vs
Athene Holding Ltd.(ATHS)与Jackson Financial Inc.(JXN)财务数据对比。点击上方公司名可切换其他公司
Athene Holding Ltd.的季度营收约是Jackson Financial Inc.的4.1倍($8.1B vs $2.0B)。Athene Holding Ltd.净利率更高(6.4% vs -10.3%,领先16.7%)。Jackson Financial Inc.同比增速更快(783.6% vs 115.1%)
Athene Holding Ltd.是一家领先的退休服务提供商,主要面向美国市场的个人消费者及机构客户提供固定年金、指数年金、可变年金及定制退休储蓄解决方案,帮助客户实现退休后的长期财务稳定。
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
ATHS vs JXN — 直观对比
营收规模更大
ATHS
是对方的4.1倍
$2.0B
营收增速更快
JXN
高出668.5%
115.1%
净利率更高
ATHS
高出16.7%
-10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $8.1B | $2.0B |
| 净利润 | $523.0M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.9% | -18.0% |
| 净利率 | 6.4% | -10.3% |
| 营收同比 | 115.1% | 783.6% |
| 净利润同比 | -48.5% | -159.1% |
| 每股收益(稀释后) | — | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATHS
JXN
| Q4 25 | $8.1B | $2.0B | ||
| Q3 25 | $8.0B | $1.4B | ||
| Q2 25 | $5.4B | $-471.0M | ||
| Q1 25 | $4.2B | $3.8B | ||
| Q4 24 | $3.8B | $225.0M | ||
| Q3 24 | $6.5B | $2.1B | ||
| Q2 24 | $4.7B | $1.2B | ||
| Q1 24 | $5.7B | $-322.0M |
净利润
ATHS
JXN
| Q4 25 | $523.0M | $-204.0M | ||
| Q3 25 | $1.3B | $76.0M | ||
| Q2 25 | $464.0M | $179.0M | ||
| Q1 25 | $465.0M | $-24.0M | ||
| Q4 24 | $1.0B | $345.0M | ||
| Q3 24 | $625.0M | $-469.0M | ||
| Q2 24 | $629.0M | $275.0M | ||
| Q1 24 | $1.2B | $795.0M |
营业利润率
ATHS
JXN
| Q4 25 | 16.9% | -18.0% | ||
| Q3 25 | 26.8% | 5.1% | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 22.3% | -0.5% | ||
| Q4 24 | 30.4% | — | ||
| Q3 24 | 25.7% | -27.3% | ||
| Q2 24 | 22.0% | 25.5% | ||
| Q1 24 | 31.1% | — |
净利率
ATHS
JXN
| Q4 25 | 6.4% | -10.3% | ||
| Q3 25 | 15.7% | 5.4% | ||
| Q2 25 | 8.7% | -38.0% | ||
| Q1 25 | 11.1% | -0.6% | ||
| Q4 24 | 26.8% | 153.3% | ||
| Q3 24 | 9.6% | -22.1% | ||
| Q2 24 | 13.5% | 22.1% | ||
| Q1 24 | 20.8% | -246.9% |
每股收益(稀释后)
ATHS
JXN
| Q4 25 | — | $-3.02 | ||
| Q3 25 | — | $0.92 | ||
| Q2 25 | — | $2.34 | ||
| Q1 25 | — | $-0.48 | ||
| Q4 24 | — | $4.74 | ||
| Q3 24 | — | $-6.37 | ||
| Q2 24 | — | $3.43 | ||
| Q1 24 | — | $9.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.7B |
| 总债务越低越好 | $7.8B | $2.0B |
| 股东权益账面价值 | $20.5B | $10.0B |
| 总资产 | $442.2B | $352.6B |
| 负债/权益比越低杠杆越低 | 0.38× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
ATHS
JXN
| Q4 25 | — | $5.7B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | $15.3B | $2.5B |
总债务
ATHS
JXN
| Q4 25 | $7.8B | $2.0B | ||
| Q3 25 | $7.9B | $2.0B | ||
| Q2 25 | $7.9B | $2.0B | ||
| Q1 25 | $6.3B | $2.0B | ||
| Q4 24 | $6.3B | $2.0B | ||
| Q3 24 | $5.7B | $2.0B | ||
| Q2 24 | $5.7B | $2.0B | ||
| Q1 24 | $5.7B | $2.0B |
股东权益
ATHS
JXN
| Q4 25 | $20.5B | $10.0B | ||
| Q3 25 | $20.4B | $10.2B | ||
| Q2 25 | $18.1B | $10.4B | ||
| Q1 25 | $17.5B | $10.3B | ||
| Q4 24 | $16.4B | $9.8B | ||
| Q3 24 | $17.4B | $10.7B | ||
| Q2 24 | $15.0B | $10.1B | ||
| Q1 24 | $14.8B | $10.2B |
总资产
ATHS
JXN
| Q4 25 | $442.2B | $352.6B | ||
| Q3 25 | $429.9B | $353.6B | ||
| Q2 25 | $405.3B | $343.7B | ||
| Q1 25 | $381.5B | $327.2B | ||
| Q4 24 | $363.3B | $338.4B | ||
| Q3 24 | $355.0B | $345.7B | ||
| Q2 24 | $332.6B | $337.8B | ||
| Q1 24 | $320.6B | $340.3B |
负债/权益比
ATHS
JXN
| Q4 25 | 0.38× | 0.20× | ||
| Q3 25 | 0.38× | 0.20× | ||
| Q2 25 | 0.43× | 0.20× | ||
| Q1 25 | 0.36× | 0.20× | ||
| Q4 24 | 0.39× | 0.21× | ||
| Q3 24 | 0.33× | 0.19× | ||
| Q2 24 | 0.38× | 0.20× | ||
| Q1 24 | 0.39× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | $1.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.82× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ATHS
JXN
| Q4 25 | $3.0B | $1.6B | ||
| Q3 25 | $636.0M | $1.4B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $426.0M | $1.6B | ||
| Q4 24 | $386.0M | $1.5B | ||
| Q3 24 | $780.0M | $1.4B | ||
| Q2 24 | $525.0M | $1.5B | ||
| Q1 24 | $185.0M | $1.4B |
现金转化率
ATHS
JXN
| Q4 25 | 5.82× | — | ||
| Q3 25 | 0.51× | 18.03× | ||
| Q2 25 | 2.28× | 6.55× | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.38× | 4.42× | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 0.83× | 5.37× | ||
| Q1 24 | 0.16× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATHS
暂无分部数据
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |