vs
AST SpaceMobile, Inc.(ASTS)与Eventbrite, Inc.(EB)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是AST SpaceMobile, Inc.的1.4倍($73.5M vs $54.3M),Eventbrite, Inc.净利率更高(-11.1% vs -136.2%,领先125.1%),AST SpaceMobile, Inc.同比增速更快(2758.2% vs -3.9%),Eventbrite, Inc.自由现金流更多($-60.9M vs $-330.7M)
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业,目前正搭建SpaceMobile卫星星座,打造可直接对接未改装普通智能手机的天基蜂窝宽带网络,面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
ASTS vs EB — 直观对比
营收规模更大
EB
是对方的1.4倍
$54.3M
营收增速更快
ASTS
高出2762.0%
-3.9%
净利率更高
EB
高出125.1%
-136.2%
自由现金流更多
EB
多$269.9M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $54.3M | $73.5M |
| 净利润 | $-74.0M | $-8.2M |
| 毛利率 | — | 68.1% |
| 营业利润率 | -175.0% | -12.4% |
| 净利率 | -136.2% | -11.1% |
| 营收同比 | 2758.2% | -3.9% |
| 净利润同比 | -106.3% | 2.5% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTS
EB
| Q4 25 | $54.3M | $73.5M | ||
| Q3 25 | $14.7M | $71.7M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $73.8M | ||
| Q4 24 | — | $76.5M | ||
| Q3 24 | — | $77.8M | ||
| Q2 24 | — | $84.6M | ||
| Q1 24 | — | $86.3M |
净利润
ASTS
EB
| Q4 25 | $-74.0M | $-8.2M | ||
| Q3 25 | $-122.9M | $6.4M | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-6.6M | ||
| Q4 24 | — | $-8.4M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $-4.5M |
毛利率
ASTS
EB
| Q4 25 | — | 68.1% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 67.5% | ||
| Q1 25 | — | 66.9% | ||
| Q4 24 | — | 68.2% | ||
| Q3 24 | — | 68.5% | ||
| Q2 24 | — | 70.9% | ||
| Q1 24 | — | 71.0% |
营业利润率
ASTS
EB
| Q4 25 | -175.0% | -12.4% | ||
| Q3 25 | -1109.0% | -1.3% | ||
| Q2 25 | — | -8.7% | ||
| Q1 25 | — | -13.2% | ||
| Q4 24 | — | -10.2% | ||
| Q3 24 | — | -11.5% | ||
| Q2 24 | — | -7.6% | ||
| Q1 24 | — | -8.8% |
净利率
ASTS
EB
| Q4 25 | -136.2% | -11.1% | ||
| Q3 25 | -833.7% | 8.9% | ||
| Q2 25 | — | -2.9% | ||
| Q1 25 | — | -9.0% | ||
| Q4 24 | — | -11.0% | ||
| Q3 24 | — | -4.8% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -5.2% |
每股收益(稀释后)
ASTS
EB
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3B | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $2.4B | $179.1M |
| 总资产 | $5.0B | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
ASTS
EB
| Q4 25 | $4.3B | $299.9M | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $441.5M | ||
| Q3 24 | — | $24.7M | ||
| Q2 24 | — | $56.7M | ||
| Q1 24 | — | $113.7M |
总债务
ASTS
EB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | — | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益
ASTS
EB
| Q4 25 | $2.4B | $179.1M | ||
| Q3 25 | $1.6B | $189.1M | ||
| Q2 25 | — | $177.2M | ||
| Q1 25 | — | $173.3M | ||
| Q4 24 | — | $170.2M | ||
| Q3 24 | — | $179.8M | ||
| Q2 24 | — | $176.2M | ||
| Q1 24 | — | $184.1M |
总资产
ASTS
EB
| Q4 25 | $5.0B | $647.2M | ||
| Q3 25 | $2.6B | $744.6M | ||
| Q2 25 | — | $784.1M | ||
| Q1 25 | — | $812.3M | ||
| Q4 24 | — | $752.3M | ||
| Q3 24 | — | $817.4M | ||
| Q2 24 | — | $894.5M | ||
| Q1 24 | — | $952.2M |
负债/权益比
ASTS
EB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $-330.7M | $-60.9M |
| 自由现金流率自由现金流/营收 | -609.0% | -82.8% |
| 资本支出强度资本支出/营收 | 728.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-790.4M | $17.6M |
8季度趋势,按日历期对齐
经营现金流
ASTS
EB
| Q4 25 | $65.0M | $-60.8M | ||
| Q3 25 | $-64.5M | $36.7M | ||
| Q2 25 | — | $-17.5M | ||
| Q1 25 | — | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.6M | ||
| Q2 24 | — | $-32.3M | ||
| Q1 24 | — | $68.6M |
自由现金流
ASTS
EB
| Q4 25 | $-330.7M | $-60.9M | ||
| Q3 25 | $-302.9M | $36.6M | ||
| Q2 25 | — | $-17.5M | ||
| Q1 25 | — | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.4M | ||
| Q2 24 | — | $-32.4M | ||
| Q1 24 | — | $68.2M |
自由现金流率
ASTS
EB
| Q4 25 | -609.0% | -82.8% | ||
| Q3 25 | -2055.0% | 51.1% | ||
| Q2 25 | — | -24.1% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | — | -59.2% | ||
| Q3 24 | — | 57.1% | ||
| Q2 24 | — | -38.3% | ||
| Q1 24 | — | 79.1% |
资本支出强度
ASTS
EB
| Q4 25 | 728.7% | 0.0% | ||
| Q3 25 | 1617.6% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.4% |
现金转化率
ASTS
EB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.76× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |