vs
AMTECH SYSTEMS INC（ASYS）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
花花公子的季度营收约是AMTECH SYSTEMS INC的1.8倍（$34.9M vs $19.0M），花花公子净利率更高（10.3% vs 0.6%，领先9.7%），花花公子同比增速更快（4.2% vs -22.2%），AMTECH SYSTEMS INC自由现金流更多（$3.8M vs $1.1M），过去两年花花公子的营收复合增速更高（11.0% vs -13.6%）
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商，核心产品面向半导体、光伏太阳能、LED生产领域，覆盖焊接、扩散、沉积等工艺设备，主要市场包括北美、东亚及西欧，服务电子元器件、清洁能源制造领域的头部客户。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
ASYS vs PLBY — 直观对比
营收规模更大
PLBY
是对方的1.8倍
$19.0M
营收增速更快
PLBY
高出26.4%
-22.2%
净利率更高
PLBY
高出9.7%
0.6%
自由现金流更多
ASYS
多$2.7M
$1.1M
两年增速更快
PLBY
近两年复合增速
-13.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.0M | $34.9M |
| 净利润 | $108.0K | $3.6M |
| 毛利率 | 44.8% | 73.3% |
| 营业利润率 | 4.1% | 7.9% |
| 净利率 | 0.6% | 10.3% |
| 营收同比 | -22.2% | 4.2% |
| 净利润同比 | -65.4% | 128.6% |
| 每股收益（稀释后） | $0.01 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASYSPLBY
| Q4 25 | $19.0M | $34.9M | ||
| Q3 25 | $19.8M | $29.0M | ||
| Q2 25 | $19.6M | $28.1M | ||
| Q1 25 | $15.6M | $28.9M | ||
| Q4 24 | $24.4M | $33.5M | ||
| Q3 24 | $24.1M | $29.4M | ||
| Q2 24 | $26.7M | $24.9M | ||
| Q1 24 | $25.4M | $28.3M |
净利润ASYSPLBY
| Q4 25 | $108.0K | $3.6M | ||
| Q3 25 | $1.1M | $460.0K | ||
| Q2 25 | $106.0K | $-7.7M | ||
| Q1 25 | $-31.8M | $-9.0M | ||
| Q4 24 | $312.0K | $-12.5M | ||
| Q3 24 | $-536.0K | $-33.8M | ||
| Q2 24 | $438.0K | $-16.7M | ||
| Q1 24 | $970.0K | $-16.4M |
毛利率ASYSPLBY
| Q4 25 | 44.8% | 73.3% | ||
| Q3 25 | 44.4% | 76.0% | ||
| Q2 25 | 46.7% | 65.4% | ||
| Q1 25 | -2.1% | 68.6% | ||
| Q4 24 | 38.4% | 70.8% | ||
| Q3 24 | 40.7% | 61.0% | ||
| Q2 24 | 36.5% | 67.8% | ||
| Q1 24 | 33.2% | 55.8% |
营业利润率ASYSPLBY
| Q4 25 | 4.1% | 7.9% | ||
| Q3 25 | 9.3% | 4.7% | ||
| Q2 25 | 4.7% | -20.9% | ||
| Q1 25 | -202.7% | -21.7% | ||
| Q4 24 | 1.4% | -13.3% | ||
| Q3 24 | 0.1% | -96.0% | ||
| Q2 24 | 3.1% | -37.0% | ||
| Q1 24 | 5.4% | -31.5% |
净利率ASYSPLBY
| Q4 25 | 0.6% | 10.3% | ||
| Q3 25 | 5.4% | 1.6% | ||
| Q2 25 | 0.5% | -27.3% | ||
| Q1 25 | -204.2% | -31.3% | ||
| Q4 24 | 1.3% | -37.4% | ||
| Q3 24 | -2.2% | -114.7% | ||
| Q2 24 | 1.6% | -66.9% | ||
| Q1 24 | 3.8% | -58.1% |
每股收益（稀释后）ASYSPLBY
| Q4 25 | $0.01 | $0.05 | ||
| Q3 25 | $0.08 | $0.00 | ||
| Q2 25 | $0.01 | $-0.08 | ||
| Q1 25 | $-2.23 | $-0.10 | ||
| Q4 24 | $0.02 | $-0.13 | ||
| Q3 24 | $-0.04 | $-0.45 | ||
| Q2 24 | $0.03 | $-0.23 | ||
| Q1 24 | $0.07 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $37.8M |
| 总债务越低越好 | $162.0K | $174.2M |
| 股东权益账面价值 | $54.1M | $18.4M |
| 总资产 | $94.1M | $292.4M |
| 负债/权益比越低杠杆越低 | 0.00× | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资ASYSPLBY
| Q4 25 | $22.1M | $37.8M | ||
| Q3 25 | $17.9M | $27.5M | ||
