vs
AST SpaceMobile, Inc.(ASTS)与MID PENN BANCORP INC(MPB)财务数据对比。点击上方公司名可切换其他公司
MID PENN BANCORP INC的季度营收约是AST SpaceMobile, Inc.的1.1倍($62.0M vs $54.3M),MID PENN BANCORP INC净利率更高(31.4% vs -136.2%,领先167.6%),AST SpaceMobile, Inc.同比增速更快(2758.2% vs 30.8%),MID PENN BANCORP INC自由现金流更多($71.8M vs $-330.7M)
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业,目前正搭建SpaceMobile卫星星座,打造可直接对接未改装普通智能手机的天基蜂窝宽带网络,面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行,该银行在2007年被多伦多道明银行收购,并入其旗下的TD Banknorth,之后TD Banknorth统一更名为TD银行。
ASTS vs MPB — 直观对比
营收规模更大
MPB
是对方的1.1倍
$54.3M
营收增速更快
ASTS
高出2727.4%
30.8%
净利率更高
MPB
高出167.6%
-136.2%
自由现金流更多
MPB
多$402.5M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $54.3M | $62.0M |
| 净利润 | $-74.0M | $19.4M |
| 毛利率 | — | — |
| 营业利润率 | -175.0% | 43.6% |
| 净利率 | -136.2% | 31.4% |
| 营收同比 | 2758.2% | 30.8% |
| 净利润同比 | -106.3% | 47.0% |
| 每股收益(稀释后) | — | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTS
MPB
| Q4 25 | $54.3M | $62.0M | ||
| Q3 25 | $14.7M | $61.8M | ||
| Q2 25 | — | $54.3M | ||
| Q1 25 | — | $47.7M | ||
| Q4 24 | — | $47.4M | ||
| Q3 24 | — | $45.3M | ||
| Q2 24 | — | $44.1M | ||
| Q1 24 | — | $42.3M |
净利润
ASTS
MPB
| Q4 25 | $-74.0M | $19.4M | ||
| Q3 25 | $-122.9M | $18.3M | ||
| Q2 25 | — | $4.8M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.8M | ||
| Q1 24 | — | $12.1M |
营业利润率
ASTS
MPB
| Q4 25 | -175.0% | 43.6% | ||
| Q3 25 | -1109.0% | 39.3% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | — | 32.8% | ||
| Q2 24 | — | 32.4% | ||
| Q1 24 | — | 34.8% |
净利率
ASTS
MPB
| Q4 25 | -136.2% | 31.4% | ||
| Q3 25 | -833.7% | 29.6% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 26.7% | ||
| Q1 24 | — | 28.7% |
每股收益(稀释后)
ASTS
MPB
| Q4 25 | — | $0.83 | ||
| Q3 25 | — | $0.79 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $0.71 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | — | $0.74 | ||
| Q2 24 | — | $0.71 | ||
| Q1 24 | — | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $814.1M |
| 总资产 | $5.0B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASTS
MPB
| Q4 25 | $4.3B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASTS
MPB
| Q4 25 | $2.4B | $814.1M | ||
| Q3 25 | $1.6B | $796.3M | ||
| Q2 25 | — | $775.7M | ||
| Q1 25 | — | $667.9M | ||
| Q4 24 | — | $655.0M | ||
| Q3 24 | — | $573.1M | ||
| Q2 24 | — | $559.7M | ||
| Q1 24 | — | $551.0M |
总资产
ASTS
MPB
| Q4 25 | $5.0B | $6.1B | ||
| Q3 25 | $2.6B | $6.3B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | — | $5.4B | ||
| Q1 24 | — | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | $80.0M |
| 自由现金流经营现金流 - 资本支出 | $-330.7M | $71.8M |
| 自由现金流率自由现金流/营收 | -609.0% | 115.8% |
| 资本支出强度资本支出/营收 | 728.7% | 13.3% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $-790.4M | $132.1M |
8季度趋势,按日历期对齐
经营现金流
ASTS
MPB
| Q4 25 | $65.0M | $80.0M | ||
| Q3 25 | $-64.5M | $26.3M | ||
| Q2 25 | — | $29.0M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | — | $51.4M | ||
| Q3 24 | — | $16.9M | ||
| Q2 24 | — | $18.0M | ||
| Q1 24 | — | $12.4M |
自由现金流
ASTS
MPB
| Q4 25 | $-330.7M | $71.8M | ||
| Q3 25 | $-302.9M | $24.3M | ||
| Q2 25 | — | $27.2M | ||
| Q1 25 | — | $8.8M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | — | $16.8M | ||
| Q2 24 | — | $17.7M | ||
| Q1 24 | — | $12.1M |
自由现金流率
ASTS
MPB
| Q4 25 | -609.0% | 115.8% | ||
| Q3 25 | -2055.0% | 39.4% | ||
| Q2 25 | — | 50.1% | ||
| Q1 25 | — | 18.4% | ||
| Q4 24 | — | 93.8% | ||
| Q3 24 | — | 37.1% | ||
| Q2 24 | — | 40.2% | ||
| Q1 24 | — | 28.5% |
资本支出强度
ASTS
MPB
| Q4 25 | 728.7% | 13.3% | ||
| Q3 25 | 1617.6% | 3.1% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 14.6% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率
ASTS
MPB
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 6.08× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.37× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
MPB
暂无分部数据