vs
Atai Beckley N.V.(ATAI)与REZOLVE AI PLC(RZLV)财务数据对比。点击上方公司名可切换其他公司
REZOLVE AI PLC的季度营收约是Atai Beckley N.V.的1.6倍($1.2M vs $749.0K),REZOLVE AI PLC净利率更高(-1078.8% vs -8154.1%,领先7075.3%)
阿泰生命科学是一家制药企业,专注于研发致幻剂、其他迷幻物质、共情原以及相关药物,用于治疗精神类疾病。该公司成立于2018年,总部位于德国柏林。
REZOLVE AI PLC是总部位于英国的科技企业,开发人工智能驱动的移动互动与即时交易平台,支持用户直接从音频、视频、印刷内容中完成购买,服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
ATAI vs RZLV — 直观对比
营收规模更大
RZLV
是对方的1.6倍
$749.0K
净利率更高
RZLV
高出7075.3%
-8154.1%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $749.0K | $1.2M |
| 净利润 | $-61.1M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | -3796.5% | -808.4% |
| 净利率 | -8154.1% | -1078.8% |
| 营收同比 | 1772.5% | — |
| 净利润同比 | -132.3% | — |
| 每股收益(稀释后) | $-0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATAI
RZLV
| Q3 25 | $749.0K | — | ||
| Q2 25 | $719.0K | $1.2M | ||
| Q1 25 | $1.6M | — | ||
| Q4 24 | $-5.0K | — | ||
| Q3 24 | $40.0K | — | ||
| Q2 24 | $273.0K | — | ||
| Q1 24 | $0 | — | ||
| Q4 23 | $18.0K | — |
净利润
ATAI
RZLV
| Q3 25 | $-61.1M | — | ||
| Q2 25 | $-27.7M | $-13.0M | ||
| Q1 25 | $-26.4M | — | ||
| Q4 24 | $-39.0M | — | ||
| Q3 24 | $-26.3M | — | ||
| Q2 24 | $-57.3M | — | ||
| Q1 24 | $-26.7M | — | ||
| Q4 23 | — | — |
营业利润率
ATAI
RZLV
| Q3 25 | -3796.5% | — | ||
| Q2 25 | -3515.0% | -808.4% | ||
| Q1 25 | -1310.0% | — | ||
| Q4 24 | 605500.0% | — | ||
| Q3 24 | -56505.0% | — | ||
| Q2 24 | -9424.5% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
净利率
ATAI
RZLV
| Q3 25 | -8154.1% | — | ||
| Q2 25 | -3856.6% | -1078.8% | ||
| Q1 25 | -1699.7% | — | ||
| Q4 24 | 779160.0% | — | ||
| Q3 24 | -65715.0% | — | ||
| Q2 24 | -20993.4% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
每股收益(稀释后)
ATAI
RZLV
| Q3 25 | $-0.28 | — | ||
| Q2 25 | $-0.14 | — | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.36 | — | ||
| Q1 24 | $-0.17 | — | ||
| Q4 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.4M | — |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $159.8M | $-14.3M |
| 总资产 | $239.8M | $80.1M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATAI
RZLV
| Q3 25 | $30.4M | — | ||
| Q2 25 | $61.9M | — | ||
| Q1 25 | $48.3M | — | ||
| Q4 24 | $17.5M | — | ||
| Q3 24 | $30.0M | — | ||
| Q2 24 | $19.3M | — | ||
| Q1 24 | $18.9M | — | ||
| Q4 23 | $45.0M | — |
总债务
ATAI
RZLV
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $14.1M | — | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $15.2M | — | ||
| Q1 24 | $15.1M | — | ||
| Q4 23 | $15.0M | — |
股东权益
ATAI
RZLV
| Q3 25 | $159.8M | — | ||
| Q2 25 | $143.7M | $-14.3M | ||
| Q1 25 | $152.1M | — | ||
| Q4 24 | $116.3M | — | ||
| Q3 24 | $145.7M | — | ||
| Q2 24 | $167.9M | — | ||
| Q1 24 | $222.5M | — | ||
| Q4 23 | $243.0M | — |
总资产
ATAI
RZLV
| Q3 25 | $239.8M | — | ||
| Q2 25 | $189.2M | $80.1M | ||
| Q1 25 | $195.8M | — | ||
| Q4 24 | $159.4M | — | ||
| Q3 24 | $197.5M | — | ||
| Q2 24 | $215.8M | — | ||
| Q1 24 | $269.1M | — | ||
| Q4 23 | $293.5M | — |
负债/权益比
ATAI
RZLV
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.06× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.07× | — | ||
| Q4 23 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-23.3M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | — |
| 自由现金流率自由现金流/营收 | -3158.5% | — |
| 资本支出强度资本支出/营收 | 52.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-80.3M | — |
8季度趋势,按日历期对齐
经营现金流
ATAI
RZLV
| Q3 25 | $-23.3M | — | ||
| Q2 25 | $-14.1M | $-4.9M | ||
| Q1 25 | $-17.8M | — | ||
| Q4 24 | $-24.3M | — | ||
| Q3 24 | $-19.3M | — | ||
| Q2 24 | $-16.2M | — | ||
| Q1 24 | $-22.6M | — | ||
| Q4 23 | $-84.1M | — |
自由现金流
ATAI
RZLV
| Q3 25 | $-23.7M | — | ||
| Q2 25 | $-14.2M | — | ||
| Q1 25 | $-18.1M | — | ||
| Q4 24 | $-24.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $-84.4M | — |
自由现金流率
ATAI
RZLV
| Q3 25 | -3158.5% | — | ||
| Q2 25 | -1977.9% | — | ||
| Q1 25 | -1164.6% | — | ||
| Q4 24 | 486020.0% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | -468761.1% | — |
资本支出强度
ATAI
RZLV
| Q3 25 | 52.9% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 17.2% | — | ||
| Q4 24 | -120.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 1438.9% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图