ||
| Q3 25 | $463.4M | $1.1B | ||
| Q2 25 | $342.1M | $1.2B | ||
| Q1 25 | $260.9M | $1.3B | ||
| Q4 24 | $290.8M | $1.1B | ||
| Q3 24 | $350.3M | $1.0B | ||
| Q2 24 | $327.7M | $1.4B | ||
| Q1 24 | $337.3M | $1.6B |
股东权益ASTHPINS
| Q4 25 | $779.3M | $4.7B | ||
| Q3 25 | $775.5M | $4.8B | ||
| Q2 25 | $765.5M | $4.8B | ||
| Q1 25 | $745.4M | $4.7B | ||
| Q4 24 | $712.7M | $4.8B | ||
| Q3 24 | $704.6M | $2.9B | ||
| Q2 24 | $678.9M | $3.2B | ||
| Q1 24 | $653.5M | $3.1B |
总资产ASTHPINS
| Q4 25 | $2.2B | $5.5B | ||
| Q3 25 | $2.2B | $5.5B | ||
| Q2 25 | $1.4B | $5.4B | ||
| Q1 25 | $1.3B | $5.3B | ||
| Q4 24 | $1.4B | $5.3B | ||
| Q3 24 | $1.3B | $3.5B | ||
| Q2 24 | $1.3B | $3.7B | ||
| Q1 24 | $1.2B | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $380.4M |
| 自由现金流率自由现金流/营收 | -0.6% | 28.8% |
| 资本支出强度资本支出/营收 | 0.3% | 0.8% |
| 现金转化率经营现金流/净利润 | -0.44× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $104.5M | $1.3B |
8季度趋势，按日历期对齐
经营现金流ASTHPINS
| Q4 25 | $-2.9M | $391.2M | ||
| Q3 25 | $10.0M | $321.7M | ||
| Q2 25 | $90.9M | $207.7M | ||
| Q1 25 | $16.6M | $363.7M | ||
| Q4 24 | $-10.9M | $254.0M | ||
| Q3 24 | $34.0M | $248.0M | ||
| Q2 24 | $23.2M | $106.4M | ||
| Q1 24 | $6.0M | $356.1M |
自由现金流ASTHPINS
| Q4 25 | $-6.0M | $380.4M | ||
| Q3 25 | $7.4M | $318.4M | ||
| Q2 25 | $89.5M | $196.7M | ||
| Q1 25 | $13.6M | $356.4M | ||
| Q4 24 | $-13.5M | $250.2M | ||
| Q3 24 | $31.7M | $244.1M | ||
| Q2 24 | $20.4M | $101.6M | ||
| Q1 24 | $5.6M | $344.0M |
自由现金流率ASTHPINS
| Q4 25 | -0.6% | 28.8% | ||
| Q3 25 | 0.8% | 30.3% | ||
| Q2 25 | 13.7% | 19.7% | ||
| Q1 25 | 2.2% | 41.7% | ||
| Q4 24 | -2.0% | 21.7% | ||
| Q3 24 | 6.6% | 27.2% | ||
| Q2 24 | 4.2% | 11.9% | ||
| Q1 24 | 1.4% | 46.5% |
资本支出强度ASTHPINS
| Q4 25 | 0.3% | 0.8% | ||
| Q3 25 | 0.3% | 0.3% | ||
| Q2 25 | 0.2% | 1.1% | ||
| Q1 25 | 0.5% | 0.9% | ||
| Q4 24 | 0.4% | 0.3% | ||
| Q3 24 | 0.5% | 0.4% | ||
| Q2 24 | 0.6% | 0.6% | ||
| Q1 24 | 0.1% | 1.6% |
现金转化率ASTHPINS
| Q4 25 | -0.44× | 1.41× | ||
| Q3 25 | 26.69× | 3.49× | ||
| Q2 25 | 9.65× | 5.36× | ||
| Q1 25 | 2.48× | 40.77× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | 2.11× | 8.12× | ||
| Q2 24 | 1.21× | 11.98× | ||
| Q1 24 | 0.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTH
| Medicare | $542.4M | 57% |
| Commercial | $99.1M | 10% |
| Care Delivery | $92.1M | 10% |
| Care Enablement | $78.9M | 8% |
| Other Third Parties | $58.0M | 6% |
| Health Care Patient Service | $39.8M | 4% |
| Health Care Other | $25.5M | 3% |
| Other | $12.1M | 1% |
| Management Service | $10.3M | 1% |
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
