vs
AMTECH SYSTEMS INC（ASYS）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是AMTECH SYSTEMS INC的1.6倍（$30.5M vs $19.0M），AMTECH SYSTEMS INC净利率更高（0.6% vs -8.6%，领先9.2%），FGI Industries Ltd.同比增速更快（-14.4% vs -22.2%），AMTECH SYSTEMS INC自由现金流更多（$3.8M vs $2.3M），过去两年FGI Industries Ltd.的营收复合增速更高（-0.5% vs -13.6%）
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商，核心产品面向半导体、光伏太阳能、LED生产领域，覆盖焊接、扩散、沉积等工艺设备，主要市场包括北美、东亚及西欧，服务电子元器件、清洁能源制造领域的头部客户。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
ASYS vs FGI — 直观对比
营收规模更大
FGI
是对方的1.6倍
$19.0M
营收增速更快
FGI
高出7.8%
-22.2%
净利率更高
ASYS
高出9.2%
-8.6%
自由现金流更多
ASYS
多$1.5M
$2.3M
两年增速更快
FGI
近两年复合增速
-13.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.0M | $30.5M |
| 净利润 | $108.0K | $-2.6M |
| 毛利率 | 44.8% | 26.7% |
| 营业利润率 | 4.1% | -2.2% |
| 净利率 | 0.6% | -8.6% |
| 营收同比 | -22.2% | -14.4% |
| 净利润同比 | -65.4% | -553.1% |
| 每股收益（稀释后） | $0.01 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASYSFGI
| Q4 25 | $19.0M | $30.5M | ||
| Q3 25 | $19.8M | $35.8M | ||
| Q2 25 | $19.6M | $31.0M | ||
| Q1 25 | $15.6M | $33.2M | ||
| Q4 24 | $24.4M | $35.6M | ||
| Q3 24 | $24.1M | $36.1M | ||
| Q2 24 | $26.7M | $29.4M | ||
| Q1 24 | $25.4M | $30.8M |
净利润ASYSFGI
| Q4 25 | $108.0K | $-2.6M | ||
| Q3 25 | $1.1M | $-1.7M | ||
| Q2 25 | $106.0K | $-1.2M | ||
| Q1 25 | $-31.8M | $-629.1K | ||
| Q4 24 | $312.0K | $-402.3K | ||
| Q3 24 | $-536.0K | $-550.1K | ||
| Q2 24 | $438.0K | $163.6K | ||
| Q1 24 | $970.0K | $-412.2K |
毛利率ASYSFGI
| Q4 25 | 44.8% | 26.7% | ||
| Q3 25 | 44.4% | 26.5% | ||
| Q2 25 | 46.7% | 28.1% | ||
| Q1 25 | -2.1% | 26.8% | ||
| Q4 24 | 38.4% | 24.6% | ||
| Q3 24 | 40.7% | 25.8% | ||
| Q2 24 | 36.5% | 30.5% | ||
| Q1 24 | 33.2% | 27.4% |
营业利润率ASYSFGI
| Q4 25 | 4.1% | -2.2% | ||
| Q3 25 | 9.3% | 1.0% | ||
| Q2 25 | 4.7% | -2.7% | ||
| Q1 25 | -202.7% | -3.9% | ||
| Q4 24 | 1.4% | -3.5% | ||
| Q3 24 | 0.1% | -0.2% | ||
| Q2 24 | 3.1% | -1.5% | ||
| Q1 24 | 5.4% | -1.0% |
净利率ASYSFGI
| Q4 25 | 0.6% | -8.6% | ||
| Q3 25 | 5.4% | -4.6% | ||
| Q2 25 | 0.5% | -4.0% | ||
| Q1 25 | -204.2% | -1.9% | ||
| Q4 24 | 1.3% | -1.1% | ||
| Q3 24 | -2.2% | -1.5% | ||
| Q2 24 | 1.6% | 0.6% | ||
| Q1 24 | 3.8% | -1.3% |
每股收益（稀释后）ASYSFGI
| Q4 25 | $0.01 | $-1.63 | ||
| Q3 25 | $0.08 | $-0.86 | ||
| Q2 25 | $0.01 | $-0.64 | ||
| Q1 25 | $-2.23 | $-0.07 | ||
| Q4 24 | $0.02 | $-0.38 | ||
| Q3 24 | $-0.04 | $-0.29 | ||
| Q2 24 | $0.03 | $0.08 | ||
| Q1 24 | $0.07 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $1.9M |
| 总债务越低越好 | $162.0K | — |
| 股东权益账面价值 | $54.1M | $17.3M |
| 总资产 | $94.1M | $69.5M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASYSFGI
