vs
Adtalem Global Education Inc.（ATGE）与Boxlight Corp（BOXL）财务数据对比。点击上方公司名可切换其他公司
Adtalem Global Education Inc.的季度营收约是Boxlight Corp的17.2倍（$503.4M vs $29.3M）。Adtalem Global Education Inc.净利率更高（15.2% vs -21.1%，领先36.3%）。Adtalem Global Education Inc.同比增速更快（12.4% vs -19.2%）。过去两年Adtalem Global Education Inc.的营收复合增速更高（10.4% vs -23.1%）
艾德塔姆全球教育是总部位于美国伊利诺伊州芝加哥的营利性高等教育运营集团，旗下运营多所知名院校，包括加勒比美国大学医学院、张伯伦大学、罗斯大学医学院、罗斯大学兽医学院以及瓦尔登大学，专注于为全球学习者提供医学、护理等多领域的专业高等教育资源。
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
ATGE vs BOXL — 直观对比
营收规模更大
ATGE
是对方的17.2倍
$29.3M
营收增速更快
ATGE
高出31.6%
-19.2%
净利率更高
ATGE
高出36.3%
-21.1%
两年增速更快
ATGE
近两年复合增速
-23.1%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $503.4M | $29.3M |
| 净利润 | $76.4M | $-6.2M |
| 毛利率 | 59.2% | 29.1% |
| 营业利润率 | 22.1% | -13.4% |
| 净利率 | 15.2% | -21.1% |
| 营收同比 | 12.4% | -19.2% |
| 净利润同比 | 0.7% | -102.0% |
| 每股收益（稀释后） | $2.11 | $-1.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATGEBOXL
| Q4 25 | $503.4M | — | ||
| Q3 25 | $462.3M | $29.3M | ||
| Q2 25 | $457.1M | $30.9M | ||
| Q1 25 | $466.1M | — | ||
| Q4 24 | $447.7M | $24.0M | ||
| Q3 24 | $417.4M | $36.3M | ||
| Q2 24 | $409.9M | $38.5M | ||
| Q1 24 | $412.7M | $37.1M |
净利润ATGEBOXL
| Q4 25 | $76.4M | — | ||
| Q3 25 | $61.8M | $-6.2M | ||
| Q2 25 | $54.2M | $-4.7M | ||
| Q1 25 | $60.8M | — | ||
| Q4 24 | $75.9M | $-16.7M | ||
| Q3 24 | $46.2M | $-3.1M | ||
| Q2 24 | $49.4M | $-1.5M | ||
| Q1 24 | $36.8M | $-7.1M |
毛利率ATGEBOXL
| Q4 25 | 59.2% | — | ||
| Q3 25 | 56.6% | 29.1% | ||
| Q2 25 | 56.5% | 35.0% | ||
| Q1 25 | 57.1% | — | ||
| Q4 24 | 58.3% | 30.6% | ||
| Q3 24 | 55.4% | 33.8% | ||
| Q2 24 | 55.5% | 37.7% | ||
| Q1 24 | 57.5% | 34.5% |
营业利润率ATGEBOXL
| Q4 25 | 22.1% | — | ||
| Q3 25 | 18.5% | -13.4% | ||
| Q2 25 | 16.8% | -12.7% | ||
| Q1 25 | 19.4% | — | ||
| Q4 24 | 23.2% | -67.6% | ||
| Q3 24 | 16.8% | -2.4% | ||
| Q2 24 | 16.7% | 3.2% | ||
| Q1 24 | 15.0% | -9.7% |
净利率ATGEBOXL
| Q4 25 | 15.2% | — | ||
| Q3 25 | 13.4% | -21.1% | ||
| Q2 25 | 11.9% | -15.3% | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 16.9% | -69.6% | ||
| Q3 24 | 11.1% | -8.4% | ||
| Q2 24 | 12.1% | -3.8% | ||
| Q1 24 | 8.9% | -19.1% |
每股收益（稀释后）ATGEBOXL
| Q4 25 | $2.11 | — | ||
| Q3 25 | $1.67 | $-1.88 | ||
| Q2 25 | $1.43 | $-1.53 | ||
| Q1 25 | $1.59 | — | ||
| Q4 24 | $1.98 | $-87.29 | ||
| Q3 24 | $1.18 | $-1.72 | ||
| Q2 24 | $1.23 | $-0.92 | ||
| Q1 24 | $0.93 | $-0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.3M | $11.8M |
| 总债务越低越好 | $504.3M | $36.7M |
| 股东权益账面价值 | $1.4B | $-19.5M |
| 总资产 | $2.6B | $99.6M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资ATGEBOXL
