vs
Atkore Inc.(ATKR)与艾诺斯(ENS)财务数据对比。点击上方公司名可切换其他公司
艾诺斯的季度营收约是Atkore Inc.的1.4倍($919.1M vs $655.5M)。艾诺斯净利率更高(9.8% vs 2.3%,领先7.5%)。艾诺斯同比增速更快(1.4% vs -0.9%)。艾诺斯自由现金流更多($171.3M vs $-67.3M)。过去两年艾诺斯的营收复合增速更高(0.5% vs -9.1%)
Atkore Inc.是领先的电气、安全及基础设施产品制造商,主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备,主要服务建筑、工业、公用事业、通信领域,核心市场覆盖北美,同时在全球多地开展业务。
艾诺斯是全球领先的工业储能系统及技术供应商,主营备用电源、动力电源类电池的生产,同时还提供电池充电器、电力设备、电池配件及户外设备防护机箱等相关产品,可充分满足各类工业场景的储能需求。
ATKR vs ENS — 直观对比
营收规模更大
ENS
是对方的1.4倍
$655.5M
营收增速更快
ENS
高出2.3%
-0.9%
净利率更高
ENS
高出7.5%
2.3%
自由现金流更多
ENS
多$238.5M
$-67.3M
两年增速更快
ENS
近两年复合增速
-9.1%
损益表 — Q1 2026 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $655.5M | $919.1M |
| 净利润 | $15.0M | $90.4M |
| 毛利率 | 19.2% | 30.1% |
| 营业利润率 | 3.1% | 13.5% |
| 净利率 | 2.3% | 9.8% |
| 营收同比 | -0.9% | 1.4% |
| 净利润同比 | -67.6% | -21.3% |
| 每股收益(稀释后) | $0.44 | $2.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATKR
ENS
| Q4 25 | $655.5M | $919.1M | ||
| Q3 25 | $752.0M | $951.3M | ||
| Q2 25 | $735.0M | $893.0M | ||
| Q1 25 | $701.7M | $974.8M | ||
| Q4 24 | $661.6M | $906.2M | ||
| Q3 24 | $788.3M | $883.7M | ||
| Q2 24 | $822.4M | $852.9M | ||
| Q1 24 | $792.9M | $910.7M |
净利润
ATKR
ENS
| Q4 25 | $15.0M | $90.4M | ||
| Q3 25 | $-54.4M | $68.4M | ||
| Q2 25 | $43.0M | $57.5M | ||
| Q1 25 | $-50.1M | $96.5M | ||
| Q4 24 | $46.3M | $114.8M | ||
| Q3 24 | $73.1M | $82.3M | ||
| Q2 24 | $123.4M | $70.1M | ||
| Q1 24 | $138.0M | $60.9M |
毛利率
ATKR
ENS
| Q4 25 | 19.2% | 30.1% | ||
| Q3 25 | 19.7% | 29.1% | ||
| Q2 25 | 23.4% | 28.4% | ||
| Q1 25 | 26.4% | 31.2% | ||
| Q4 24 | 25.9% | 32.9% | ||
| Q3 24 | 27.4% | 28.5% | ||
| Q2 24 | 34.0% | 27.9% | ||
| Q1 24 | 36.8% | 27.9% |
营业利润率
ATKR
ENS
| Q4 25 | 3.1% | 13.5% | ||
| Q3 25 | -7.5% | 9.7% | ||
| Q2 25 | 8.7% | 9.7% | ||
| Q1 25 | -7.4% | 13.5% | ||
| Q4 24 | 10.3% | 15.7% | ||
| Q3 24 | 12.9% | 11.2% | ||
| Q2 24 | 20.5% | 10.7% | ||
| Q1 24 | 22.6% | 8.9% |
净利率
ATKR
ENS
| Q4 25 | 2.3% | 9.8% | ||
| Q3 25 | -7.2% | 7.2% | ||
| Q2 25 | 5.8% | 6.4% | ||
| Q1 25 | -7.1% | 9.9% | ||
| Q4 24 | 7.0% | 12.7% | ||
| Q3 24 | 9.3% | 9.3% | ||
| Q2 24 | 15.0% | 8.2% | ||
| Q1 24 | 17.4% | 6.7% |
每股收益(稀释后)
ATKR
ENS
| Q4 25 | $0.44 | $2.40 | ||
| Q3 25 | $-1.55 | $1.80 | ||
| Q2 25 | $1.25 | $1.46 | ||
| Q1 25 | $-1.46 | $2.39 | ||
| Q4 24 | $1.31 | $2.88 | ||
| Q3 24 | $2.08 | $2.01 | ||
| Q2 24 | $3.33 | $1.71 | ||
| Q1 24 | $3.67 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $450.1M |
| 总债务越低越好 | $761.1M | — |
| 股东权益账面价值 | $1.4B | $1.9B |
| 总资产 | $2.8B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATKR
ENS
| Q4 25 | $443.8M | $450.1M | ||
| Q3 25 | $506.7M | $388.6M | ||
| Q2 25 | $331.0M | $346.7M | ||
| Q1 25 | $330.4M | $343.1M | ||
| Q4 24 | $310.4M | $463.2M | ||
| Q3 24 | $351.4M | $407.9M | ||
| Q2 24 | $303.7M | $344.1M | ||
| Q1 24 | $368.1M | $333.3M |
总债务
ATKR
ENS
| Q4 25 | $761.1M | — | ||
| Q3 25 | $760.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | — | ||
| Q3 24 | $764.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $802.0M |
股东权益
ATKR
ENS
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.6B | $1.8B | ||
| Q1 24 | $1.6B | $1.8B |
总资产
ATKR
ENS
| Q4 25 | $2.8B | $4.0B | ||
| Q3 25 | $2.9B | $4.1B | ||
| Q2 25 | $2.9B | $4.1B | ||
| Q1 25 | $2.9B | $4.0B | ||
| Q4 24 | $3.0B | $4.0B | ||
| Q3 24 | $3.0B | $4.0B | ||
| Q2 24 | $3.0B | $3.6B | ||
| Q1 24 | $3.0B | $3.5B |
负债/权益比
ATKR
ENS
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $184.6M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | $171.3M |
| 自由现金流率自由现金流/营收 | -10.3% | 18.6% |
| 资本支出强度资本支出/营收 | 1.8% | 1.4% |
| 现金转化率经营现金流/净利润 | -3.69× | 2.04× |
| 过去12个月自由现金流最近4个季度 | $195.3M | $441.3M |
8季度趋势,按日历期对齐
经营现金流
ATKR
ENS
| Q4 25 | $-55.5M | $184.6M | ||
| Q3 25 | $210.4M | $218.0M | ||
| Q2 25 | $31.4M | $968.0K | ||
| Q1 25 | $86.6M | $135.2M | ||
| Q4 24 | $74.4M | $81.1M | ||
| Q3 24 | $199.1M | $33.6M | ||
| Q2 24 | $104.6M | $10.4M | ||
| Q1 24 | $87.2M | — |
自由现金流
ATKR
ENS
| Q4 25 | $-67.3M | $171.3M | ||
| Q3 25 | $188.2M | $197.1M | ||
| Q2 25 | $10.1M | $-32.1M | ||
| Q1 25 | $64.2M | $104.9M | ||
| Q4 24 | $33.1M | $56.8M | ||
| Q3 24 | $154.3M | $3.3M | ||
| Q2 24 | $73.1M | $-25.7M | ||
| Q1 24 | $58.0M | — |
自由现金流率
ATKR
ENS
| Q4 25 | -10.3% | 18.6% | ||
| Q3 25 | 25.0% | 20.7% | ||
| Q2 25 | 1.4% | -3.6% | ||
| Q1 25 | 9.2% | 10.8% | ||
| Q4 24 | 5.0% | 6.3% | ||
| Q3 24 | 19.6% | 0.4% | ||
| Q2 24 | 8.9% | -3.0% | ||
| Q1 24 | 7.3% | — |
资本支出强度
ATKR
ENS
| Q4 25 | 1.8% | 1.4% | ||
| Q3 25 | 3.0% | 2.2% | ||
| Q2 25 | 2.9% | 3.7% | ||
| Q1 25 | 3.2% | 3.1% | ||
| Q4 24 | 6.2% | 2.7% | ||
| Q3 24 | 5.7% | 3.4% | ||
| Q2 24 | 3.8% | 4.2% | ||
| Q1 24 | 3.7% | — |
现金转化率
ATKR
ENS
| Q4 25 | -3.69× | 2.04× | ||
| Q3 25 | — | 3.19× | ||
| Q2 25 | 0.73× | 0.02× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | 1.61× | 0.71× | ||
| Q3 24 | 2.72× | 0.41× | ||
| Q2 24 | 0.85× | 0.15× | ||
| Q1 24 | 0.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
ENS
| Energy Systems | $399.5M | 43% |
| Motive Power | $352.0M | 38% |
| Services | $92.6M | 10% |
| Transferred Over Time | $38.2M | 4% |
| Other | $36.8M | 4% |