vs
AMTECH SYSTEMS INC（ASYS）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是AMTECH SYSTEMS INC的1.9倍（$35.5M vs $19.0M），AMTECH SYSTEMS INC净利率更高（0.6% vs -304.2%，领先304.8%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -22.2%），AMTECH SYSTEMS INC自由现金流更多（$3.8M vs $-47.3M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -13.6%）
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商，核心产品面向半导体、光伏太阳能、LED生产领域，覆盖焊接、扩散、沉积等工艺设备，主要市场包括北美、东亚及西欧，服务电子元器件、清洁能源制造领域的头部客户。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
ASYS vs RXRX — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.0M | $35.5M |
| 净利润 | $108.0K | $-108.1M |
| 毛利率 | 44.8% | 59.8% |
| 营业利润率 | 4.1% | -304.8% |
| 净利率 | 0.6% | -304.2% |
| 营收同比 | -22.2% | 681.7% |
| 净利润同比 | -65.4% | 39.6% |
| 每股收益（稀释后） | $0.01 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $19.0M | $35.5M | ||
| Q3 25 | $19.8M | $5.2M | ||
| Q2 25 | $19.6M | $19.2M | ||
| Q1 25 | $15.6M | $14.7M | ||
| Q4 24 | $24.4M | $4.5M | ||
| Q3 24 | $24.1M | $26.1M | ||
| Q2 24 | $26.7M | $14.4M | ||
| Q1 24 | $25.4M | $13.8M |
| Q4 25 | $108.0K | $-108.1M | ||
| Q3 25 | $1.1M | $-162.3M | ||
| Q2 25 | $106.0K | $-171.9M | ||
| Q1 25 | $-31.8M | $-202.5M | ||
| Q4 24 | $312.0K | $-178.9M | ||
| Q3 24 | $-536.0K | $-95.8M | ||
| Q2 24 | $438.0K | $-97.5M | ||
| Q1 24 | $970.0K | $-91.4M |
| Q4 25 | 44.8% | 59.8% | ||
| Q3 25 | 44.4% | -183.8% | ||
| Q2 25 | 46.7% | -4.9% | ||
| Q1 25 | -2.1% | -48.0% | ||
| Q4 24 | 38.4% | -181.4% | ||
| Q3 24 | 40.7% | 53.7% | ||
| Q2 24 | 36.5% | 36.2% | ||
| Q1 24 | 33.2% | 19.1% |
| Q4 25 | 4.1% | -304.8% | ||
| Q3 25 | 9.3% | -3327.6% | ||
| Q2 25 | 4.7% | -916.8% | ||
| Q1 25 | -202.7% | -1297.9% | ||
| Q4 24 | 1.4% | -4042.4% | ||
| Q3 24 | 0.1% | -377.1% | ||
| Q2 24 | 3.1% | -697.4% | ||
| Q1 24 | 5.4% | -698.4% |
| Q4 25 | 0.6% | -304.2% | ||
| Q3 25 | 5.4% | -3135.3% | ||
| Q2 25 | 0.5% | -894.2% | ||
| Q1 25 | -204.2% | -1373.3% | ||
| Q4 24 | 1.3% | -3935.5% | ||
| Q3 24 | -2.2% | -367.5% | ||
| Q2 24 | 1.6% | -676.6% | ||
| Q1 24 | 3.8% | -662.4% |
| Q4 25 | $0.01 | $-0.17 | ||
| Q3 25 | $0.08 | $-0.36 | ||
| Q2 25 | $0.01 | $-0.41 | ||
| Q1 25 | $-2.23 | $-0.50 | ||
| Q4 24 | $0.02 | $-0.56 | ||
| Q3 24 | $-0.04 | $-0.34 | ||
| Q2 24 | $0.03 | $-0.40 | ||
| Q1 24 | $0.07 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $743.3M |
| 总债务越低越好 | $162.0K | $9.6M |
| 股东权益账面价值 | $54.1M | $1.1B |
| 总资产 | $94.1M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | $22.1M | $743.3M | ||
| Q3 25 | $17.9M | $659.8M | ||
| Q2 25 | $15.6M | $525.1M | ||
| Q1 25 | $13.4M | $500.5M | ||
