vs
Athene Holding Ltd.（ATHS）与Corebridge Financial, Inc.（CRBG）财务数据对比。点击上方公司名可切换其他公司
Athene Holding Ltd.的季度营收约是Corebridge Financial, Inc.的1.2倍（$8.1B vs $6.7B）。Corebridge Financial, Inc.净利率更高（12.1% vs 6.4%，领先5.7%）。Athene Holding Ltd.同比增速更快（115.1% vs 1.7%）。过去两年Athene Holding Ltd.的营收复合增速更高（19.2% vs 7.4%）
Athene Holding Ltd.是一家领先的退休服务提供商，主要面向美国市场的个人消费者及机构客户提供固定年金、指数年金、可变年金及定制退休储蓄解决方案，帮助客户实现退休后的长期财务稳定。
Corebridge Financial, Inc.是美国知名金融服务提供商，下设个人退休、人寿保险、退休服务、机构市场四大核心业务板块，可为客户提供年金、寿险产品、退休规划、财富管理等综合金融服务，满足不同群体的多元财务需求。
ATHS vs CRBG — 直观对比
营收规模更大
ATHS
是对方的1.2倍
$6.7B
营收增速更快
ATHS
高出113.4%
1.7%
净利率更高
CRBG
高出5.7%
6.4%
两年增速更快
ATHS
近两年复合增速
7.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1B | $6.7B |
| 净利润 | $523.0M | $814.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.9% | 14.4% |
| 净利率 | 6.4% | 12.1% |
| 营收同比 | 115.1% | 1.7% |
| 净利润同比 | -48.5% | -62.5% |
| 每股收益（稀释后） | — | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATHSCRBG
| Q4 25 | $8.1B | $6.7B | ||
| Q3 25 | $8.0B | $5.4B | ||
| Q2 25 | $5.4B | $2.7B | ||
| Q1 25 | $4.2B | $3.6B | ||
| Q4 24 | $3.8B | $6.6B | ||
| Q3 24 | $6.5B | $2.6B | ||
| Q2 24 | $4.7B | $3.7B | ||
| Q1 24 | $5.7B | $5.8B |
净利润ATHSCRBG
| Q4 25 | $523.0M | $814.0M | ||
| Q3 25 | $1.3B | $144.0M | ||
| Q2 25 | $464.0M | $-660.0M | ||
| Q1 25 | $465.0M | $-664.0M | ||
| Q4 24 | $1.0B | $2.2B | ||
| Q3 24 | $625.0M | $-1.2B | ||
| Q2 24 | $629.0M | $365.0M | ||
| Q1 24 | $1.2B | $878.0M |
营业利润率ATHSCRBG
| Q4 25 | 16.9% | 14.4% | ||
| Q3 25 | 26.8% | -0.8% | ||
| Q2 25 | 12.2% | -22.2% | ||
| Q1 25 | 22.3% | -24.0% | ||
| Q4 24 | 30.4% | 44.2% | ||
| Q3 24 | 25.7% | -60.9% | ||
| Q2 24 | 22.0% | 12.3% | ||
| Q1 24 | 31.1% | 17.4% |
净利率ATHSCRBG
| Q4 25 | 6.4% | 12.1% | ||
| Q3 25 | 15.7% | 2.7% | ||
| Q2 25 | 8.7% | -24.1% | ||
| Q1 25 | 11.1% | -18.5% | ||
| Q4 24 | 26.8% | 32.8% | ||
| Q3 24 | 9.6% | -45.3% | ||
| Q2 24 | 13.5% | 9.8% | ||
| Q1 24 | 20.8% | 15.0% |
每股收益（稀释后）ATHSCRBG
| Q4 25 | — | $1.44 | ||
| Q3 25 | — | $0.27 | ||
| Q2 25 | — | $-1.20 | ||
| Q1 25 | — | $-1.19 | ||
| Q4 24 | — | $3.74 | ||
| Q3 24 | — | $-2.02 | ||
| Q2 24 | — | $0.59 | ||
| Q1 24 | — | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $20.5B | $13.2B |
| 总资产 | $442.2B | $413.5B |
| 负债/权益比越低杠杆越低 | 0.38× | — |
8季度趋势，按日历期对齐
现金及短期投资ATHSCRBG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $15.3B | — |
总债务ATHSCRBG
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.7B | — |
股东权益ATHSCRBG
| Q4 25 | $20.5B | $13.2B | ||
| Q3 25 | $20.4B | $13.5B | ||
| Q2 25 | $18.1B | $12.3B | ||
| Q1 25 | $17.5B | $12.0B | ||
| Q4 24 | $16.4B | $11.5B | ||
| Q3 24 | $17.4B | $13.6B | ||
| Q2 24 | $15.0B | $11.0B | ||
| Q1 24 | $14.8B | $11.6B |
总资产ATHSCRBG
| Q4 25 | $442.2B | $413.5B | ||
| Q3 25 | $429.9B | $411.3B | ||
| Q2 25 | $405.3B | $399.2B | ||
| Q1 25 | $381.5B | $390.0B | ||
| Q4 24 | $363.3B | $389.4B | ||
| Q3 24 | $355.0B | $399.4B | ||
| Q2 24 | $332.6B | $382.5B | ||
| Q1 24 | $320.6B | $385.6B |
负债/权益比ATHSCRBG
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.39× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.38× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $1.9B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.82× | 2.31× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ATHSCRBG
| Q4 25 | $3.0B | $1.9B | ||
| Q3 25 | $636.0M | $24.0M | ||
| Q2 25 | $1.1B | $-259.0M | ||
| Q1 25 | $426.0M | $375.0M | ||
| Q4 24 | $386.0M | $1.5B | ||
| Q3 24 | $780.0M | $83.0M | ||
| Q2 24 | $525.0M | $-9.0M | ||
| Q1 24 | $185.0M | $598.0M |
现金转化率ATHSCRBG
| Q4 25 | 5.82× | 2.31× | ||
| Q3 25 | 0.51× | 0.17× | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.38× | 0.68× | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 0.83× | -0.02× | ||
| Q1 24 | 0.16× | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATHS
暂无分部数据
CRBG
| Institutional Markets Segment | $2.9B | 43% |
| Life Insurance Operating Segment | $1.1B | 16% |
| Individual Retirement Segment | $1.0B | 16% |
| Other | $1.0B | 15% |
| Group Retirement Segment | $667.0M | 10% |