| Q4 25 | $56.3M | — | ||
| Q3 25 | $264.7M | $11.8M | ||
| Q2 25 | $199.6M | $7.6M | ||
| Q1 25 | $219.0M | — | ||
| Q4 24 | $194.0M | $8.0M | ||
| Q3 24 | $264.8M | $10.5M | ||
| Q2 24 | $219.3M | $7.5M | ||
| Q1 24 | $179.8M | $11.8M |
总债务ATGEBOXL
| Q4 25 | $504.3M | — | ||
| Q3 25 | $553.2M | $36.7M | ||
| Q2 25 | $552.7M | $39.0M | ||
| Q1 25 | $552.2M | — | ||
| Q4 24 | $649.9M | $37.1M | ||
| Q3 24 | $649.3M | $38.8M | ||
| Q2 24 | $648.7M | $40.3M | ||
| Q1 24 | $648.1M | $38.5M |
股东权益ATGEBOXL
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | $-19.5M | ||
| Q2 25 | $1.4B | $-20.6M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $-12.9M | ||
| Q3 24 | $1.4B | $6.5M | ||
| Q2 24 | $1.4B | $7.5M | ||
| Q1 24 | $1.3B | $9.1M |
总资产ATGEBOXL
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.9B | $99.6M | ||
| Q2 25 | $2.8B | $99.2M | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.7B | $115.3M | ||
| Q3 24 | $2.8B | $142.9M | ||
| Q2 24 | $2.7B | $141.3M | ||
| Q1 24 | $2.7B | $142.4M |
负债/权益比ATGEBOXL
| Q4 25 | 0.37× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.47× | 5.93× | ||
| Q2 24 | 0.47× | 5.38× | ||
| Q1 24 | 0.49× | 4.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.7M | $1.3M |
| 自由现金流经营现金流 - 资本支出 | $15.1M | — |
| 自由现金流率自由现金流/营收 | 3.0% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 0.39× | — |
| 过去12个月自由现金流最近4个季度 | $368.0M | — |
8季度趋势，按日历期对齐
经营现金流ATGEBOXL
| Q4 25 | $29.7M | — | ||
| Q3 25 | $130.5M | $1.3M | ||
| Q2 25 | $59.7M | — | ||
| Q1 25 | $207.9M | — | ||
| Q4 24 | $-19.0M | $1.6M | ||
| Q3 24 | $89.3M | $5.2M | ||
| Q2 24 | $40.6M | $-5.4M | ||
| Q1 24 | $162.6M | $-1.9M |
自由现金流ATGEBOXL
| Q4 25 | $15.1M | — | ||
| Q3 25 | $114.5M | — | ||
| Q2 25 | $40.7M | — | ||
| Q1 25 | $197.7M | — | ||
| Q4 24 | $-29.7M | — | ||
| Q3 24 | $78.9M | — | ||
| Q2 24 | $37.4M | — | ||
| Q1 24 | $140.9M | — |
自由现金流率ATGEBOXL
| Q4 25 | 3.0% | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | -6.6% | — | ||
| Q3 24 | 18.9% | — | ||
| Q2 24 | 9.1% | — | ||
| Q1 24 | 34.2% | — |
资本支出强度ATGEBOXL
| Q4 25 | 2.9% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 5.3% | — |
现金转化率ATGEBOXL
| Q4 25 | 0.39× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 3.42× | — | ||
| Q4 24 | -0.25× | — | ||
| Q3 24 | 1.93× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 4.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATGE
| Walden University Segment | $217.6M | 43% |
| Chamberlain University Segment | $183.8M | 37% |
| Medical And Veterinary | $102.0M | 20% |
| Other Services | $1.6M | 0% |
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