| Q4 25 | $22.1M | $1.9M | ||
| Q3 25 | $17.9M | $1.9M | ||
| Q2 25 | $15.6M | $2.5M | ||
| Q1 25 | $13.4M | $1.2M | ||
| Q4 24 | $13.2M | $4.6M | ||
| Q3 24 | $11.1M | $3.0M | ||
| Q2 24 | $13.2M | $1.3M | ||
| Q1 24 | $13.0M | $3.3M |
总债务ASYSFGI
| Q4 25 | $162.0K | — | ||
| Q3 25 | $168.0K | — | ||
| Q2 25 | $127.0K | — | ||
| Q1 25 | $135.0K | — | ||
| Q4 24 | $161.0K | — | ||
| Q3 24 | $189.0K | — | ||
| Q2 24 | $177.0K | — | ||
| Q1 24 | $65.0K | — |
股东权益ASYSFGI
| Q4 25 | $54.1M | $17.3M | ||
| Q3 25 | $53.4M | $19.7M | ||
| Q2 25 | $51.7M | $21.3M | ||
| Q1 25 | $51.0M | $21.8M | ||
| Q4 24 | $82.4M | $22.3M | ||
| Q3 24 | $82.4M | $23.5M | ||
| Q2 24 | $81.7M | $23.8M | ||
| Q1 24 | $80.9M | $23.9M |
总资产ASYSFGI
| Q4 25 | $94.1M | $69.5M | ||
| Q3 25 | $92.9M | $73.0M | ||
| Q2 25 | $89.5M | $71.7M | ||
| Q1 25 | $83.4M | $68.5M | ||
| Q4 24 | $117.8M | $75.5M | ||
| Q3 24 | $119.3M | $74.7M | ||
| Q2 24 | $127.1M | $69.9M | ||
| Q1 24 | $116.5M | $68.6M |
负债/权益比ASYSFGI
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.1M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $3.8M | $2.3M |
| 自由现金流率自由现金流/营收 | 20.2% | 7.5% |
| 资本支出强度资本支出/营收 | 1.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 37.99× | — |
| 过去12个月自由现金流最近4个季度 | $8.0M | $-212.5K |
8季度趋势，按日历期对齐
经营现金流ASYSFGI
| Q4 25 | $4.1M | $2.3M | ||
| Q3 25 | $2.3M | $-1.9M | ||
| Q2 25 | $2.5M | $7.6M | ||
| Q1 25 | $210.0K | $-7.4M | ||
| Q4 24 | $2.9M | $617.4K | ||
| Q3 24 | $879.0K | $-915.0K | ||
| Q2 24 | $3.7M | $862.1K | ||
| Q1 24 | $336.0K | $-8.0M |
自由现金流ASYSFGI
| Q4 25 | $3.8M | $2.3M | ||
| Q3 25 | $2.0M | $-2.1M | ||
| Q2 25 | $2.0M | $7.4M | ||
| Q1 25 | $201.0K | $-7.7M | ||
| Q4 24 | $2.7M | $-214.1K | ||
| Q3 24 | $447.0K | $-1.1M | ||
| Q2 24 | $322.0K | $281.5K | ||
| Q1 24 | $-884.0K | $-8.6M |
自由现金流率ASYSFGI
| Q4 25 | 20.2% | 7.5% | ||
| Q3 25 | 10.2% | -5.9% | ||
| Q2 25 | 10.1% | 23.8% | ||
| Q1 25 | 1.3% | -23.3% | ||
| Q4 24 | 11.2% | -0.6% | ||
| Q3 24 | 1.9% | -3.0% | ||
| Q2 24 | 1.2% | 1.0% | ||
| Q1 24 | -3.5% | -28.0% |
资本支出强度ASYSFGI
| Q4 25 | 1.5% | 0.2% | ||
| Q3 25 | 1.2% | 0.7% | ||
| Q2 25 | 2.8% | 0.7% | ||
| Q1 25 | 0.1% | 1.1% | ||
| Q4 24 | 0.6% | 2.3% | ||
| Q3 24 | 1.8% | 0.5% | ||
| Q2 24 | 12.5% | 2.0% | ||
| Q1 24 | 4.8% | 2.0% |
现金转化率ASYSFGI
| Q4 25 | 37.99× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 23.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 9.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 8.35× | 5.27× | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
