vs
AST SpaceMobile, Inc.(ASTS)与LandBridge Co LLC(LB)财务数据对比。点击上方公司名可切换其他公司
LandBridge Co LLC的季度营收约是AST SpaceMobile, Inc.的1.0倍($56.8M vs $54.3M),LandBridge Co LLC净利率更高(14.2% vs -136.2%,领先150.4%),AST SpaceMobile, Inc.同比增速更快(2758.2% vs 55.6%),LandBridge Co LLC自由现金流更多($122.0M vs $-330.7M)
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业,目前正搭建SpaceMobile卫星星座,打造可直接对接未改装普通智能手机的天基蜂窝宽带网络,面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
ASTS vs LB — 直观对比
营收规模更大
LB
是对方的1.0倍
$54.3M
营收增速更快
ASTS
高出2702.6%
55.6%
净利率更高
LB
高出150.4%
-136.2%
自由现金流更多
LB
多$452.8M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $54.3M | $56.8M |
| 净利润 | $-74.0M | $8.1M |
| 毛利率 | — | — |
| 营业利润率 | -175.0% | 60.0% |
| 净利率 | -136.2% | 14.2% |
| 营收同比 | 2758.2% | 55.6% |
| 净利润同比 | -106.3% | -83.7% |
| 每股收益(稀释后) | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTS
LB
| Q4 25 | $54.3M | $56.8M | ||
| Q3 25 | $14.7M | $50.8M | ||
| Q2 25 | — | $47.5M | ||
| Q1 25 | — | $44.0M | ||
| Q4 24 | — | $36.5M | ||
| Q3 24 | — | $28.5M | ||
| Q2 24 | — | $26.0M | ||
| Q1 24 | — | $19.0M |
净利润
ASTS
LB
| Q4 25 | $-74.0M | $8.1M | ||
| Q3 25 | $-122.9M | $8.1M | ||
| Q2 25 | — | $7.5M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | — | $49.3M | ||
| Q3 24 | — | $2.7M | ||
| Q2 24 | — | $-57.7M | ||
| Q1 24 | — | $10.8M |
营业利润率
ASTS
LB
| Q4 25 | -175.0% | 60.0% | ||
| Q3 25 | -1109.0% | 60.8% | ||
| Q2 25 | — | 60.0% | ||
| Q1 25 | — | 57.0% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | -197.4% | ||
| Q1 24 | — | 71.1% |
净利率
ASTS
LB
| Q4 25 | -136.2% | 14.2% | ||
| Q3 25 | -833.7% | 15.9% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | 135.2% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | -222.1% | ||
| Q1 24 | — | 56.7% |
每股收益(稀释后)
ASTS
LB
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.26 | ||
| Q2 25 | — | $0.24 | ||
| Q1 25 | — | $0.20 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3B | $30.7M |
| 总债务越低越好 | — | $570.7M |
| 股东权益账面价值 | $2.4B | $340.3M |
| 总资产 | $5.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 1.68× |
8季度趋势,按日历期对齐
现金及短期投资
ASTS
LB
| Q4 25 | $4.3B | $30.7M | ||
| Q3 25 | $2.4B | $28.3M | ||
| Q2 25 | — | $20.3M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $37.0M | ||
| Q3 24 | — | $14.4M | ||
| Q2 24 | — | $24.6M | ||
| Q1 24 | — | — |
总债务
ASTS
LB
| Q4 25 | — | $570.7M | ||
| Q3 25 | — | $366.1M | ||
| Q2 25 | — | $370.9M | ||
| Q1 25 | — | $375.5M | ||
| Q4 24 | — | $385.5M | ||
| Q3 24 | — | $242.4M | ||
| Q2 24 | — | $360.8M | ||
| Q1 24 | — | — |
股东权益
ASTS
LB
| Q4 25 | $2.4B | $340.3M | ||
| Q3 25 | $1.6B | $272.0M | ||
| Q2 25 | — | $266.4M | ||
| Q1 25 | — | $217.0M | ||
| Q4 24 | — | $211.8M | ||
| Q3 24 | — | $97.2M | ||
| Q2 24 | — | $296.4M | ||
| Q1 24 | — | $162.3M |
总资产
ASTS
LB
| Q4 25 | $5.0B | $1.4B | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $689.9M | ||
| Q2 24 | — | $710.5M | ||
| Q1 24 | — | — |
负债/权益比
ASTS
LB
| Q4 25 | — | 1.68× | ||
| Q3 25 | — | 1.35× | ||
| Q2 25 | — | 1.39× | ||
| Q1 25 | — | 1.73× | ||
| Q4 24 | — | 1.82× | ||
| Q3 24 | — | 2.49× | ||
| Q2 24 | — | 1.22× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | $126.3M |
| 自由现金流经营现金流 - 资本支出 | $-330.7M | $122.0M |
| 自由现金流率自由现金流/营收 | -609.0% | 214.9% |
| 资本支出强度资本支出/营收 | 728.7% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 15.68× |
| 过去12个月自由现金流最近4个季度 | $-790.4M | $207.7M |
8季度趋势,按日历期对齐
经营现金流
ASTS
LB
| Q4 25 | $65.0M | $126.3M | ||
| Q3 25 | $-64.5M | $34.9M | ||
| Q2 25 | — | $37.3M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $67.6M | ||
| Q3 24 | — | $7.5M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $17.2M |
自由现金流
ASTS
LB
| Q4 25 | $-330.7M | $122.0M | ||
| Q3 25 | $-302.9M | $33.7M | ||
| Q2 25 | — | $36.1M | ||
| Q1 25 | — | $15.8M | ||
| Q4 24 | — | $66.7M | ||
| Q3 24 | — | $7.1M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $17.1M |
自由现金流率
ASTS
LB
| Q4 25 | -609.0% | 214.9% | ||
| Q3 25 | -2055.0% | 66.3% | ||
| Q2 25 | — | 75.9% | ||
| Q1 25 | — | 36.0% | ||
| Q4 24 | — | 182.6% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 60.4% | ||
| Q1 24 | — | 90.1% |
资本支出强度
ASTS
LB
| Q4 25 | 728.7% | 7.5% | ||
| Q3 25 | 1617.6% | 2.3% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 0.5% |
现金转化率
ASTS
LB
| Q4 25 | — | 15.68× | ||
| Q3 25 | — | 4.31× | ||
| Q2 25 | — | 4.98× | ||
| Q1 25 | — | 2.46× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 2.80× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
LB
暂无分部数据