vs
Athene Holding Ltd.（ATHS）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
Athene Holding Ltd.的季度营收约是Primerica, Inc.的9.5倍（$8.1B vs $853.7M）。Primerica, Inc.净利率更高（23.1% vs 6.4%，领先16.7%）。Athene Holding Ltd.同比增速更快（115.1% vs 11.0%）。过去两年Athene Holding Ltd.的营收复合增速更高（19.2% vs 7.2%）
Athene Holding Ltd.是一家领先的退休服务提供商，主要面向美国市场的个人消费者及机构客户提供固定年金、指数年金、可变年金及定制退休储蓄解决方案，帮助客户实现退休后的长期财务稳定。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
ATHS vs PRI — 直观对比
营收规模更大
ATHS
是对方的9.5倍
$853.7M
营收增速更快
ATHS
高出104.0%
11.0%
净利率更高
PRI
高出16.7%
6.4%
两年增速更快
ATHS
近两年复合增速
7.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1B | $853.7M |
| 净利润 | $523.0M | $197.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.9% | 28.9% |
| 净利率 | 6.4% | 23.1% |
| 营收同比 | 115.1% | 11.0% |
| 净利润同比 | -48.5% | 17.9% |
| 每股收益（稀释后） | — | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATHSPRI
| Q4 25 | $8.1B | $853.7M | ||
| Q3 25 | $8.0B | $839.9M | ||
| Q2 25 | $5.4B | $793.3M | ||
| Q1 25 | $4.2B | $804.8M | ||
| Q4 24 | $3.8B | $768.8M | ||
| Q3 24 | $6.5B | $774.1M | ||
| Q2 24 | $4.7B | $803.4M | ||
| Q1 24 | $5.7B | $742.8M |
净利润ATHSPRI
| Q4 25 | $523.0M | $197.0M | ||
| Q3 25 | $1.3B | $206.8M | ||
| Q2 25 | $464.0M | $178.3M | ||
| Q1 25 | $465.0M | $169.1M | ||
| Q4 24 | $1.0B | $167.1M | ||
| Q3 24 | $625.0M | $164.4M | ||
| Q2 24 | $629.0M | $1.2M | ||
| Q1 24 | $1.2B | $137.9M |
毛利率ATHSPRI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 98.0% | ||
| Q1 24 | — | 98.2% |
营业利润率ATHSPRI
| Q4 25 | 16.9% | 28.9% | ||
| Q3 25 | 26.8% | 32.3% | ||
| Q2 25 | 12.2% | 29.6% | ||
| Q1 25 | 22.3% | 27.5% | ||
| Q4 24 | 30.4% | 64.7% | ||
| Q3 24 | 25.7% | 32.9% | ||
| Q2 24 | 22.0% | 1.0% | ||
| Q1 24 | 31.1% | 24.1% |
净利率ATHSPRI
| Q4 25 | 6.4% | 23.1% | ||
| Q3 25 | 15.7% | 24.6% | ||
| Q2 25 | 8.7% | 22.5% | ||
| Q1 25 | 11.1% | 21.0% | ||
| Q4 24 | 26.8% | 21.7% | ||
| Q3 24 | 9.6% | 21.2% | ||
| Q2 24 | 13.5% | 0.1% | ||
| Q1 24 | 20.8% | 18.6% |
每股收益（稀释后）ATHSPRI
| Q4 25 | — | $6.11 | ||
| Q3 25 | — | $6.35 | ||
| Q2 25 | — | $5.40 | ||
| Q1 25 | — | $5.05 | ||
| Q4 24 | — | $4.92 | ||
| Q3 24 | — | $4.83 | ||
| Q2 24 | — | $0.03 | ||
| Q1 24 | — | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $756.2M |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $20.5B | $2.4B |
| 总资产 | $442.2B | $15.0B |
| 负债/权益比越低杠杆越低 | 0.38× | — |
8季度趋势，按日历期对齐
现金及短期投资ATHSPRI
| Q4 25 | — | $756.2M | ||
| Q3 25 | — | $644.9M | ||
| Q2 25 | — | $621.2M | ||
| Q1 25 | — | $625.1M | ||
| Q4 24 | — | $687.8M | ||
| Q3 24 | — | $550.1M | ||
| Q2 24 | — | $627.3M | ||
| Q1 24 | $15.3B | $593.4M |
总债务ATHSPRI
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.7B | — |
股东权益ATHSPRI
| Q4 25 | $20.5B | $2.4B | ||
| Q3 25 | $20.4B | $2.3B | ||
| Q2 25 | $18.1B | $2.3B | ||
| Q1 25 | $17.5B | $2.3B | ||
| Q4 24 | $16.4B | $2.3B | ||
| Q3 24 | $17.4B | $1.9B | ||
| Q2 24 | $15.0B | $2.1B | ||
| Q1 24 | $14.8B | $2.2B |
总资产ATHSPRI
| Q4 25 | $442.2B | $15.0B | ||
| Q3 25 | $429.9B | $14.8B | ||
| Q2 25 | $405.3B | $14.8B | ||
| Q1 25 | $381.5B | $14.6B | ||
| Q4 24 | $363.3B | $14.6B | ||
| Q3 24 | $355.0B | $14.8B | ||
| Q2 24 | $332.6B | $14.6B | ||
| Q1 24 | $320.6B | $14.9B |
负债/权益比ATHSPRI
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.39× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.38× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $338.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.82× | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ATHSPRI
| Q4 25 | $3.0B | $338.2M | ||
| Q3 25 | $636.0M | $202.9M | ||
| Q2 25 | $1.1B | $162.6M | ||
| Q1 25 | $426.0M | $197.5M | ||
| Q4 24 | $386.0M | $270.6M | ||
| Q3 24 | $780.0M | $207.3M | ||
| Q2 24 | $525.0M | $173.3M | ||
| Q1 24 | $185.0M | $210.9M |
现金转化率ATHSPRI
| Q4 25 | 5.82× | 1.72× | ||
| Q3 25 | 0.51× | 0.98× | ||
| Q2 25 | 2.28× | 0.91× | ||
| Q1 25 | 0.92× | 1.17× | ||
| Q4 24 | 0.38× | 1.62× | ||
| Q3 24 | 1.25× | 1.26× | ||
| Q2 24 | 0.83× | 147.98× | ||
| Q1 24 | 0.16× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATHS
暂无分部数据
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
