vs
A10 Networks, Inc.(ATEN)与DOMO, INC.(DOMO)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是A10 Networks, Inc.的1.1倍($79.4M vs $75.0M),A10 Networks, Inc.净利率更高(16.0% vs -13.1%,领先29.1%),A10 Networks, Inc.同比增速更快(13.4% vs -0.5%),过去两年A10 Networks, Inc.的营收复合增速更高(11.7% vs -0.5%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
ATEN vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.1倍
$75.0M
营收增速更快
ATEN
高出13.9%
-0.5%
净利率更高
ATEN
高出29.1%
-13.1%
两年增速更快
ATEN
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $75.0M | $79.4M |
| 净利润 | $12.0M | $-10.4M |
| 毛利率 | 79.6% | 74.2% |
| 营业利润率 | 17.3% | -8.7% |
| 净利率 | 16.0% | -13.1% |
| 营收同比 | 13.4% | -0.5% |
| 净利润同比 | — | 44.6% |
| 每股收益(稀释后) | $0.17 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
DOMO
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $79.4M | ||
| Q3 25 | $74.7M | $79.7M | ||
| Q2 25 | $69.4M | $80.1M | ||
| Q1 25 | $66.1M | $78.8M | ||
| Q4 24 | $74.2M | $79.8M | ||
| Q3 24 | $66.7M | $78.4M | ||
| Q2 24 | $60.1M | $80.1M |
净利润
ATEN
DOMO
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $-10.4M | ||
| Q3 25 | $12.2M | $-22.9M | ||
| Q2 25 | $10.5M | $-18.1M | ||
| Q1 25 | $9.5M | $-17.7M | ||
| Q4 24 | $18.3M | $-18.8M | ||
| Q3 24 | $12.6M | $-19.5M | ||
| Q2 24 | $9.5M | $-26.0M |
毛利率
ATEN
DOMO
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | 74.2% | ||
| Q3 25 | 80.1% | 74.8% | ||
| Q2 25 | 78.9% | 74.2% | ||
| Q1 25 | 79.7% | 74.4% | ||
| Q4 24 | 79.9% | 75.0% | ||
| Q3 24 | 80.5% | 74.3% | ||
| Q2 24 | 80.0% | 74.1% |
营业利润率
ATEN
DOMO
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | -8.7% | ||
| Q3 25 | 17.4% | -9.1% | ||
| Q2 25 | 14.9% | -17.9% | ||
| Q1 25 | 13.3% | -15.6% | ||
| Q4 24 | 24.8% | -13.9% | ||
| Q3 24 | 15.7% | -18.5% | ||
| Q2 24 | 13.2% | -26.8% |
净利率
ATEN
DOMO
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | -13.1% | ||
| Q3 25 | 16.3% | -28.8% | ||
| Q2 25 | 15.2% | -22.5% | ||
| Q1 25 | 14.4% | -22.4% | ||
| Q4 24 | 24.7% | -23.5% | ||
| Q3 24 | 18.9% | -24.9% | ||
| Q2 24 | 15.8% | -32.5% |
每股收益(稀释后)
ATEN
DOMO
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | $-0.25 | ||
| Q3 25 | $0.17 | $-0.56 | ||
| Q2 25 | $0.14 | $-0.45 | ||
| Q1 25 | $0.13 | $-0.45 | ||
| Q4 24 | $0.24 | $-0.48 | ||
| Q3 24 | $0.17 | $-0.51 | ||
| Q2 24 | $0.13 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | — |
| 总债务越低越好 | $219.2M | $124.2M |
| 股东权益账面价值 | $220.8M | $-191.9M |
| 总资产 | $634.4M | $201.6M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
DOMO
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | — | ||
| Q3 25 | $370.9M | — | ||
| Q2 25 | $367.4M | $47.2M | ||
| Q1 25 | $355.8M | $45.3M | ||
| Q4 24 | $195.6M | — | ||
| Q3 24 | $182.1M | — | ||
| Q2 24 | $177.1M | $61.2M |
总债务
ATEN
DOMO
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | $124.2M | ||
| Q3 25 | $218.4M | $121.9M | ||
| Q2 25 | $218.1M | $119.7M | ||
| Q1 25 | $217.7M | $117.7M | ||
| Q4 24 | $0 | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M |
股东权益
ATEN
DOMO
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $-191.9M | ||
| Q3 25 | $206.2M | $-191.5M | ||
| Q2 25 | $204.0M | $-178.7M | ||
| Q1 25 | $195.9M | $-177.2M | ||
| Q4 24 | $231.8M | $-171.2M | ||
| Q3 24 | $217.3M | $-166.4M | ||
| Q2 24 | $214.4M | $-163.5M |
总资产
ATEN
DOMO
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $201.6M | ||
| Q3 25 | $620.1M | $195.7M | ||
| Q2 25 | $607.9M | $189.7M | ||
| Q1 25 | $606.2M | $214.3M | ||
| Q4 24 | $432.8M | $190.2M | ||
| Q3 24 | $407.7M | $197.8M | ||
| Q2 24 | $397.2M | $204.4M |
负债/权益比
ATEN
DOMO
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | 3.9% | 2.9% |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势,按日历期对齐
经营现金流
ATEN
DOMO
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $3.4M | ||
| Q3 25 | $22.8M | $3.4M | ||
| Q2 25 | $22.2M | $4.0M | ||
| Q1 25 | $17.2M | $8.9M | ||
| Q4 24 | $25.7M | $-13.7M | ||
| Q3 24 | $20.1M | $-6.2M | ||
| Q2 24 | $12.2M | $1.9M |
自由现金流
ATEN
DOMO
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $1.1M | ||
| Q3 25 | $18.1M | $1.0M | ||
| Q2 25 | $17.9M | $1.0M | ||
| Q1 25 | $12.7M | $6.7M | ||
| Q4 24 | $23.3M | $-16.2M | ||
| Q3 24 | $16.7M | $-8.4M | ||
| Q2 24 | $8.7M | $-625.0K |
自由现金流率
ATEN
DOMO
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | 1.4% | ||
| Q3 25 | 24.2% | 1.3% | ||
| Q2 25 | 25.9% | 1.3% | ||
| Q1 25 | 19.2% | 8.5% | ||
| Q4 24 | 31.4% | -20.3% | ||
| Q3 24 | 25.0% | -10.7% | ||
| Q2 24 | 14.5% | -0.8% |
资本支出强度
ATEN
DOMO
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 2.9% | ||
| Q3 25 | 6.3% | 2.9% | ||
| Q2 25 | 6.1% | 3.7% | ||
| Q1 25 | 6.8% | 2.8% | ||
| Q4 24 | 3.2% | 3.2% | ||
| Q3 24 | 5.2% | 2.8% | ||
| Q2 24 | 5.8% | 3.2% |
现金转化率
ATEN
DOMO
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |