vs
Atkore Inc.（ATKR）与进步能源（FLNC）财务数据对比。点击上方公司名可切换其他公司
Atkore Inc.的季度营收约是进步能源的1.4倍（$655.5M vs $475.2M）。Atkore Inc.净利率更高（2.3% vs -9.5%，领先11.8%）。进步能源同比增速更快（154.4% vs -0.9%）。Atkore Inc.自由现金流更多（$-67.3M vs $-232.6M）。过去两年Atkore Inc.的营收复合增速更高（-9.1% vs -12.7%）
Atkore Inc.是领先的电气、安全及基础设施产品制造商，主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备，主要服务建筑、工业、公用事业、通信领域，核心市场覆盖北美，同时在全球多地开展业务。
进步能源是一家电力生产与分销企业，并入杜克能源前为财富500强能源企业，总发电容量超21000兆瓦，年营收达90亿美元。公司总部位于北卡罗来纳州罗利，旗下拥有两家大型电力公用事业公司，为卡罗来纳州及佛罗里达州约310万用户提供服务。
ATKR vs FLNC — 直观对比
营收规模更大
ATKR
是对方的1.4倍
$475.2M
营收增速更快
FLNC
高出155.3%
-0.9%
净利率更高
ATKR
高出11.8%
-9.5%
自由现金流更多
ATKR
多$165.4M
$-232.6M
两年增速更快
ATKR
近两年复合增速
-12.7%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $655.5M | $475.2M |
| 净利润 | $15.0M | $-45.1M |
| 毛利率 | 19.2% | 4.9% |
| 营业利润率 | 3.1% | -14.8% |
| 净利率 | 2.3% | -9.5% |
| 营收同比 | -0.9% | 154.4% |
| 净利润同比 | -67.6% | -8.7% |
| 每股收益（稀释后） | $0.44 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATKRFLNC
| Q4 25 | $655.5M | $475.2M | ||
| Q3 25 | $752.0M | $1.0B | ||
| Q2 25 | $735.0M | $602.5M | ||
| Q1 25 | $701.7M | $431.6M | ||
| Q4 24 | $661.6M | $186.8M | ||
| Q3 24 | $788.3M | $1.2B | ||
| Q2 24 | $822.4M | $483.3M | ||
| Q1 24 | $792.9M | $623.1M |
净利润ATKRFLNC
| Q4 25 | $15.0M | $-45.1M | ||
| Q3 25 | $-54.4M | $17.9M | ||
| Q2 25 | $43.0M | $6.3M | ||
| Q1 25 | $-50.1M | $-31.0M | ||
| Q4 24 | $46.3M | $-41.5M | ||
| Q3 24 | $73.1M | $47.8M | ||
| Q2 24 | $123.4M | $785.0K | ||
| Q1 24 | $138.0M | $-9.2M |
毛利率ATKRFLNC
| Q4 25 | 19.2% | 4.9% | ||
| Q3 25 | 19.7% | 13.7% | ||
| Q2 25 | 23.4% | 14.8% | ||
| Q1 25 | 26.4% | 9.9% | ||
| Q4 24 | 25.9% | 11.4% | ||
| Q3 24 | 27.4% | 12.8% | ||
| Q2 24 | 34.0% | 17.2% | ||
| Q1 24 | 36.8% | 10.3% |
营业利润率ATKRFLNC
| Q4 25 | 3.1% | -14.8% | ||
| Q3 25 | -7.5% | 4.4% | ||
| Q2 25 | 8.7% | 1.9% | ||
| Q1 25 | -7.4% | -10.2% | ||
| Q4 24 | 10.3% | -31.4% | ||
| Q3 24 | 12.9% | 6.2% | ||
| Q2 24 | 20.5% | 1.1% | ||
| Q1 24 | 22.6% | -2.3% |
净利率ATKRFLNC
| Q4 25 | 2.3% | -9.5% | ||
| Q3 25 | -7.2% | 1.7% | ||
| Q2 25 | 5.8% | 1.0% | ||
| Q1 25 | -7.1% | -7.2% | ||
| Q4 24 | 7.0% | -22.2% | ||
| Q3 24 | 9.3% | 3.9% | ||
| Q2 24 | 15.0% | 0.2% | ||
| Q1 24 | 17.4% | -1.5% |
每股收益（稀释后）ATKRFLNC
| Q4 25 | $0.44 | $-0.34 | ||
| Q3 25 | $-1.55 | $0.18 | ||
| Q2 25 | $1.25 | $0.01 | ||
| Q1 25 | $-1.46 | $-0.24 | ||
| Q4 24 | $1.31 | $-0.32 | ||
| Q3 24 | $2.08 | $0.34 | ||
| Q2 24 | $3.33 | $0.00 | ||
| Q1 24 | $3.67 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $452.6M |
| 总债务越低越好 | $761.1M | — |
| 股东权益账面价值 | $1.4B | $388.0M |
| 总资产 | $2.8B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATKRFLNC
| Q4 25 | $443.8M | $452.6M | ||
| Q3 25 | $506.7M | $690.8M | ||
| Q2 25 | $331.0M | $436.3M | ||
| Q1 25 | $330.4M | $568.6M | ||
| Q4 24 | $310.4M | $607.4M | ||
| Q3 24 | $351.4M | $448.7M | ||
| Q2 24 | $303.7M | $388.2M | ||
| Q1 24 | $368.1M | $411.8M |
总债务ATKRFLNC
| Q4 25 | $761.1M | — | ||
| Q3 25 | $760.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $764.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATKRFLNC
| Q4 25 | $1.4B | $388.0M | ||
| Q3 25 | $1.4B | $429.6M | ||
| Q2 25 | $1.5B | $407.4M | ||
| Q1 25 | $1.4B | $388.2M | ||
| Q4 24 | $1.5B | $409.4M | ||
| Q3 24 | $1.5B | $472.1M | ||
| Q2 24 | $1.6B | $421.2M | ||
| Q1 24 | $1.6B | $413.1M |
总资产ATKRFLNC
| Q4 25 | $2.8B | $2.3B | ||
| Q3 25 | $2.9B | $2.4B | ||
| Q2 25 | $2.9B | $2.1B | ||
| Q1 25 | $2.9B | $2.3B | ||
| Q4 24 | $3.0B | $2.2B | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $3.0B | $1.7B | ||
| Q1 24 | $3.0B | $1.5B |
负债/权益比ATKRFLNC
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $-226.8M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | $-232.6M |
| 自由现金流率自由现金流/营收 | -10.3% | -48.9% |
| 资本支出强度资本支出/营收 | 1.8% | 1.2% |
| 现金转化率经营现金流/净利润 | -3.69× | — |
| 过去12个月自由现金流最近4个季度 | $195.3M | $-179.7M |
8季度趋势，按日历期对齐
经营现金流ATKRFLNC
| Q4 25 | $-55.5M | $-226.8M | ||
| Q3 25 | $210.4M | $265.7M | ||
| Q2 25 | $31.4M | $-153.9M | ||
| Q1 25 | $86.6M | $-46.2M | ||
| Q4 24 | $74.4M | $-211.2M | ||
| Q3 24 | $199.1M | $10.5M | ||
| Q2 24 | $104.6M | $-21.1M | ||
| Q1 24 | $87.2M | $70.9M |
自由现金流ATKRFLNC
| Q4 25 | $-67.3M | $-232.6M | ||
| Q3 25 | $188.2M | $260.9M | ||
| Q2 25 | $10.1M | $-157.4M | ||
| Q1 25 | $64.2M | $-50.5M | ||
| Q4 24 | $33.1M | $-213.3M | ||
| Q3 24 | $154.3M | $7.3M | ||
| Q2 24 | $73.1M | $-23.5M | ||
| Q1 24 | $58.0M | $69.9M |
自由现金流率ATKRFLNC
| Q4 25 | -10.3% | -48.9% | ||
| Q3 25 | 25.0% | 25.0% | ||
| Q2 25 | 1.4% | -26.1% | ||
| Q1 25 | 9.2% | -11.7% | ||
| Q4 24 | 5.0% | -114.2% | ||
| Q3 24 | 19.6% | 0.6% | ||
| Q2 24 | 8.9% | -4.9% | ||
| Q1 24 | 7.3% | 11.2% |
资本支出强度ATKRFLNC
| Q4 25 | 1.8% | 1.2% | ||
| Q3 25 | 3.0% | 0.5% | ||
| Q2 25 | 2.9% | 0.6% | ||
| Q1 25 | 3.2% | 1.0% | ||
| Q4 24 | 6.2% | 1.1% | ||
| Q3 24 | 5.7% | 0.3% | ||
| Q2 24 | 3.8% | 0.5% | ||
| Q1 24 | 3.7% | 0.2% |
现金转化率ATKRFLNC
| Q4 25 | -3.69× | — | ||
| Q3 25 | — | 14.81× | ||
| Q2 25 | 0.73× | -24.61× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 2.72× | 0.22× | ||
| Q2 24 | 0.85× | -26.87× | ||
| Q1 24 | 0.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
FLNC
| Products | $450.9M | 95% |
| Services | $22.5M | 5% |
| Digital Applications And Solutions | $1.9M | 0% |
