vs
A10 Networks, Inc.（ATEN）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
A10 Networks, Inc.的季度营收约是REGIS CORP的1.3倍（$75.0M vs $57.1M），A10 Networks, Inc.净利率更高（16.0% vs 0.8%，领先15.2%），REGIS CORP同比增速更快（22.3% vs 13.4%），过去两年A10 Networks, Inc.的营收复合增速更高（11.7% vs 7.8%）
A10 Networks是一家美国公开上市科技企业，2004年由前Foundry Networks联合创始人陈岚创立，核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域，2007年初新增带宽管理设备业务，2014年完成首次公开募股，募资1.875亿美元。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
ATEN vs RGS — 直观对比
营收规模更大
ATEN
是对方的1.3倍
$57.1M
营收增速更快
RGS
高出8.9%
13.4%
净利率更高
ATEN
高出15.2%
0.8%
两年增速更快
ATEN
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $75.0M | $57.1M |
| 净利润 | $12.0M | $456.0K |
| 毛利率 | 79.6% | — |
| 营业利润率 | 17.3% | 10.8% |
| 净利率 | 16.0% | 0.8% |
| 营收同比 | 13.4% | 22.3% |
| 净利润同比 | — | -94.0% |
| 每股收益（稀释后） | $0.17 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATENRGS
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $57.1M | ||
| Q3 25 | $74.7M | $59.0M | ||
| Q2 25 | $69.4M | $60.4M | ||
| Q1 25 | $66.1M | $57.0M | ||
| Q4 24 | $74.2M | $46.7M | ||
| Q3 24 | $66.7M | $46.1M | ||
| Q2 24 | $60.1M | $49.4M |
净利润ATENRGS
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $456.0K | ||
| Q3 25 | $12.2M | $1.4M | ||
| Q2 25 | $10.5M | $116.5M | ||
| Q1 25 | $9.5M | $250.0K | ||
| Q4 24 | $18.3M | $7.6M | ||
| Q3 24 | $12.6M | $-853.0K | ||
| Q2 24 | $9.5M | $91.2M |
毛利率ATENRGS
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — |
营业利润率ATENRGS
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | 10.8% | ||
| Q3 25 | 17.4% | 10.0% | ||
| Q2 25 | 14.9% | 12.1% | ||
| Q1 25 | 13.3% | 8.8% | ||
| Q4 24 | 24.8% | 11.8% | ||
| Q3 24 | 15.7% | 4.6% | ||
| Q2 24 | 13.2% | — |
净利率ATENRGS
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | 0.8% | ||
| Q3 25 | 16.3% | 2.3% | ||
| Q2 25 | 15.2% | 192.9% | ||
| Q1 25 | 14.4% | 0.4% | ||
| Q4 24 | 24.7% | 16.4% | ||
| Q3 24 | 18.9% | -1.9% | ||
| Q2 24 | 15.8% | 184.7% |
每股收益（稀释后）ATENRGS
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | $0.16 | ||
| Q3 25 | $0.17 | $0.49 | ||
| Q2 25 | $0.14 | $43.67 | ||
| Q1 25 | $0.13 | $0.08 | ||
| Q4 24 | $0.24 | $2.71 | ||
| Q3 24 | $0.17 | $-0.36 | ||
| Q2 24 | $0.13 | $38.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $18.4M |
| 总债务越低越好 | $219.2M | $113.3M |
| 股东权益账面价值 | $220.8M | $188.7M |
| 总资产 | $634.4M | $588.3M |
| 负债/权益比越低杠杆越低 | 0.99× | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资ATENRGS
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | $18.4M | ||
| Q3 25 | $370.9M | $16.6M | ||
| Q2 25 | $367.4M | $17.0M | ||
| Q1 25 | $355.8M | $13.3M | ||
| Q4 24 | $195.6M | $10.2M | ||
| Q3 24 | $182.1M | $6.3M | ||
| Q2 24 | $177.1M | $10.1M |
总债务ATENRGS
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | $113.3M | ||
| Q3 25 | $218.4M | $111.3M | ||
| Q2 25 | $218.1M | $110.8M | ||
| Q1 25 | $217.7M | $112.0M | ||
| Q4 24 | $0 | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M |
股东权益ATENRGS
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $188.7M | ||
| Q3 25 | $206.2M | $187.6M | ||
| Q2 25 | $204.0M | $185.6M | ||
| Q1 25 | $195.9M | $68.6M | ||
| Q4 24 | $231.8M | $66.7M | ||
| Q3 24 | $217.3M | $56.4M | ||
| Q2 24 | $214.4M | $56.8M |
总资产ATENRGS
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $588.3M | ||
| Q3 25 | $620.1M | $592.1M | ||
| Q2 25 | $607.9M | $599.0M | ||
| Q1 25 | $606.2M | $511.2M | ||
| Q4 24 | $432.8M | $530.1M | ||
| Q3 24 | $407.7M | $508.9M | ||
| Q2 24 | $397.2M | $530.5M |
负债/权益比ATENRGS
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | 0.60× | ||
| Q3 25 | 1.06× | 0.59× | ||
| Q2 25 | 1.07× | 0.60× | ||
| Q1 25 | 1.11× | 1.63× | ||
| Q4 24 | 0.00× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.2M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | 3.9% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.19× | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流ATENRGS
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $1.7M | ||
| Q3 25 | $22.8M | $2.3M | ||
| Q2 25 | $22.2M | $6.8M | ||
| Q1 25 | $17.2M | $6.2M | ||
| Q4 24 | $25.7M | $2.1M | ||
| Q3 24 | $20.1M | $-1.3M | ||
| Q2 24 | $12.2M | $5.1M |
自由现金流ATENRGS
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $891.0K | ||
| Q3 25 | $18.1M | $1.9M | ||
| Q2 25 | $17.9M | $6.2M | ||
| Q1 25 | $12.7M | $5.9M | ||
| Q4 24 | $23.3M | $1.7M | ||
| Q3 24 | $16.7M | $-1.4M | ||
| Q2 24 | $8.7M | $5.1M |
自由现金流率ATENRGS
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | 1.6% | ||
| Q3 25 | 24.2% | 3.2% | ||
| Q2 25 | 25.9% | 10.3% | ||
| Q1 25 | 19.2% | 10.3% | ||
| Q4 24 | 31.4% | 3.6% | ||
| Q3 24 | 25.0% | -3.0% | ||
| Q2 24 | 14.5% | 10.3% |
资本支出强度ATENRGS
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 1.4% | ||
| Q3 25 | 6.3% | 0.7% | ||
| Q2 25 | 6.1% | 0.9% | ||
| Q1 25 | 6.8% | 0.6% | ||
| Q4 24 | 3.2% | 0.9% | ||
| Q3 24 | 5.2% | 0.0% | ||
| Q2 24 | 5.8% | 0.0% |
现金转化率ATENRGS
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | 3.65× | ||
| Q3 25 | 1.87× | 1.68× | ||
| Q2 25 | 2.10× | 0.06× | ||
| Q1 25 | 1.80× | 24.80× | ||
| Q4 24 | 1.40× | 0.28× | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | 0.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
