vs
维珍大西洋航空(ATLN)与HireQuest, Inc.(HQI)财务数据对比。点击上方公司名可切换其他公司
维珍大西洋航空的季度营收约是HireQuest, Inc.的17.1倍($120.0M vs $7.0M)。HireQuest, Inc.净利率更高(22.8% vs -22.6%,领先45.4%)。维珍大西洋航空同比增速更快(-7.3% vs -13.0%)。过去两年维珍大西洋航空的营收复合增速更高(9.2% vs -8.6%)
维珍大西洋航空(简称维珍航空)是英国知名航空公司,总部位于英格兰西萨塞克斯郡克劳利。该公司成立于1984年,最初名为不列颠大西洋航空,创始人原本计划开通伦敦至福克兰群岛的航线,更名后创始人之一将股份售予理查德·布兰森,如今是英国航空市场的核心运营商之一。
该企业名为Quest,亦称“英雄招聘”,是2021年成立于新加坡的科技公司,主打运营由人工智能驱动的按需服务平台。平台对接用户与经过资质验证的服务人员(平台称其为“英雄”),可完成各类不同的任务需求。
ATLN vs HQI — 直观对比
营收规模更大
ATLN
是对方的17.1倍
$7.0M
营收增速更快
ATLN
高出5.7%
-13.0%
净利率更高
HQI
高出45.4%
-22.6%
两年增速更快
ATLN
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $120.0M | $7.0M |
| 净利润 | $-27.1M | $1.6M |
| 毛利率 | 9.1% | — |
| 营业利润率 | -19.5% | 18.6% |
| 净利率 | -22.6% | 22.8% |
| 营收同比 | -7.3% | -13.0% |
| 净利润同比 | 60.5% | -27.8% |
| 每股收益(稀释后) | $-0.48 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATLN
HQI
| Q4 25 | $120.0M | $7.0M | ||
| Q3 25 | $110.1M | $8.5M | ||
| Q2 25 | $102.9M | $7.6M | ||
| Q1 25 | $102.8M | $7.5M | ||
| Q4 24 | $129.5M | $8.1M | ||
| Q3 24 | $107.8M | $9.4M | ||
| Q2 24 | $104.6M | $8.7M | ||
| Q1 24 | $100.6M | $8.4M |
净利润
ATLN
HQI
| Q4 25 | $-27.1M | $1.6M | ||
| Q3 25 | $-10.8M | $2.3M | ||
| Q2 25 | $-10.7M | $1.1M | ||
| Q1 25 | $-10.7M | $1.4M | ||
| Q4 24 | $-68.7M | $2.2M | ||
| Q3 24 | $-7.0M | $-2.2M | ||
| Q2 24 | $-54.9M | $2.0M | ||
| Q1 24 | $-4.9M | $1.6M |
毛利率
ATLN
HQI
| Q4 25 | 9.1% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 10.4% | — |
营业利润率
ATLN
HQI
| Q4 25 | -19.5% | 18.6% | ||
| Q3 25 | -7.9% | 28.8% | ||
| Q2 25 | -8.4% | 13.7% | ||
| Q1 25 | -9.2% | 19.8% | ||
| Q4 24 | -4.5% | 28.0% | ||
| Q3 24 | -6.0% | -28.6% | ||
| Q2 24 | -7.9% | 31.0% | ||
| Q1 24 | -1.1% | 25.0% |
净利率
ATLN
HQI
| Q4 25 | -22.6% | 22.8% | ||
| Q3 25 | -9.8% | 27.1% | ||
| Q2 25 | -10.4% | 13.9% | ||
| Q1 25 | -10.5% | 18.2% | ||
| Q4 24 | -53.0% | 27.5% | ||
| Q3 24 | -6.5% | -23.4% | ||
| Q2 24 | -52.5% | 23.5% | ||
| Q1 24 | -4.8% | 19.2% |
每股收益(稀释后)
ATLN
HQI
| Q4 25 | $-0.48 | $0.11 | ||
| Q3 25 | $-0.20 | $0.16 | ||
| Q2 25 | $-0.20 | $0.08 | ||
| Q1 25 | $-0.20 | $0.10 | ||
| Q4 24 | $-1.37 | $0.15 | ||
| Q3 24 | $-0.16 | $-0.16 | ||
| Q2 24 | $-1.96 | $0.15 | ||
| Q1 24 | $-0.19 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.1K | — |
| 总债务越低越好 | $84.7M | — |
| 股东权益账面价值 | $-32.1M | $68.3M |
