vs
Alphatec Holdings, Inc.（ATEC）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
Alphatec Holdings, Inc.的季度营收约是CarParts.com, Inc.的1.8倍（$212.9M vs $120.4M），CarParts.com, Inc.净利率更高（-9.6% vs -10.2%，领先0.6%），Alphatec Holdings, Inc.同比增速更快（20.4% vs -9.8%），过去两年Alphatec Holdings, Inc.的营收复合增速更高（24.0% vs -8.6%）
Alphatec Holdings是一家全球医疗科技企业，专注于研发、生产及销售脊柱外科手术相关的植入物、手术器械与数字化手术平台，服务骨科及神经外科医疗从业者，核心市场覆盖北美、欧洲及亚太主要区域。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
ATEC vs PRTS — 直观对比
营收规模更大
ATEC
是对方的1.8倍
$120.4M
营收增速更快
ATEC
高出30.3%
-9.8%
净利率更高
PRTS
高出0.6%
-10.2%
两年增速更快
ATEC
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $212.9M | $120.4M |
| 净利润 | $-21.7M | $-11.6M |
| 毛利率 | 70.2% | 33.2% |
| 营业利润率 | -4.1% | — |
| 净利率 | -10.2% | -9.6% |
| 营收同比 | 20.4% | -9.8% |
| 净利润同比 | 34.8% | 25.0% |
| 每股收益（稀释后） | $-0.15 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATECPRTS
| Q4 25 | $212.9M | $120.4M | ||
| Q3 25 | $196.5M | $127.8M | ||
| Q2 25 | $185.5M | $151.9M | ||
| Q1 25 | $169.2M | $147.4M | ||
| Q4 24 | $176.8M | $133.5M | ||
| Q3 24 | $150.7M | $144.8M | ||
| Q2 24 | $145.6M | $144.3M | ||
| Q1 24 | $138.5M | — |
净利润ATECPRTS
| Q4 25 | $-21.7M | $-11.6M | ||
| Q3 25 | $-28.6M | $-10.9M | ||
| Q2 25 | $-41.1M | $-12.7M | ||
| Q1 25 | $-51.9M | $-15.3M | ||
| Q4 24 | $-33.3M | $-15.4M | ||
| Q3 24 | $-39.6M | $-10.0M | ||
| Q2 24 | $-40.7M | $-8.7M | ||
| Q1 24 | $-48.5M | — |
毛利率ATECPRTS
| Q4 25 | 70.2% | 33.2% | ||
| Q3 25 | 69.9% | 33.1% | ||
| Q2 25 | 69.6% | 32.8% | ||
| Q1 25 | 68.6% | 32.1% | ||
| Q4 24 | 68.8% | 32.5% | ||
| Q3 24 | 68.2% | 35.2% | ||
| Q2 24 | 70.5% | 33.5% | ||
| Q1 24 | 70.3% | — |
营业利润率ATECPRTS
| Q4 25 | -4.1% | — | ||
| Q3 25 | -8.1% | -7.9% | ||
| Q2 25 | -7.1% | -8.2% | ||
| Q1 25 | -26.2% | -10.3% | ||
| Q4 24 | -13.5% | -11.6% | ||
| Q3 24 | -22.4% | -6.9% | ||
| Q2 24 | -24.3% | -6.0% | ||
| Q1 24 | -31.3% | — |
净利率ATECPRTS
| Q4 25 | -10.2% | -9.6% | ||
| Q3 25 | -14.5% | -8.5% | ||
| Q2 25 | -22.2% | -8.4% | ||
| Q1 25 | -30.7% | -10.4% | ||
| Q4 24 | -18.9% | -11.5% | ||
| Q3 24 | -26.3% | -6.9% | ||
| Q2 24 | -27.9% | -6.0% | ||
| Q1 24 | -35.0% | — |
每股收益（稀释后）ATECPRTS
| Q4 25 | $-0.15 | $-0.82 | ||
| Q3 25 | $-0.19 | $-0.19 | ||
| Q2 25 | $-0.27 | $-0.23 | ||
| Q1 25 | $-0.35 | $-0.27 | ||
| Q4 24 | $-0.22 | $-0.28 | ||
| Q3 24 | $-0.28 | $-0.17 | ||
| Q2 24 | $-0.29 | $-0.15 | ||
| Q1 24 | $-0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $160.8M | $25.8M |
| 总债务越低越好 | $565.9M | — |
| 股东权益账面价值 | $12.4M | $53.5M |
| 总资产 | $791.2M | $184.9M |
| 负债/权益比越低杠杆越低 | 45.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATECPRTS
| Q4 25 | $160.8M | $25.8M | ||
| Q3 25 | $155.7M | — | ||
| Q2 25 | $157.1M | — | ||
| Q1 25 | $153.2M | — | ||
| Q4 24 | $138.8M | — | ||
| Q3 24 | $81.0M | — | ||
| Q2 24 | $99.8M | — | ||
| Q1 24 | $144.1M | — |
总债务ATECPRTS
| Q4 25 | $565.9M | — | ||
| Q3 25 | $559.7M | — | ||
| Q2 25 | $553.9M | — | ||
| Q1 25 | $548.4M | — | ||
| Q4 24 | $576.2M | — | ||
| Q3 24 | $527.7M | — | ||
| Q2 24 | $519.2M | — | ||
| Q1 24 | $514.4M | — |
股东权益ATECPRTS
| Q4 25 | $12.4M | $53.5M | ||
| Q3 25 | $11.5M | $64.2M | ||
| Q2 25 | $23.8M | $62.4M | ||
| Q1 25 | $-85.9M | $72.8M | ||
| Q4 24 | $-14.2M | $85.2M | ||
| Q3 24 | $-1.4M | $97.2M | ||
| Q2 24 | $17.1M | $103.9M | ||
| Q1 24 | $37.6M | — |
总资产ATECPRTS
| Q4 25 | $791.2M | $184.9M | ||
| Q3 25 | $787.2M | $200.3M | ||
| Q2 25 | $790.3M | $189.6M | ||
| Q1 25 | $785.5M | $216.5M | ||
| Q4 24 | $775.7M | $210.6M | ||
| Q3 24 | $745.9M | $227.6M | ||
| Q2 24 | $768.6M | $238.0M | ||
| Q1 24 | $774.6M | — |
负债/权益比ATECPRTS
| Q4 25 | 45.54× | — | ||
| Q3 25 | 48.64× | — | ||
| Q2 25 | 23.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 30.34× | — | ||
| Q1 24 | 13.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.7M | — |
| 自由现金流经营现金流 - 资本支出 | $7.7M | — |
| 自由现金流率自由现金流/营收 | 3.6% | — |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.8M | — |
8季度趋势，按日历期对齐
经营现金流ATECPRTS
| Q4 25 | $20.7M | — | ||
| Q3 25 | $14.0M | $-6.4M | ||
| Q2 25 | $15.5M | $-25.6M | ||
| Q1 25 | $-5.0M | $5.5M | ||
| Q4 24 | $10.5M | $1.8M | ||
| Q3 24 | $-5.3M | $8.5M | ||
| Q2 24 | $-11.4M | $-3.6M | ||
| Q1 24 | $-38.4M | — |
自由现金流ATECPRTS
| Q4 25 | $7.7M | — | ||
| Q3 25 | $4.8M | $-8.3M | ||
| Q2 25 | $5.2M | $-27.9M | ||
| Q1 25 | $-15.0M | $3.4M | ||
| Q4 24 | $8.5M | $-631.0K | ||
| Q3 24 | $-21.2M | $4.9M | ||
| Q2 24 | $-45.5M | $-10.8M | ||
| Q1 24 | $-69.8M | — |
自由现金流率ATECPRTS
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.4% | -6.5% | ||
| Q2 25 | 2.8% | -18.3% | ||
| Q1 25 | -8.9% | 2.3% | ||
| Q4 24 | 4.8% | -0.5% | ||
| Q3 24 | -14.1% | 3.4% | ||
| Q2 24 | -31.3% | -7.5% | ||
| Q1 24 | -50.4% | — |
资本支出强度ATECPRTS
| Q4 25 | 6.1% | — | ||
| Q3 25 | 4.7% | 1.5% | ||
| Q2 25 | 5.6% | 1.5% | ||
| Q1 25 | 5.9% | 1.4% | ||
| Q4 24 | 1.1% | 1.8% | ||
| Q3 24 | 10.5% | 2.5% | ||
| Q2 24 | 23.4% | 4.9% | ||
| Q1 24 | 22.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
