vs
Atkore Inc.（ATKR）与Byrna Technologies Inc.（BYRN）财务数据对比。点击上方公司名可切换其他公司
Atkore Inc.的季度营收约是Byrna Technologies Inc.的18.6倍（$655.5M vs $35.2M）。Byrna Technologies Inc.净利率更高（9.5% vs 2.3%，领先7.2%）。Byrna Technologies Inc.同比增速更快（26.0% vs -0.9%）。Byrna Technologies Inc.自由现金流更多（$8.1M vs $-67.3M）。过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs -9.1%）
Atkore Inc.是领先的电气、安全及基础设施产品制造商，主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备，主要服务建筑、工业、公用事业、通信领域，核心市场覆盖北美，同时在全球多地开展业务。
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
ATKR vs BYRN — 直观对比
营收规模更大
ATKR
是对方的18.6倍
$35.2M
营收增速更快
BYRN
高出26.9%
-0.9%
净利率更高
BYRN
高出7.2%
2.3%
自由现金流更多
BYRN
多$75.4M
$-67.3M
两年增速更快
BYRN
近两年复合增速
-9.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $655.5M | $35.2M |
| 净利润 | $15.0M | $3.4M |
| 毛利率 | 19.2% | 59.8% |
| 营业利润率 | 3.1% | 11.2% |
| 净利率 | 2.3% | 9.5% |
| 营收同比 | -0.9% | 26.0% |
| 净利润同比 | -67.6% | -65.2% |
| 每股收益（稀释后） | $0.44 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATKRBYRN
| Q4 25 | $655.5M | $35.2M | ||
| Q3 25 | $752.0M | $28.2M | ||
| Q2 25 | $735.0M | $28.5M | ||
| Q1 25 | $701.7M | $26.2M | ||
| Q4 24 | $661.6M | $28.0M | ||
| Q3 24 | $788.3M | $20.9M | ||
| Q2 24 | $822.4M | $20.3M | ||
| Q1 24 | $792.9M | $16.7M |
净利润ATKRBYRN
| Q4 25 | $15.0M | $3.4M | ||
| Q3 25 | $-54.4M | $2.2M | ||
| Q2 25 | $43.0M | $2.4M | ||
| Q1 25 | $-50.1M | $1.7M | ||
| Q4 24 | $46.3M | $9.7M | ||
| Q3 24 | $73.1M | $1.0M | ||
| Q2 24 | $123.4M | $2.1M | ||
| Q1 24 | $138.0M | $17.0K |
毛利率ATKRBYRN
| Q4 25 | 19.2% | 59.8% | ||
| Q3 25 | 19.7% | 60.1% | ||
| Q2 25 | 23.4% | 61.6% | ||
| Q1 25 | 26.4% | 60.8% | ||
| Q4 24 | 25.9% | 62.8% | ||
| Q3 24 | 27.4% | 62.4% | ||
| Q2 24 | 34.0% | 62.0% | ||
| Q1 24 | 36.8% | 57.9% |
营业利润率ATKRBYRN
| Q4 25 | 3.1% | 11.2% | ||
| Q3 25 | -7.5% | 10.2% | ||
| Q2 25 | 8.7% | 11.7% | ||
| Q1 25 | -7.4% | 6.5% | ||
| Q4 24 | 10.3% | 14.6% | ||
| Q3 24 | 12.9% | 4.0% | ||
| Q2 24 | 20.5% | 9.4% | ||
| Q1 24 | 22.6% | -1.0% |
净利率ATKRBYRN
| Q4 25 | 2.3% | 9.5% | ||
| Q3 25 | -7.2% | 7.9% | ||
| Q2 25 | 5.8% | 8.5% | ||
| Q1 25 | -7.1% | 6.3% | ||
| Q4 24 | 7.0% | 34.6% | ||
| Q3 24 | 9.3% | 4.9% | ||
| Q2 24 | 15.0% | 10.2% | ||
| Q1 24 | 17.4% | 0.1% |
每股收益（稀释后）ATKRBYRN
| Q4 25 | $0.44 | $0.14 | ||
| Q3 25 | $-1.55 | $0.09 | ||
| Q2 25 | $1.25 | $0.10 | ||
| Q1 25 | $-1.46 | $0.07 | ||
| Q4 24 | $1.31 | $0.42 | ||
| Q3 24 | $2.08 | $0.04 | ||
| Q2 24 | $3.33 | $0.09 | ||
| Q1 24 | $3.67 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $15.5M |
| 总债务越低越好 | $761.1M | — |
| 股东权益账面价值 | $1.4B | $65.8M |
| 总资产 | $2.8B | $84.5M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATKRBYRN
| Q4 25 | $443.8M | $15.5M | ||
| Q3 25 | $506.7M | $9.0M | ||
| Q2 25 | $331.0M | — | ||
| Q1 25 | $330.4M | $19.3M | ||
| Q4 24 | $310.4M | $25.7M | ||
| Q3 24 | $351.4M | $20.1M | ||
| Q2 24 | $303.7M | $24.8M | ||
| Q1 24 | $368.1M | $24.2M |
总债务ATKRBYRN
| Q4 25 | $761.1M | — | ||
| Q3 25 | $760.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $764.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATKRBYRN
| Q4 25 | $1.4B | $65.8M | ||
| Q3 25 | $1.4B | $63.1M | ||
| Q2 25 | $1.5B | $60.1M | ||
| Q1 25 | $1.4B | $56.8M | ||
| Q4 24 | $1.5B | $54.4M | ||
| Q3 24 | $1.5B | $44.5M | ||
| Q2 24 | $1.6B | $45.3M | ||
| Q1 24 | $1.6B | $43.2M |
总资产ATKRBYRN
| Q4 25 | $2.8B | $84.5M | ||
| Q3 25 | $2.9B | $78.6M | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | $71.0M | ||
| Q4 24 | $3.0B | $71.9M | ||
| Q3 24 | $3.0B | $59.0M | ||
| Q2 24 | $3.0B | $57.5M | ||
| Q1 24 | $3.0B | $52.7M |
负债/权益比ATKRBYRN
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | $8.1M |
| 自由现金流率自由现金流/营收 | -10.3% | 23.1% |
| 资本支出强度资本支出/营收 | 1.8% | 5.1% |
| 现金转化率经营现金流/净利润 | -3.69× | 2.95× |
| 过去12个月自由现金流最近4个季度 | $195.3M | $-9.2M |
8季度趋势，按日历期对齐
经营现金流ATKRBYRN
| Q4 25 | $-55.5M | $9.9M | ||
| Q3 25 | $210.4M | $-2.3M | ||
| Q2 25 | $31.4M | $-5.5M | ||
| Q1 25 | $86.6M | $-3.8M | ||
| Q4 24 | $74.4M | $7.3M | ||
| Q3 24 | $199.1M | $-1.4M | ||
| Q2 24 | $104.6M | $1.9M | ||
| Q1 24 | $87.2M | $3.9M |
自由现金流ATKRBYRN
| Q4 25 | $-67.3M | $8.1M | ||
| Q3 25 | $188.2M | $-4.5M | ||
| Q2 25 | $10.1M | $-6.4M | ||
| Q1 25 | $64.2M | $-6.4M | ||
| Q4 24 | $33.1M | $6.3M | ||
| Q3 24 | $154.3M | $-2.1M | ||
| Q2 24 | $73.1M | $1.4M | ||
| Q1 24 | $58.0M | $3.8M |
自由现金流率ATKRBYRN
| Q4 25 | -10.3% | 23.1% | ||
| Q3 25 | 25.0% | -16.0% | ||
| Q2 25 | 1.4% | -22.4% | ||
| Q1 25 | 9.2% | -24.5% | ||
| Q4 24 | 5.0% | 22.5% | ||
| Q3 24 | 19.6% | -10.0% | ||
| Q2 24 | 8.9% | 7.0% | ||
| Q1 24 | 7.3% | 22.6% |
资本支出强度ATKRBYRN
| Q4 25 | 1.8% | 5.1% | ||
| Q3 25 | 3.0% | 8.0% | ||
| Q2 25 | 2.9% | 3.3% | ||
| Q1 25 | 3.2% | 10.1% | ||
| Q4 24 | 6.2% | 3.4% | ||
| Q3 24 | 5.7% | 3.3% | ||
| Q2 24 | 3.8% | 2.6% | ||
| Q1 24 | 3.7% | 1.0% |
现金转化率ATKRBYRN
| Q4 25 | -3.69× | 2.95× | ||
| Q3 25 | — | -1.01× | ||
| Q2 25 | 0.73× | -2.25× | ||
| Q1 25 | — | -2.27× | ||
| Q4 24 | 1.61× | 0.75× | ||
| Q3 24 | 2.72× | -1.36× | ||
| Q2 24 | 0.85× | 0.93× | ||
| Q1 24 | 0.63× | 231.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
