vs
A10 Networks, Inc.（ATEN）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是A10 Networks, Inc.的2.9倍（$217.4M vs $75.0M），A10 Networks, Inc.净利率更高（16.0% vs 1.4%，领先14.6%），A10 Networks, Inc.同比增速更快（13.4% vs 0.5%），过去两年A10 Networks, Inc.的营收复合增速更高（11.7% vs 3.0%）
A10 Networks是一家美国公开上市科技企业，2004年由前Foundry Networks联合创始人陈岚创立，核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域，2007年初新增带宽管理设备业务，2014年完成首次公开募股，募资1.875亿美元。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
ATEN vs RPD — 直观对比
营收规模更大
RPD
是对方的2.9倍
$75.0M
营收增速更快
ATEN
高出12.9%
0.5%
净利率更高
ATEN
高出14.6%
1.4%
两年增速更快
ATEN
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.0M | $217.4M |
| 净利润 | $12.0M | $3.1M |
| 毛利率 | 79.6% | 68.9% |
| 营业利润率 | 17.3% | 1.0% |
| 净利率 | 16.0% | 1.4% |
| 营收同比 | 13.4% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.17 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATENRPD
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $217.4M | ||
| Q3 25 | $74.7M | $218.0M | ||
| Q2 25 | $69.4M | $214.2M | ||
| Q1 25 | $66.1M | $210.3M | ||
| Q4 24 | $74.2M | $216.3M | ||
| Q3 24 | $66.7M | $214.7M | ||
| Q2 24 | $60.1M | $208.0M |
净利润ATENRPD
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $3.1M | ||
| Q3 25 | $12.2M | $9.8M | ||
| Q2 25 | $10.5M | $8.3M | ||
| Q1 25 | $9.5M | $2.1M | ||
| Q4 24 | $18.3M | $2.2M | ||
| Q3 24 | $12.6M | $15.4M | ||
| Q2 24 | $9.5M | $6.5M |
毛利率ATENRPD
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | 68.9% | ||
| Q3 25 | 80.1% | 70.2% | ||
| Q2 25 | 78.9% | 70.6% | ||
| Q1 25 | 79.7% | 71.7% | ||
| Q4 24 | 79.9% | 69.5% | ||
| Q3 24 | 80.5% | 70.6% | ||
| Q2 24 | 80.0% | 70.7% |
营业利润率ATENRPD
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | 1.0% | ||
| Q3 25 | 17.4% | 2.7% | ||
| Q2 25 | 14.9% | 1.6% | ||
| Q1 25 | 13.3% | -0.0% | ||
| Q4 24 | 24.8% | 3.4% | ||
| Q3 24 | 15.7% | 6.0% | ||
| Q2 24 | 13.2% | 2.5% |
净利率ATENRPD
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | 1.4% | ||
| Q3 25 | 16.3% | 4.5% | ||
| Q2 25 | 15.2% | 3.9% | ||
| Q1 25 | 14.4% | 1.0% | ||
| Q4 24 | 24.7% | 1.0% | ||
| Q3 24 | 18.9% | 7.2% | ||
| Q2 24 | 15.8% | 3.1% |
每股收益（稀释后）ATENRPD
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | $0.05 | ||
| Q3 25 | $0.17 | $0.15 | ||
| Q2 25 | $0.14 | $0.13 | ||
| Q1 25 | $0.13 | $0.03 | ||
| Q4 24 | $0.24 | $0.08 | ||
| Q3 24 | $0.17 | $0.21 | ||
| Q2 24 | $0.13 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $474.7M |
| 总债务越低越好 | $219.2M | — |
| 股东权益账面价值 | $220.8M | $154.7M |
| 总资产 | $634.4M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势，按日历期对齐
现金及短期投资ATENRPD
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | $474.7M | ||
| Q3 25 | $370.9M | $407.1M | ||
| Q2 25 | $367.4M | $511.7M | ||
| Q1 25 | $355.8M | $493.5M | ||
| Q4 24 | $195.6M | $521.7M | ||
| Q3 24 | $182.1M | $443.7M | ||
| Q2 24 | $177.1M | $442.6M |
总债务ATENRPD
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ATENRPD
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $154.7M | ||
| Q3 25 | $206.2M | $127.2M | ||
| Q2 25 | $204.0M | $90.4M | ||
| Q1 25 | $195.9M | $52.7M | ||
| Q4 24 | $231.8M | $17.7M | ||
| Q3 24 | $217.3M | $-5.1M | ||
| Q2 24 | $214.4M | $-52.6M |
总资产ATENRPD
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $1.7B | ||
| Q3 25 | $620.1M | $1.7B | ||
| Q2 25 | $607.9M | $1.6B | ||
| Q1 25 | $606.2M | $1.6B | ||
| Q4 24 | $432.8M | $1.7B | ||
| Q3 24 | $407.7M | $1.6B | ||
| Q2 24 | $397.2M | $1.5B |
负债/权益比ATENRPD
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.2M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | 3.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.19× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流ATENRPD
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $37.6M | ||
| Q3 25 | $22.8M | $39.0M | ||
| Q2 25 | $22.2M | $47.5M | ||
| Q1 25 | $17.2M | $29.8M | ||
| Q4 24 | $25.7M | $63.8M | ||
| Q3 24 | $20.1M | $44.0M | ||
| Q2 24 | $12.2M | $32.9M |
自由现金流ATENRPD
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $36.4M | ||
| Q3 25 | $18.1M | $34.8M | ||
| Q2 25 | $17.9M | $46.6M | ||
| Q1 25 | $12.7M | $28.4M | ||
| Q4 24 | $23.3M | $62.6M | ||
| Q3 24 | $16.7M | $42.6M | ||
| Q2 24 | $8.7M | $32.6M |
自由现金流率ATENRPD
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | 16.8% | ||
| Q3 25 | 24.2% | 16.0% | ||
| Q2 25 | 25.9% | 21.8% | ||
| Q1 25 | 19.2% | 13.5% | ||
| Q4 24 | 31.4% | 28.9% | ||
| Q3 24 | 25.0% | 19.9% | ||
| Q2 24 | 14.5% | 15.7% |
资本支出强度ATENRPD
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 0.5% | ||
| Q3 25 | 6.3% | 1.9% | ||
| Q2 25 | 6.1% | 0.4% | ||
| Q1 25 | 6.8% | 0.6% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 5.2% | 0.6% | ||
| Q2 24 | 5.8% | 0.1% |
现金转化率ATENRPD
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | 12.01× | ||
| Q3 25 | 1.87× | 3.97× | ||
| Q2 25 | 2.10× | 5.70× | ||
| Q1 25 | 1.80× | 14.14× | ||
| Q4 24 | 1.40× | 29.36× | ||
| Q3 24 | 1.59× | 2.85× | ||
| Q2 24 | 1.29× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
