vs
ATI INC(ATI)与Global-E Online Ltd.(GLBE)财务数据对比。点击上方公司名可切换其他公司
ATI INC的季度营收约是Global-E Online Ltd.的1.9倍($1.2B vs $625.5M),ATI INC净利率更高(8.2% vs 0.9%,领先7.3%)
ATI是加拿大半导体科技企业,总部位于安大略省万锦市,专注于图形处理器(GPU)及芯片组研发。公司成立于1985年,1993年公开上市,2006年被AMD收购。作为无晶圆厂半导体巨头,ATI坚持自主研发,生产组装环节外包,2000年竞争对手3dfx破产后,成为全球图形芯片领域的核心厂商之一。
Global-E Online Ltd.是全球领先的跨境电商赋能平台,为直面消费者品牌及零售企业提供一站式跨境销售解决方案,覆盖本地化支付、清关、物流协调、税费核算等服务,助力客户拓展北美、欧洲及亚太等国际市场。
ATI vs GLBE — 直观对比
营收规模更大
ATI
是对方的1.9倍
$625.5M
净利率更高
ATI
高出7.3%
0.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $625.5M |
| 净利润 | $96.6M | $5.8M |
| 毛利率 | 23.2% | 45.0% |
| 营业利润率 | 14.5% | 1.3% |
| 净利率 | 8.2% | 0.9% |
| 营收同比 | 0.4% | — |
| 净利润同比 | -29.5% | — |
| 每股收益(稀释后) | $0.70 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATI
GLBE
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | $625.5M | ||
| Q2 25 | $1.1B | $404.8M | ||
| Q1 25 | $1.1B | $189.9M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | $489.9M | ||
| Q2 24 | $1.1B | $313.9M | ||
| Q1 24 | $1.0B | $145.9M |
净利润
ATI
GLBE
| Q4 25 | $96.6M | — | ||
| Q3 25 | $110.0M | $5.8M | ||
| Q2 25 | $100.7M | $-7.4M | ||
| Q1 25 | $97.0M | — | ||
| Q4 24 | $137.1M | — | ||
| Q3 24 | $82.7M | $-77.1M | ||
| Q2 24 | $81.9M | $-54.5M | ||
| Q1 24 | $66.1M | — |
毛利率
ATI
GLBE
| Q4 25 | 23.2% | — | ||
| Q3 25 | 22.7% | 45.0% | ||
| Q2 25 | 21.3% | 44.9% | ||
| Q1 25 | 20.6% | 44.3% | ||
| Q4 24 | 21.2% | — | ||
| Q3 24 | 21.4% | 45.1% | ||
| Q2 24 | 20.8% | 44.8% | ||
| Q1 24 | 18.9% | 43.4% |
营业利润率
ATI
GLBE
| Q4 25 | 14.5% | — | ||
| Q3 25 | 14.4% | 1.3% | ||
| Q2 25 | 14.1% | -2.1% | ||
| Q1 25 | 12.8% | -10.1% | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 13.5% | -14.9% | ||
| Q2 24 | 13.0% | -16.6% | ||
| Q1 24 | 11.0% | -20.1% |
净利率
ATI
GLBE
| Q4 25 | 8.2% | — | ||
| Q3 25 | 9.8% | 0.9% | ||
| Q2 25 | 8.8% | -1.8% | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 7.9% | -15.7% | ||
| Q2 24 | 7.5% | -17.4% | ||
| Q1 24 | 6.3% | — |
每股收益(稀释后)
ATI
GLBE
| Q4 25 | $0.70 | — | ||
| Q3 25 | $0.78 | — | ||
| Q2 25 | $0.70 | — | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.94 | — | ||
| Q3 24 | $0.57 | — | ||
| Q2 24 | $0.58 | — | ||
| Q1 24 | $0.46 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $416.7M | $251.4M |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $1.8B | $933.0M |
| 总资产 | $5.1B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.95× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATI
GLBE
| Q4 25 | $416.7M | — | ||
| Q3 25 | $372.2M | $251.4M | ||
| Q2 25 | $319.6M | $205.2M | ||
| Q1 25 | $475.8M | $207.7M | ||
| Q4 24 | $721.2M | — | ||
| Q3 24 | $406.6M | $207.3M | ||
| Q2 24 | $425.6M | $229.8M | ||
| Q1 24 | $394.4M | $181.9M |
总债务
ATI
GLBE
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $2.1B | — |
股东权益
ATI
GLBE
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $933.0M | ||
| Q2 25 | $1.7B | $909.1M | ||
| Q1 25 | $1.9B | $884.3M | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.8B | $869.4M | ||
| Q2 24 | $1.4B | $878.7M | ||
| Q1 24 | $1.3B | $886.9M |
总资产
ATI
GLBE
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | $1.3B | ||
| Q2 25 | $5.0B | $1.2B | ||
| Q1 25 | $5.2B | $1.2B | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.1B | $1.2B | ||
| Q2 24 | $4.9B | $1.1B | ||
| Q1 24 | $4.8B | $1.1B |
负债/权益比
ATI
GLBE
| Q4 25 | 0.95× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 1.04× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 1.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $315.8M | — |
| 自由现金流经营现金流 - 资本支出 | $223.1M | — |
| 自由现金流率自由现金流/营收 | 19.0% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 3.27× | — |
| 过去12个月自由现金流最近4个季度 | $333.7M | — |
8季度趋势,按日历期对齐
经营现金流
ATI
GLBE
| Q4 25 | $315.8M | — | ||
| Q3 25 | $229.5M | — | ||
| Q2 25 | $161.5M | — | ||
| Q1 25 | $-92.5M | — | ||
| Q4 24 | $380.9M | — | ||
| Q3 24 | $24.0M | — | ||
| Q2 24 | $101.1M | — | ||
| Q1 24 | $-98.8M | — |
自由现金流
ATI
GLBE
| Q4 25 | $223.1M | — | ||
| Q3 25 | $167.0M | — | ||
| Q2 25 | $89.4M | — | ||
| Q1 25 | $-145.8M | — | ||
| Q4 24 | $333.6M | — | ||
| Q3 24 | $-41.8M | — | ||
| Q2 24 | $40.9M | — | ||
| Q1 24 | $-164.6M | — |
自由现金流率
ATI
GLBE
| Q4 25 | 19.0% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | -12.7% | — | ||
| Q4 24 | 28.4% | — | ||
| Q3 24 | -4.0% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -15.8% | — |
资本支出强度
ATI
GLBE
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 6.3% | — |
现金转化率
ATI
GLBE
| Q4 25 | 3.27× | — | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | 1.60× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | -1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATI
| Other | $527.1M | 45% |
| Advanced Alloys Solutions | $333.5M | 28% |
| Airframes Commercial | $82.0M | 7% |
| Defense | $73.7M | 6% |
| Electronics Market | $53.1M | 5% |
| Internal Customers | $50.9M | 4% |
| Specialty Energy | $29.3M | 2% |
| Medical Market | $12.2M | 1% |
| Construction Mining Market | $7.2M | 1% |
| Other Market | $5.6M | 0% |
| Conventional Energy | $1.9M | 0% |
| Automotive Market | $600.0K | 0% |
GLBE
暂无分部数据