vs
ATI INC（ATI）与INNO HOLDINGS INC.（INHD）财务数据对比。点击上方公司名可切换其他公司
ATI INC的季度营收约是INNO HOLDINGS INC.的808.2倍（$1.2B vs $1.5M）。ATI INC净利率更高（8.2% vs -2.0%，领先10.2%）。INNO HOLDINGS INC.同比增速更快（635.6% vs 0.4%）。过去两年INNO HOLDINGS INC.的营收复合增速更高（182.0% vs 6.2%）
ATI是加拿大半导体科技企业，总部位于安大略省万锦市，专注于图形处理器（GPU）及芯片组研发。公司成立于1985年，1993年公开上市，2006年被AMD收购。作为无晶圆厂半导体巨头，ATI坚持自主研发，生产组装环节外包，2000年竞争对手3dfx破产后，成为全球图形芯片领域的核心厂商之一。
INNO HOLDINGS旗下的INNOvative Retail BV是比利时高端连锁百货公司，在比利时全国共运营有16家门店，专注为消费者提供高品质的零售商品与购物体验。
ATI vs INHD — 直观对比
营收规模更大
ATI
是对方的808.2倍
$1.5M
营收增速更快
INHD
高出635.2%
0.4%
净利率更高
ATI
高出10.2%
-2.0%
两年增速更快
INHD
近两年复合增速
6.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.5M |
| 净利润 | $96.6M | $-28.6K |
| 毛利率 | 23.2% | 5.1% |
| 营业利润率 | 14.5% | -33.4% |
| 净利率 | 8.2% | -2.0% |
| 营收同比 | 0.4% | 635.6% |
| 净利润同比 | -29.5% | 95.3% |
| 每股收益（稀释后） | $0.70 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATIINHD
| Q4 25 | $1.2B | $1.5M | ||
| Q3 25 | $1.1B | $1.1M | ||
| Q2 25 | $1.1B | $1.1M | ||
| Q1 25 | $1.1B | $478.1K | ||
| Q4 24 | $1.2B | $196.0K | ||
| Q3 24 | $1.1B | $490.0K | ||
| Q2 24 | $1.1B | $45.7K | ||
| Q1 24 | $1.0B | $183.2K |
净利润ATIINHD
| Q4 25 | $96.6M | $-28.6K | ||
| Q3 25 | $110.0M | $-1.3M | ||
| Q2 25 | $100.7M | $-1.5M | ||
| Q1 25 | $97.0M | $-3.6M | ||
| Q4 24 | $137.1M | $-603.7K | ||
| Q3 24 | $82.7M | $-287.2K | ||
| Q2 24 | $81.9M | $-1.1M | ||
| Q1 24 | $66.1M | $-1.1M |
毛利率ATIINHD
| Q4 25 | 23.2% | 5.1% | ||
| Q3 25 | 22.7% | 1.3% | ||
| Q2 25 | 21.3% | -1.5% | ||
| Q1 25 | 20.6% | 8.7% | ||
| Q4 24 | 21.2% | 8.2% | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 18.9% | — |
营业利润率ATIINHD
| Q4 25 | 14.5% | -33.4% | ||
| Q3 25 | 14.4% | -89.7% | ||
| Q2 25 | 14.1% | -143.7% | ||
| Q1 25 | 12.8% | -286.4% | ||
| Q4 24 | 17.8% | -233.7% | ||
| Q3 24 | 13.5% | 87.7% | ||
| Q2 24 | 13.0% | -413.0% | ||
| Q1 24 | 11.0% | -150.9% |
净利率ATIINHD
| Q4 25 | 8.2% | -2.0% | ||
| Q3 25 | 9.8% | -120.5% | ||
| Q2 25 | 8.8% | -142.4% | ||
| Q1 25 | 8.5% | -757.3% | ||
| Q4 24 | 11.7% | -308.0% | ||
| Q3 24 | 7.9% | -58.6% | ||
| Q2 24 | 7.5% | -2330.7% | ||
| Q1 24 | 6.3% | -578.9% |
每股收益（稀释后）ATIINHD
| Q4 25 | $0.70 | $-0.01 | ||
| Q3 25 | $0.78 | $5.03 | ||
| Q2 25 | $0.70 | $-0.30 | ||
| Q1 25 | $0.67 | $-0.83 | ||
| Q4 24 | $0.94 | $-5.21 | ||
| Q3 24 | $0.57 | $-0.14 | ||
| Q2 24 | $0.58 | $-0.51 | ||
| Q1 24 | $0.46 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $416.7M | $37.1M |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $1.8B | $47.2M |
| 总资产 | $5.1B | $47.3M |
| 负债/权益比越低杠杆越低 | 0.95× | — |
8季度趋势，按日历期对齐
现金及短期投资ATIINHD
| Q4 25 | $416.7M | $37.1M | ||
| Q3 25 | $372.2M | $10.1M | ||
| Q2 25 | $319.6M | $4.4M | ||
| Q1 25 | $475.8M | $3.9M | ||
| Q4 24 | $721.2M | $4.8M | ||
| Q3 24 | $406.6M | $1.1M | ||
| Q2 24 | $425.6M | $1.9M | ||
| Q1 24 | $394.4M | $4.0M |
总债务ATIINHD
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $2.1B | — |
股东权益ATIINHD
| Q4 25 | $1.8B | $47.2M | ||
| Q3 25 | $1.7B | $15.2M | ||
| Q2 25 | $1.7B | $8.0M | ||
| Q1 25 | $1.9B | $7.1M | ||
| Q4 24 | $1.9B | $9.4M | ||
| Q3 24 | $1.8B | $2.8M | ||
| Q2 24 | $1.4B | $3.0M | ||
| Q1 24 | $1.3B | $4.1M |
总资产ATIINHD
| Q4 25 | $5.1B | $47.3M | ||
| Q3 25 | $5.0B | $16.0M | ||
| Q2 25 | $5.0B | $8.8M | ||
| Q1 25 | $5.2B | $7.3M | ||
| Q4 24 | $5.2B | $10.7M | ||
| Q3 24 | $5.1B | $4.2M | ||
| Q2 24 | $4.9B | $4.4M | ||
| Q1 24 | $4.8B | $7.1M |
负债/权益比ATIINHD
| Q4 25 | 0.95× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 1.04× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 1.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $315.8M | $-5.0M |
| 自由现金流经营现金流 - 资本支出 | $223.1M | — |
| 自由现金流率自由现金流/营收 | 19.0% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 3.27× | — |
| 过去12个月自由现金流最近4个季度 | $333.7M | — |
8季度趋势，按日历期对齐
经营现金流ATIINHD
| Q4 25 | $315.8M | $-5.0M | ||
| Q3 25 | $229.5M | $-1.0M | ||
| Q2 25 | $161.5M | $-594.8K | ||
| Q1 25 | $-92.5M | $-1.0M | ||
| Q4 24 | $380.9M | $-2.1M | ||
| Q3 24 | $24.0M | $-660.2K | ||
| Q2 24 | $101.1M | $-1.7M | ||
| Q1 24 | $-98.8M | $-2.9M |
自由现金流ATIINHD
| Q4 25 | $223.1M | — | ||
| Q3 25 | $167.0M | — | ||
| Q2 25 | $89.4M | — | ||
| Q1 25 | $-145.8M | — | ||
| Q4 24 | $333.6M | $-2.1M | ||
| Q3 24 | $-41.8M | $-795.1K | ||
| Q2 24 | $40.9M | $-1.9M | ||
| Q1 24 | $-164.6M | $-3.2M |
自由现金流率ATIINHD
| Q4 25 | 19.0% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | -12.7% | — | ||
| Q4 24 | 28.4% | -1083.3% | ||
| Q3 24 | -4.0% | -162.3% | ||
| Q2 24 | 3.7% | -4124.8% | ||
| Q1 24 | -15.8% | -1720.9% |
资本支出强度ATIINHD
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 4.0% | 13.7% | ||
| Q3 24 | 6.3% | 27.5% | ||
| Q2 24 | 5.5% | 337.1% | ||
| Q1 24 | 6.3% | 118.1% |
现金转化率ATIINHD
| Q4 25 | 3.27× | — | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | 1.60× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | -1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATI
| Other | $527.1M | 45% |
| Advanced Alloys Solutions | $333.5M | 28% |
| Airframes Commercial | $82.0M | 7% |
| Defense | $73.7M | 6% |
| Electronics Market | $53.1M | 5% |
| Internal Customers | $50.9M | 4% |
| Specialty Energy | $29.3M | 2% |
| Medical Market | $12.2M | 1% |
| Construction Mining Market | $7.2M | 1% |
| Other Market | $5.6M | 0% |
| Conventional Energy | $1.9M | 0% |
| Automotive Market | $600.0K | 0% |
INHD
暂无分部数据
