vs
AST SpaceMobile, Inc.(ASTS)与HERITAGE COMMERCE CORP(HTBK)财务数据对比。点击上方公司名可切换其他公司
AST SpaceMobile, Inc.的季度营收约是HERITAGE COMMERCE CORP的1.0倍($54.3M vs $53.6M),HERITAGE COMMERCE CORP净利率更高(28.2% vs -136.2%,领先164.4%),AST SpaceMobile, Inc.同比增速更快(2758.2% vs 15.6%),HERITAGE COMMERCE CORP自由现金流更多($61.3M vs $-330.7M)
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业,目前正搭建SpaceMobile卫星星座,打造可直接对接未改装普通智能手机的天基蜂窝宽带网络,面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
本文介绍的企业主体信息与内容描述不符,描述内容实际为美国商会,该商会成立于1912年4月23日,是美国规模最大的游说类商业协会 advocacy 团体,成立之初得益于时任总统威廉·霍华德·塔夫脱与劳工商务部长查尔斯·内格尔推动,旨在代表工商界发声。
ASTS vs HTBK — 直观对比
营收规模更大
ASTS
是对方的1.0倍
$53.6M
营收增速更快
ASTS
高出2742.5%
15.6%
净利率更高
HTBK
高出164.4%
-136.2%
自由现金流更多
HTBK
多$392.0M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $54.3M | $53.6M |
| 净利润 | $-74.0M | $15.1M |
| 毛利率 | — | — |
| 营业利润率 | -175.0% | 41.0% |
| 净利率 | -136.2% | 28.2% |
| 营收同比 | 2758.2% | 15.6% |
| 净利润同比 | -106.3% | 42.3% |
| 每股收益(稀释后) | — | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTS
HTBK
| Q4 25 | $54.3M | $53.6M | ||
| Q3 25 | $14.7M | $50.0M | ||
| Q2 25 | — | $47.8M | ||
| Q1 25 | — | $46.1M | ||
| Q4 24 | — | $46.4M | ||
| Q3 24 | — | $42.2M | ||
| Q2 24 | — | $41.7M | ||
| Q1 24 | — | $42.1M |
净利润
ASTS
HTBK
| Q4 25 | $-74.0M | $15.1M | ||
| Q3 25 | $-122.9M | $14.7M | ||
| Q2 25 | — | $6.4M | ||
| Q1 25 | — | $11.6M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $9.2M | ||
| Q1 24 | — | $10.2M |
营业利润率
ASTS
HTBK
| Q4 25 | -175.0% | 41.0% | ||
| Q3 25 | -1109.0% | 41.1% | ||
| Q2 25 | — | 18.7% | ||
| Q1 25 | — | 35.4% | ||
| Q4 24 | — | 31.8% | ||
| Q3 24 | — | 34.3% | ||
| Q2 24 | — | 31.3% | ||
| Q1 24 | — | 34.2% |
净利率
ASTS
HTBK
| Q4 25 | -136.2% | 28.2% | ||
| Q3 25 | -833.7% | 29.4% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 22.1% | ||
| Q1 24 | — | 24.1% |
每股收益(稀释后)
ASTS
HTBK
| Q4 25 | — | $0.25 | ||
| Q3 25 | — | $0.24 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $0.19 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.17 | ||
| Q2 24 | — | $0.15 | ||
| Q1 24 | — | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $708.6M |
| 总资产 | $5.0B | $5.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASTS
HTBK
| Q4 25 | $4.3B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASTS
HTBK
| Q4 25 | $2.4B | $708.6M | ||
| Q3 25 | $1.6B | $700.0M | ||
| Q2 25 | — | $694.7M | ||
| Q1 25 | — | $696.2M | ||
| Q4 24 | — | $689.7M | ||
| Q3 24 | — | $685.4M | ||
| Q2 24 | — | $679.2M | ||
| Q1 24 | — | $676.3M |
总资产
ASTS
HTBK
| Q4 25 | $5.0B | $5.8B | ||
| Q3 25 | $2.6B | $5.6B | ||
| Q2 25 | — | $5.5B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $5.6B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | $61.7M |
| 自由现金流经营现金流 - 资本支出 | $-330.7M | $61.3M |
| 自由现金流率自由现金流/营收 | -609.0% | 114.3% |
| 资本支出强度资本支出/营收 | 728.7% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | $-790.4M | — |
8季度趋势,按日历期对齐
经营现金流
ASTS
HTBK
| Q4 25 | $65.0M | $61.7M | ||
| Q3 25 | $-64.5M | $18.9M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $14.8M | ||
| Q4 24 | — | $39.0M | ||
| Q3 24 | — | $5.3M | ||
| Q2 24 | — | $10.5M | ||
| Q1 24 | — | $7.3M |
自由现金流
ASTS
HTBK
| Q4 25 | $-330.7M | $61.3M | ||
| Q3 25 | $-302.9M | $18.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $37.3M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $9.9M | ||
| Q1 24 | — | $6.9M |
自由现金流率
ASTS
HTBK
| Q4 25 | -609.0% | 114.3% | ||
| Q3 25 | -2055.0% | 37.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 80.5% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 23.6% | ||
| Q1 24 | — | 16.4% |
资本支出强度
ASTS
HTBK
| Q4 25 | 728.7% | 0.7% | ||
| Q3 25 | 1617.6% | 0.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.0% |
现金转化率
ASTS
HTBK
| Q4 25 | — | 4.08× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 3.67× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
HTBK
暂无分部数据