| 总资产 | $113.2M | $88.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ATLN
HQI
| Q4 25 | $81.1K | — | ||
| Q3 25 | $83.4K | — | ||
| Q2 25 | $374.7K | — | ||
| Q1 25 | $1.5M | — | ||
| Q4 24 | $678.7K | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | $439.5K | — | ||
| Q1 24 | $1.7M | — |
总债务
ATLN
HQI
| Q4 25 | $84.7M | — | ||
| Q3 25 | $76.4M | — | ||
| Q2 25 | $75.4M | — | ||
| Q1 25 | $66.9M | — | ||
| Q4 24 | $80.6M | — | ||
| Q3 24 | $80.8M | — | ||
| Q2 24 | $78.5M | — | ||
| Q1 24 | — | — |
股东权益
ATLN
HQI
| Q4 25 | $-32.1M | $68.3M | ||
| Q3 25 | $-22.1M | $67.8M | ||
| Q2 25 | $-18.5M | $66.0M | ||
| Q1 25 | $-14.0M | $65.6M | ||
| Q4 24 | $-12.0M | $64.8M | ||
| Q3 24 | $16.2M | $62.9M | ||
| Q2 24 | $23.0M | $65.4M | ||
| Q1 24 | $16.8M | $63.9M |
总资产
ATLN
HQI
| Q4 25 | $113.2M | $88.2M | ||
| Q3 25 | $110.3M | $94.9M | ||
| Q2 25 | $106.8M | $94.3M | ||
| Q1 25 | $106.5M | $93.7M | ||
| Q4 24 | $119.8M | $94.0M | ||
| Q3 24 | $135.6M | $102.7M | ||
| Q2 24 | $134.2M | $107.6M | ||
| Q1 24 | $3.4M | $105.9M |
负债/权益比
ATLN
HQI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.98× | — | ||
| Q2 24 | 3.41× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-8.2M | $6.6M |
| 自由现金流经营现金流 - 资本支出 | $-8.2M | — |
| 自由现金流率自由现金流/营收 | -6.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $-4.5M | — |
8季度趋势,按日历期对齐
经营现金流
ATLN
HQI
| Q4 25 | $-8.2M | $6.6M | ||
| Q3 25 | $-1.3M | $1.0M | ||
| Q2 25 | $-9.5M | $2.6M | ||
| Q1 25 | $14.6M | $1.9M | ||
| Q4 24 | $-426.3K | $8.7M | ||
| Q3 24 | $-1.3M | $4.2M | ||
| Q2 24 | $-15.5M | $188.0K | ||
| Q1 24 | $11.2M | $-967.0K |
自由现金流
ATLN
HQI
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $-1.3M | — | ||
| Q2 25 | $-9.5M | — | ||
| Q1 25 | $14.6M | — | ||
| Q4 24 | $-449.4K | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-15.5M | — | ||
| Q1 24 | $11.2M | — |
自由现金流率
ATLN
HQI
| Q4 25 | -6.8% | — | ||
| Q3 25 | -1.2% | — | ||
| Q2 25 | -9.3% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | -1.3% | — | ||
| Q2 24 | -14.8% | — | ||
| Q1 24 | 11.2% | — |
资本支出强度
ATLN
HQI
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
ATLN
HQI
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.36× | ||
| Q4 24 | — | 3.90× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | -0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图