vs
A10 Networks, Inc.(ATEN)与GDEV Inc.(GDEV)财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是A10 Networks, Inc.的1.6倍($119.9M vs $75.0M),A10 Networks, Inc.净利率更高(16.0% vs 13.9%,领先2.2%),A10 Networks, Inc.同比增速更快(13.4% vs 13.3%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
GDEV Inc.是一家游戏娱乐控股公司,在纳斯达克上市,总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters,2023年6月改组为控股集团,是欧洲前五的独立移动游戏企业,旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室,分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
ATEN vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.6倍
$75.0M
营收增速更快
ATEN
高出0.1%
13.3%
净利率更高
ATEN
高出2.2%
13.9%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.0M | $119.9M |
| 净利润 | $12.0M | $16.6M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 17.3% | 15.5% |
| 净利率 | 16.0% | 13.9% |
| 营收同比 | 13.4% | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益(稀释后) | $0.17 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
GDEV
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | — | ||
| Q3 25 | $74.7M | — | ||
| Q2 25 | $69.4M | $119.9M | ||
| Q1 25 | $66.1M | — | ||
| Q4 24 | $74.2M | — | ||
| Q3 24 | $66.7M | — | ||
| Q2 24 | $60.1M | $105.8M |
净利润
ATEN
GDEV
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | — | ||
| Q3 25 | $12.2M | — | ||
| Q2 25 | $10.5M | $16.6M | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | $12.6M | — | ||
| Q2 24 | $9.5M | $14.7M |
毛利率
ATEN
GDEV
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — |
营业利润率
ATEN
GDEV
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 14.9% | 15.5% | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 13.2% | 14.4% |
净利率
ATEN
GDEV
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | — | ||
| Q3 25 | 16.3% | — | ||
| Q2 25 | 15.2% | 13.9% | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 18.9% | — | ||
| Q2 24 | 15.8% | 13.9% |
每股收益(稀释后)
ATEN
GDEV
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.14 | $0.90 | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.13 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $41.6M |
| 总债务越低越好 | $219.2M | — |
| 股东权益账面价值 | $220.8M | $-129.4M |
| 总资产 | $634.4M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
GDEV
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | — | ||
| Q3 25 | $370.9M | — | ||
| Q2 25 | $367.4M | $41.6M | ||
| Q1 25 | $355.8M | — | ||
| Q4 24 | $195.6M | — | ||
| Q3 24 | $182.1M | — | ||
| Q2 24 | $177.1M | $50.8M |
总债务
ATEN
GDEV
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ATEN
GDEV
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | — | ||
| Q3 25 | $206.2M | — | ||
| Q2 25 | $204.0M | $-129.4M | ||
| Q1 25 | $195.9M | — | ||
| Q4 24 | $231.8M | — | ||
| Q3 24 | $217.3M | — | ||
| Q2 24 | $214.4M | $-118.7M |
总资产
ATEN
GDEV
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | — | ||
| Q3 25 | $620.1M | — | ||
| Q2 25 | $607.9M | $210.2M | ||
| Q1 25 | $606.2M | — | ||
| Q4 24 | $432.8M | — | ||
| Q3 24 | $407.7M | — | ||
| Q2 24 | $397.2M | $282.8M |
负债/权益比
ATEN
GDEV
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ATEN
GDEV
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | — | ||
| Q3 25 | $22.8M | — | ||
| Q2 25 | $22.2M | — | ||
| Q1 25 | $17.2M | — | ||
| Q4 24 | $25.7M | — | ||
| Q3 24 | $20.1M | — | ||
| Q2 24 | $12.2M | — |
自由现金流
ATEN
GDEV
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | — | ||
| Q3 25 | $18.1M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $12.7M | — | ||
| Q4 24 | $23.3M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $8.7M | — |
自由现金流率
ATEN
GDEV
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 14.5% | — |
资本支出强度
ATEN
GDEV
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.8% | — |
现金转化率
ATEN
GDEV
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
GDEV
暂无分部数据