vs
A10 Networks, Inc.(ATEN)与Tianci International, Inc.(CIIT)财务数据对比。点击上方公司名可切换其他公司
A10 Networks, Inc.的季度营收约是Tianci International, Inc.的21.0倍($80.4M vs $3.8M)。A10 Networks, Inc.净利率更高(12.3% vs -7.0%,领先19.3%)。Tianci International, Inc.同比增速更快(28.1% vs 8.3%)。过去两年A10 Networks, Inc.的营收复合增速更高(15.1% vs 14.9%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
ATEN vs CIIT — 直观对比
营收规模更大
ATEN
是对方的21.0倍
$3.8M
营收增速更快
CIIT
高出19.8%
8.3%
净利率更高
ATEN
高出19.3%
-7.0%
两年增速更快
ATEN
近两年复合增速
14.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $80.4M | $3.8M |
| 净利润 | $9.9M | $-268.1K |
| 毛利率 | 78.7% | 10.1% |
| 营业利润率 | 18.7% | -7.0% |
| 净利率 | 12.3% | -7.0% |
| 营收同比 | 8.3% | 28.1% |
| 净利润同比 | -46.1% | -188.1% |
| 每股收益(稀释后) | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
CIIT
| Q4 25 | $80.4M | $3.8M | ||
| Q3 25 | $74.7M | $2.3M | ||
| Q2 25 | $69.4M | $1.9M | ||
| Q1 25 | $66.1M | $2.1M | ||
| Q4 24 | $74.2M | $3.0M | ||
| Q3 24 | $66.7M | $2.5M | ||
| Q2 24 | $60.1M | $1.9M | ||
| Q1 24 | $60.7M | $2.9M |
净利润
ATEN
CIIT
| Q4 25 | $9.9M | $-268.1K | ||
| Q3 25 | $12.2M | $-1.5M | ||
| Q2 25 | $10.5M | $-948.0K | ||
| Q1 25 | $9.5M | $-113.4K | ||
| Q4 24 | $18.3M | $-93.1K | ||
| Q3 24 | $12.6M | $39.1K | ||
| Q2 24 | $9.5M | $-50.0K | ||
| Q1 24 | $9.7M | $81.1K |
毛利率
ATEN
CIIT
| Q4 25 | 78.7% | 10.1% | ||
| Q3 25 | 80.1% | 3.7% | ||
| Q2 25 | 78.9% | 3.0% | ||
| Q1 25 | 79.7% | 3.8% | ||
| Q4 24 | 79.9% | 7.7% | ||
| Q3 24 | 80.5% | 9.7% | ||
| Q2 24 | 80.0% | 12.6% | ||
| Q1 24 | 81.1% | 11.7% |
营业利润率
ATEN
CIIT
| Q4 25 | 18.7% | -7.0% | ||
| Q3 25 | 17.4% | -66.7% | ||
| Q2 25 | 14.9% | -49.6% | ||
| Q1 25 | 13.3% | -5.1% | ||
| Q4 24 | 24.8% | -3.9% | ||
| Q3 24 | 15.7% | 2.8% | ||
| Q2 24 | 13.2% | 0.9% | ||
| Q1 24 | 11.9% | 2.4% |
净利率
ATEN
CIIT
| Q4 25 | 12.3% | -7.0% | ||
| Q3 25 | 16.3% | -65.3% | ||
| Q2 25 | 15.2% | -48.7% | ||
| Q1 25 | 14.4% | -5.5% | ||
| Q4 24 | 24.7% | -3.1% | ||
| Q3 24 | 18.9% | 1.6% | ||
| Q2 24 | 15.8% | -2.6% | ||
| Q1 24 | 16.0% | 2.8% |
每股收益(稀释后)
ATEN
CIIT
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.13 | $0.00 | ||
| Q1 24 | $0.13 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $684.6M | — |
| 总债务越低越好 | $218.8M | — |
| 股东权益账面价值 | $211.5M | $2.7M |
| 总资产 | $629.8M | $3.2M |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
CIIT
| Q4 25 | $684.6M | — | ||
| Q3 25 | $370.9M | — | ||
| Q2 25 | $367.4M | — | ||
| Q1 25 | $355.8M | — | ||
| Q4 24 | $195.6M | — | ||
| Q3 24 | $182.1M | — | ||
| Q2 24 | $177.1M | — | ||
| Q1 24 | $182.1M | — |
总债务
ATEN
CIIT
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ATEN
CIIT
| Q4 25 | $211.5M | $2.7M | ||
| Q3 25 | $206.2M | $3.0M | ||
| Q2 25 | $204.0M | $4.5M | ||
| Q1 25 | $195.9M | $535.4K | ||
| Q4 24 | $231.8M | $648.8K | ||
| Q3 24 | $217.3M | $741.8K | ||
| Q2 24 | $214.4M | $702.8K | ||
| Q1 24 | $214.3M | $672.7K |
总资产
ATEN
CIIT
| Q4 25 | $629.8M | $3.2M | ||
| Q3 25 | $620.1M | $3.1M | ||
| Q2 25 | $607.9M | $4.5M | ||
| Q1 25 | $606.2M | $776.8K | ||
| Q4 24 | $432.8M | $896.0K | ||
| Q3 24 | $407.7M | $912.0K | ||
| Q2 24 | $397.2M | $977.3K | ||
| Q1 24 | $395.7M | $887.8K |
负债/权益比
ATEN
CIIT
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-727.4K |
| 自由现金流经营现金流 - 资本支出 | $16.0M | — |
| 自由现金流率自由现金流/营收 | 20.0% | — |
| 资本支出强度资本支出/营收 | 8.3% | — |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $64.8M | — |
8季度趋势,按日历期对齐
经营现金流
ATEN
CIIT
| Q4 25 | $22.7M | $-727.4K | ||
| Q3 25 | $22.8M | $-1.2M | ||
| Q2 25 | $22.2M | $-1.8M | ||
| Q1 25 | $17.2M | $-143.2K | ||
| Q4 24 | $25.7M | $-15.2K | ||
| Q3 24 | $20.1M | $-8.7K | ||
| Q2 24 | $12.2M | $11.7K | ||
| Q1 24 | $32.4M | $-14.7K |
自由现金流
ATEN
CIIT
| Q4 25 | $16.0M | — | ||
| Q3 25 | $18.1M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $12.7M | — | ||
| Q4 24 | $23.3M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $29.5M | — |
自由现金流率
ATEN
CIIT
| Q4 25 | 20.0% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 48.7% | — |
资本支出强度
ATEN
CIIT
| Q4 25 | 8.3% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 4.8% | — |
现金转化率
ATEN
CIIT
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | -0.22× | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 3.34× | -0.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $48.8M | 61% |
| Services | $31.5M | 39% |
CIIT
暂无分部数据