| Q2 25 | $15.6M | $19.6M | ||
| Q1 25 | $13.4M | $23.7M | ||
| Q4 24 | $13.2M | $30.9M | ||
| Q3 24 | $11.1M | $9.5M | ||
| Q2 24 | $13.2M | $16.9M | ||
| Q1 24 | $13.0M | $19.0M |
总债务ASYSPLBY
| Q4 25 | $162.0K | $174.2M | ||
| Q3 25 | $168.0K | $176.8M | ||
| Q2 25 | $127.0K | $177.5M | ||
| Q1 25 | $135.0K | $176.3M | ||
| Q4 24 | $161.0K | $176.6M | ||
| Q3 24 | $189.0K | $200.0M | ||
| Q2 24 | $177.0K | $196.3M | ||
| Q1 24 | $65.0K | $193.4M |
股东权益ASYSPLBY
| Q4 25 | $54.1M | $18.4M | ||
| Q3 25 | $53.4M | $3.8M | ||
| Q2 25 | $51.7M | $-17.5M | ||
| Q1 25 | $51.0M | $-11.4M | ||
| Q4 24 | $82.4M | $-7.7M | ||
| Q3 24 | $82.4M | $-15.7M | ||
| Q2 24 | $81.7M | $15.7M | ||
| Q1 24 | $80.9M | $29.5M |
总资产ASYSPLBY
| Q4 25 | $94.1M | $292.4M | ||
| Q3 25 | $92.9M | $278.3M | ||
| Q2 25 | $89.5M | $264.1M | ||
| Q1 25 | $83.4M | $270.6M | ||
| Q4 24 | $117.8M | $284.7M | ||
| Q3 24 | $119.3M | $271.5M | ||
| Q2 24 | $127.1M | $301.8M | ||
| Q1 24 | $116.5M | $309.1M |
负债/权益比ASYSPLBY
| Q4 25 | 0.00× | 9.48× | ||
| Q3 25 | 0.00× | 46.86× | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | 12.51× | ||
| Q1 24 | 0.00× | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.1M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $3.8M | $1.1M |
| 自由现金流率自由现金流/营收 | 20.2% | 3.2% |
| 资本支出强度资本支出/营收 | 1.5% | 0.8% |
| 现金转化率经营现金流/净利润 | 37.99× | 0.39× |
| 过去12个月自由现金流最近4个季度 | $8.0M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流ASYSPLBY
| Q4 25 | $4.1M | $1.4M | ||
| Q3 25 | $2.3M | $10.1M | ||
| Q2 25 | $2.5M | $-3.9M | ||
| Q1 25 | $210.0K | $-7.6M | ||
| Q4 24 | $2.9M | $161.0K | ||
| Q3 24 | $879.0K | $-6.5M | ||
| Q2 24 | $3.7M | $-3.0M | ||
| Q1 24 | $336.0K | $-9.8M |
自由现金流ASYSPLBY
| Q4 25 | $3.8M | $1.1M | ||
| Q3 25 | $2.0M | $9.8M | ||
| Q2 25 | $2.0M | $-4.3M | ||
| Q1 25 | $201.0K | $-7.7M | ||
| Q4 24 | $2.7M | $-401.0K | ||
| Q3 24 | $447.0K | $-7.0M | ||
| Q2 24 | $322.0K | $-3.7M | ||
| Q1 24 | $-884.0K | $-10.3M |
自由现金流率ASYSPLBY
| Q4 25 | 20.2% | 3.2% | ||
| Q3 25 | 10.2% | 33.8% | ||
| Q2 25 | 10.1% | -15.2% | ||
| Q1 25 | 1.3% | -26.5% | ||
| Q4 24 | 11.2% | -1.2% | ||
| Q3 24 | 1.9% | -23.7% | ||
| Q2 24 | 1.2% | -14.8% | ||
| Q1 24 | -3.5% | -36.5% |
资本支出强度ASYSPLBY
| Q4 25 | 1.5% | 0.8% | ||
| Q3 25 | 1.2% | 1.1% | ||
| Q2 25 | 2.8% | 1.4% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.6% | 1.7% | ||
| Q3 24 | 1.8% | 1.5% | ||
| Q2 24 | 12.5% | 2.6% | ||
| Q1 24 | 4.8% | 2.1% |
现金转化率ASYSPLBY
| Q4 25 | 37.99× | 0.39× | ||
| Q3 25 | 2.12× | 22.02× | ||
| Q2 25 | 23.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 9.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 8.35× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