| Q4 24 | $13.2M | $594.4M | ||
| Q3 24 | $11.1M | $427.6M | ||
| Q2 24 | $13.2M | $474.3M | ||
| Q1 24 | $13.0M | $296.3M |
| Q4 25 | $162.0K | $9.6M | ||
| Q3 25 | $168.0K | $11.9M | ||
| Q2 25 | $127.0K | $14.2M | ||
| Q1 25 | $135.0K | $16.4M | ||
| Q4 24 | $161.0K | $19.0M | ||
| Q3 24 | $189.0K | $20.5M | ||
| Q2 24 | $177.0K | $22.9M | ||
| Q1 24 | $65.0K | — |
| Q4 25 | $54.1M | $1.1B | ||
| Q3 25 | $53.4M | $1.0B | ||
| Q2 25 | $51.7M | $919.1M | ||
| Q1 25 | $51.0M | $933.9M | ||
| Q4 24 | $82.4M | $1.0B | ||
| Q3 24 | $82.4M | $524.6M | ||
| Q2 24 | $81.7M | $584.4M | ||
| Q1 24 | $80.9M | $401.2M |
| Q4 25 | $94.1M | $1.5B | ||
| Q3 25 | $92.9M | $1.4B | ||
| Q2 25 | $89.5M | $1.3B | ||
| Q1 25 | $83.4M | $1.3B | ||
| Q4 24 | $117.8M | $1.4B | ||
| Q3 24 | $119.3M | $726.5M | ||
| Q2 24 | $127.1M | $775.9M | ||
| Q1 24 | $116.5M | $557.8M |
| Q4 25 | 0.00× | 0.01× | ||
| Q3 25 | 0.00× | 0.01× | ||
| Q2 25 | 0.00× | 0.02× | ||
| Q1 25 | 0.00× | 0.02× | ||
| Q4 24 | 0.00× | 0.02× | ||
| Q3 24 | 0.00× | 0.04× | ||
| Q2 24 | 0.00× | 0.04× | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.1M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $3.8M | $-47.3M |
| 自由现金流率自由现金流/营收 | 20.2% | -133.1% |
| 资本支出强度资本支出/营收 | 1.5% | 3.5% |
| 现金转化率经营现金流/净利润 | 37.99× | — |
| 过去12个月自由现金流最近4个季度 | $8.0M | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | $4.1M | $-46.1M | ||
| Q3 25 | $2.3M | $-117.4M | ||
| Q2 25 | $2.5M | $-76.4M | ||
| Q1 25 | $210.0K | $-132.0M | ||
| Q4 24 | $2.9M | $-115.4M | ||
| Q3 24 | $879.0K | $-59.2M | ||
| Q2 24 | $3.7M | $-82.2M | ||
| Q1 24 | $336.0K | $-102.3M |
| Q4 25 | $3.8M | $-47.3M | ||
| Q3 25 | $2.0M | $-117.6M | ||
| Q2 25 | $2.0M | $-79.6M | ||
| Q1 25 | $201.0K | $-133.8M | ||
| Q4 24 | $2.7M | $-116.7M | ||
| Q3 24 | $447.0K | $-63.8M | ||
| Q2 24 | $322.0K | $-83.4M | ||
| Q1 24 | $-884.0K | $-109.0M |
| Q4 25 | 20.2% | -133.1% | ||
| Q3 25 | 10.2% | -2272.5% | ||
| Q2 25 | 10.1% | -413.9% | ||
| Q1 25 | 1.3% | -907.4% | ||
| Q4 24 | 11.2% | -2567.7% | ||
| Q3 24 | 1.9% | -244.6% | ||
| Q2 24 | 1.2% | -578.5% | ||
| Q1 24 | -3.5% | -789.9% |
| Q4 25 | 1.5% | 3.5% | ||
| Q3 25 | 1.2% | 4.7% | ||
| Q2 25 | 2.8% | 16.4% | ||
| Q1 25 | 0.1% | 12.4% | ||
| Q4 24 | 0.6% | 28.6% | ||
| Q3 24 | 1.8% | 17.5% | ||
| Q2 24 | 12.5% | 8.2% | ||
| Q1 24 | 4.8% | 48.2% |
| Q4 25 | 37.99× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 23.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 9.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 8.35× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
RXRX
暂无分部数据
