vs
Adtalem Global Education Inc.（ATGE）与劳瑞德教育集团（LAUR）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是Adtalem Global Education Inc.的1.1倍（$541.4M vs $503.4M）。劳瑞德教育集团净利率更高（31.7% vs 15.2%，领先16.5%）。劳瑞德教育集团同比增速更快（27.9% vs 12.4%）。劳瑞德教育集团自由现金流更多（$26.4M vs $15.1M）。过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs 10.4%）
艾德塔姆全球教育是总部位于美国伊利诺伊州芝加哥的营利性高等教育运营集团，旗下运营多所知名院校，包括加勒比美国大学医学院、张伯伦大学、罗斯大学医学院、罗斯大学兽医学院以及瓦尔登大学，专注于为全球学习者提供医学、护理等多领域的专业高等教育资源。
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
ATGE vs LAUR — 直观对比
营收规模更大
LAUR
是对方的1.1倍
$503.4M
营收增速更快
LAUR
高出15.4%
12.4%
净利率更高
LAUR
高出16.5%
15.2%
自由现金流更多
LAUR
多$11.3M
$15.1M
两年增速更快
LAUR
近两年复合增速
10.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $503.4M | $541.4M |
| 净利润 | $76.4M | $171.6M |
| 毛利率 | 59.2% | 35.8% |
| 营业利润率 | 22.1% | 33.2% |
| 净利率 | 15.2% | 31.7% |
| 营收同比 | 12.4% | 27.9% |
| 净利润同比 | 0.7% | 83.2% |
| 每股收益（稀释后） | $2.11 | $1.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATGELAUR
| Q4 25 | $503.4M | $541.4M | ||
| Q3 25 | $462.3M | $400.2M | ||
| Q2 25 | $457.1M | $524.2M | ||
| Q1 25 | $466.1M | $236.2M | ||
| Q4 24 | $447.7M | $423.4M | ||
| Q3 24 | $417.4M | $368.6M | ||
| Q2 24 | $409.9M | $499.2M | ||
| Q1 24 | $412.7M | $275.4M |
净利润ATGELAUR
| Q4 25 | $76.4M | $171.6M | ||
| Q3 25 | $61.8M | $34.5M | ||
| Q2 25 | $54.2M | $95.1M | ||
| Q1 25 | $60.8M | $-19.5M | ||
| Q4 24 | $75.9M | $93.6M | ||
| Q3 24 | $46.2M | $85.5M | ||
| Q2 24 | $49.4M | $128.1M | ||
| Q1 24 | $36.8M | $-10.8M |
毛利率ATGELAUR
| Q4 25 | 59.2% | 35.8% | ||
| Q3 25 | 56.6% | 20.9% | ||
| Q2 25 | 56.5% | 39.5% | ||
| Q1 25 | 57.1% | -0.9% | ||
| Q4 24 | 58.3% | 32.0% | ||
| Q3 24 | 55.4% | 22.4% | ||
| Q2 24 | 55.5% | 36.1% | ||
| Q1 24 | 57.5% | 7.8% |
营业利润率ATGELAUR
| Q4 25 | 22.1% | 33.2% | ||
| Q3 25 | 18.5% | 17.9% | ||
| Q2 25 | 16.8% | 36.9% | ||
| Q1 25 | 19.4% | -5.6% | ||
| Q4 24 | 23.2% | 29.3% | ||
| Q3 24 | 16.8% | 19.5% | ||
| Q2 24 | 16.7% | 33.4% | ||
| Q1 24 | 15.0% | 4.0% |
净利率ATGELAUR
| Q4 25 | 15.2% | 31.7% | ||
| Q3 25 | 13.4% | 8.6% | ||
| Q2 25 | 11.9% | 18.1% | ||
| Q1 25 | 13.1% | -8.3% | ||
| Q4 24 | 16.9% | 22.1% | ||
| Q3 24 | 11.1% | 23.2% | ||
| Q2 24 | 12.1% | 25.7% | ||
| Q1 24 | 8.9% | -3.9% |
每股收益（稀释后）ATGELAUR
| Q4 25 | $2.11 | $1.14 | ||
| Q3 25 | $1.67 | $0.23 | ||
| Q2 25 | $1.43 | $0.65 | ||
| Q1 25 | $1.59 | $-0.13 | ||
| Q4 24 | $1.98 | $0.60 | ||
| Q3 24 | $1.18 | $0.56 | ||
| Q2 24 | $1.23 | $0.83 | ||
| Q1 24 | $0.93 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.3M | $146.7M |
| 总债务越低越好 | $504.3M | $73.1M |
| 股东权益账面价值 | $1.4B | $1.2B |
| 总资产 | $2.6B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资ATGELAUR
| Q4 25 | $56.3M | $146.7M | ||
| Q3 25 | $264.7M | $241.0M | ||
| Q2 25 | $199.6M | $135.3M | ||
| Q1 25 | $219.0M | $109.8M | ||
| Q4 24 | $194.0M | $91.3M | ||
