vs
Alphatec Holdings, Inc.（ATEC）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
Alphatec Holdings, Inc.的季度营收约是GDEV Inc.的1.8倍（$212.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -10.2%，领先24.1%），Alphatec Holdings, Inc.同比增速更快（20.4% vs 13.3%）
Alphatec Holdings是一家全球医疗科技企业，专注于研发、生产及销售脊柱外科手术相关的植入物、手术器械与数字化手术平台，服务骨科及神经外科医疗从业者，核心市场覆盖北美、欧洲及亚太主要区域。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
ATEC vs GDEV — 直观对比
营收规模更大
ATEC
是对方的1.8倍
$119.9M
营收增速更快
ATEC
高出7.1%
13.3%
净利率更高
GDEV
高出24.1%
-10.2%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $212.9M | $119.9M |
| 净利润 | $-21.7M | $16.6M |
| 毛利率 | 70.2% | — |
| 营业利润率 | -4.1% | 15.5% |
| 净利率 | -10.2% | 13.9% |
| 营收同比 | 20.4% | 13.3% |
| 净利润同比 | 34.8% | 13.0% |
| 每股收益（稀释后） | $-0.15 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATECGDEV
| Q4 25 | $212.9M | — | ||
| Q3 25 | $196.5M | — | ||
| Q2 25 | $185.5M | $119.9M | ||
| Q1 25 | $169.2M | — | ||
| Q4 24 | $176.8M | — | ||
| Q3 24 | $150.7M | — | ||
| Q2 24 | $145.6M | $105.8M | ||
| Q1 24 | $138.5M | — |
净利润ATECGDEV
| Q4 25 | $-21.7M | — | ||
| Q3 25 | $-28.6M | — | ||
| Q2 25 | $-41.1M | $16.6M | ||
| Q1 25 | $-51.9M | — | ||
| Q4 24 | $-33.3M | — | ||
| Q3 24 | $-39.6M | — | ||
| Q2 24 | $-40.7M | $14.7M | ||
| Q1 24 | $-48.5M | — |
毛利率ATECGDEV
| Q4 25 | 70.2% | — | ||
| Q3 25 | 69.9% | — | ||
| Q2 25 | 69.6% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 68.8% | — | ||
| Q3 24 | 68.2% | — | ||
| Q2 24 | 70.5% | — | ||
| Q1 24 | 70.3% | — |
营业利润率ATECGDEV
| Q4 25 | -4.1% | — | ||
| Q3 25 | -8.1% | — | ||
| Q2 25 | -7.1% | 15.5% | ||
| Q1 25 | -26.2% | — | ||
| Q4 24 | -13.5% | — | ||
| Q3 24 | -22.4% | — | ||
| Q2 24 | -24.3% | 14.4% | ||
| Q1 24 | -31.3% | — |
净利率ATECGDEV
| Q4 25 | -10.2% | — | ||
| Q3 25 | -14.5% | — | ||
| Q2 25 | -22.2% | 13.9% | ||
| Q1 25 | -30.7% | — | ||
| Q4 24 | -18.9% | — | ||
| Q3 24 | -26.3% | — | ||
| Q2 24 | -27.9% | 13.9% | ||
| Q1 24 | -35.0% | — |
每股收益（稀释后）ATECGDEV
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.19 | — | ||
| Q2 25 | $-0.27 | $0.90 | ||
| Q1 25 | $-0.35 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $-0.28 | — | ||
| Q2 24 | $-0.29 | $0.81 | ||
| Q1 24 | $-0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $160.8M | $41.6M |
| 总债务越低越好 | $565.9M | — |
| 股东权益账面价值 | $12.4M | $-129.4M |
| 总资产 | $791.2M | $210.2M |
| 负债/权益比越低杠杆越低 | 45.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATECGDEV
| Q4 25 | $160.8M | — | ||
| Q3 25 | $155.7M | — | ||
| Q2 25 | $157.1M | $41.6M | ||
| Q1 25 | $153.2M | — | ||
| Q4 24 | $138.8M | — | ||
| Q3 24 | $81.0M | — | ||
| Q2 24 | $99.8M | $50.8M | ||
| Q1 24 | $144.1M | — |
总债务ATECGDEV
| Q4 25 | $565.9M | — | ||
| Q3 25 | $559.7M | — | ||
| Q2 25 | $553.9M | — | ||
| Q1 25 | $548.4M | — | ||
| Q4 24 | $576.2M | — | ||
| Q3 24 | $527.7M | — | ||
| Q2 24 | $519.2M | — | ||
| Q1 24 | $514.4M | — |
股东权益ATECGDEV
| Q4 25 | $12.4M | — | ||
| Q3 25 | $11.5M | — | ||
| Q2 25 | $23.8M | $-129.4M | ||
| Q1 25 | $-85.9M | — | ||
| Q4 24 | $-14.2M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $17.1M | $-118.7M | ||
| Q1 24 | $37.6M | — |
总资产ATECGDEV
| Q4 25 | $791.2M | — | ||
| Q3 25 | $787.2M | — | ||
| Q2 25 | $790.3M | $210.2M | ||
| Q1 25 | $785.5M | — | ||
| Q4 24 | $775.7M | — | ||
| Q3 24 | $745.9M | — | ||
| Q2 24 | $768.6M | $282.8M | ||
| Q1 24 | $774.6M | — |
负债/权益比ATECGDEV
| Q4 25 | 45.54× | — | ||
| Q3 25 | 48.64× | — | ||
| Q2 25 | 23.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 30.34× | — | ||
| Q1 24 | 13.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.7M | — |
| 自由现金流经营现金流 - 资本支出 | $7.7M | — |
| 自由现金流率自由现金流/营收 | 3.6% | — |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.8M | — |
8季度趋势，按日历期对齐
经营现金流ATECGDEV
| Q4 25 | $20.7M | — | ||
| Q3 25 | $14.0M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | $10.5M | — | ||
| Q3 24 | $-5.3M | — | ||
| Q2 24 | $-11.4M | — | ||
| Q1 24 | $-38.4M | — |
自由现金流ATECGDEV
| Q4 25 | $7.7M | — | ||
| Q3 25 | $4.8M | — | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $-21.2M | — | ||
| Q2 24 | $-45.5M | — | ||
| Q1 24 | $-69.8M | — |
自由现金流率ATECGDEV
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | -14.1% | — | ||
| Q2 24 | -31.3% | — | ||
| Q1 24 | -50.4% | — |
资本支出强度ATECGDEV
| Q4 25 | 6.1% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 23.4% | — | ||
| Q1 24 | 22.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