| Q3 24 | $264.8M | $134.4M | ||
| Q2 24 | $219.3M | $128.8M | ||
| Q1 24 | $179.8M | $126.2M |
总债务ATGELAUR
| Q4 25 | $504.3M | $73.1M | ||
| Q3 25 | $553.2M | $70.6M | ||
| Q2 25 | $552.7M | $78.1M | ||
| Q1 25 | $552.2M | $91.0M | ||
| Q4 24 | $649.9M | $59.0M | ||
| Q3 24 | $649.3M | $129.8M | ||
| Q2 24 | $648.7M | $203.0M | ||
| Q1 24 | $648.1M | $176.6M |
股东权益ATGELAUR
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.4B | $908.5M | ||
| Q4 24 | $1.4B | $959.5M | ||
| Q3 24 | $1.4B | $897.7M | ||
| Q2 24 | $1.4B | $918.0M | ||
| Q1 24 | $1.3B | $933.6M |
总资产ATGELAUR
| Q4 25 | $2.6B | $2.2B | ||
| Q3 25 | $2.9B | $2.1B | ||
| Q2 25 | $2.8B | $2.0B | ||
| Q1 25 | $2.8B | $1.9B | ||
| Q4 24 | $2.7B | $1.9B | ||
| Q3 24 | $2.8B | $1.9B | ||
| Q2 24 | $2.7B | $2.1B | ||
| Q1 24 | $2.7B | $2.2B |
负债/权益比ATGELAUR
| Q4 25 | 0.37× | 0.06× | ||
| Q3 25 | 0.38× | 0.06× | ||
| Q2 25 | 0.39× | 0.07× | ||
| Q1 25 | 0.39× | 0.10× | ||
| Q4 24 | 0.45× | 0.06× | ||
| Q3 24 | 0.47× | 0.14× | ||
| Q2 24 | 0.47× | 0.22× | ||
| Q1 24 | 0.49× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.7M | $93.4M |
| 自由现金流经营现金流 - 资本支出 | $15.1M | $26.4M |
| 自由现金流率自由现金流/营收 | 3.0% | 4.9% |
| 资本支出强度资本支出/营收 | 2.9% | 12.4% |
| 现金转化率经营现金流/净利润 | 0.39× | 0.54× |
| 过去12个月自由现金流最近4个季度 | $368.0M | $263.1M |
8季度趋势，按日历期对齐
经营现金流ATGELAUR
| Q4 25 | $29.7M | $93.4M | ||
| Q3 25 | $130.5M | $141.0M | ||
| Q2 25 | $59.7M | $74.1M | ||
| Q1 25 | $207.9M | $57.8M | ||
| Q4 24 | $-19.0M | $40.7M | ||
| Q3 24 | $89.3M | $118.7M | ||
| Q2 24 | $40.6M | $40.2M | ||
| Q1 24 | $162.6M | $33.2M |
自由现金流ATGELAUR
| Q4 25 | $15.1M | $26.4M | ||
| Q3 25 | $114.5M | $122.8M | ||
| Q2 25 | $40.7M | $60.8M | ||
| Q1 25 | $197.7M | $53.2M | ||
| Q4 24 | $-29.7M | $3.4M | ||
| Q3 24 | $78.9M | $110.7M | ||
| Q2 24 | $37.4M | $29.5M | ||
| Q1 24 | $140.9M | $17.3M |
自由现金流率ATGELAUR
| Q4 25 | 3.0% | 4.9% | ||
| Q3 25 | 24.8% | 30.7% | ||
| Q2 25 | 8.9% | 11.6% | ||
| Q1 25 | 42.4% | 22.5% | ||
| Q4 24 | -6.6% | 0.8% | ||
| Q3 24 | 18.9% | 30.0% | ||
| Q2 24 | 9.1% | 5.9% | ||
| Q1 24 | 34.2% | 6.3% |
资本支出强度ATGELAUR
| Q4 25 | 2.9% | 12.4% | ||
| Q3 25 | 3.5% | 4.5% | ||
| Q2 25 | 4.2% | 2.5% | ||
| Q1 25 | 2.2% | 2.0% | ||
| Q4 24 | 2.4% | 8.8% | ||
| Q3 24 | 2.5% | 2.2% | ||
| Q2 24 | 0.8% | 2.1% | ||
| Q1 24 | 5.3% | 5.8% |
现金转化率ATGELAUR
| Q4 25 | 0.39× | 0.54× | ||
| Q3 25 | 2.11× | 4.09× | ||
| Q2 25 | 1.10× | 0.78× | ||
| Q1 25 | 3.42× | — | ||
| Q4 24 | -0.25× | 0.43× | ||
| Q3 24 | 1.93× | 1.39× | ||
| Q2 24 | 0.82× | 0.31× | ||
| Q1 24 | 4.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATGE
| Walden University Segment | $217.6M | 43% |
| Chamberlain University Segment | $183.8M | 37% |
| Medical And Veterinary | $102.0M | 20% |
| Other Services | $1.6M | 0% |
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
