vs
维珍大西洋航空(ATLN)与Ribbon Communications Inc.(RBBN)财务数据对比。点击上方公司名可切换其他公司
Ribbon Communications Inc.的季度营收约是维珍大西洋航空的1.4倍($162.6M vs $120.0M),Ribbon Communications Inc.净利率更高(54.8% vs -22.6%,领先77.4%),维珍大西洋航空同比增速更快(-7.3% vs -10.3%),过去两年维珍大西洋航空的营收复合增速更高(9.2% vs -8.1%)
维珍大西洋航空(简称维珍航空)是英国知名航空公司,总部位于英格兰西萨塞克斯郡克劳利。该公司成立于1984年,最初名为不列颠大西洋航空,创始人原本计划开通伦敦至福克兰群岛的航线,更名后创始人之一将股份售予理查德·布兰森,如今是英国航空市场的核心运营商之一。
睿宾通信公司(Ribbon Communications Inc.)主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立,总部位于美国得克萨斯州普莱诺,是一家上市科技企业。
ATLN vs RBBN — 直观对比
营收规模更大
RBBN
是对方的1.4倍
$120.0M
营收增速更快
ATLN
高出3.0%
-10.3%
净利率更高
RBBN
高出77.4%
-22.6%
两年增速更快
ATLN
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $120.0M | $162.6M |
| 净利润 | $-27.1M | $89.1M |
| 毛利率 | 9.1% | 42.9% |
| 营业利润率 | -19.5% | 37.6% |
| 净利率 | -22.6% | 54.8% |
| 营收同比 | -7.3% | -10.3% |
| 净利润同比 | 60.5% | — |
| 每股收益(稀释后) | $-0.48 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATLN
RBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $120.0M | $227.3M | ||
| Q3 25 | $110.1M | $215.4M | ||
| Q2 25 | $102.9M | $220.6M | ||
| Q1 25 | $102.8M | $181.3M | ||
| Q4 24 | $129.5M | $251.4M | ||
| Q3 24 | $107.8M | $210.2M | ||
| Q2 24 | $104.6M | $192.6M |
净利润
ATLN
RBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $-27.1M | — | ||
| Q3 25 | $-10.8M | $-12.1M | ||
| Q2 25 | $-10.7M | $-11.1M | ||
| Q1 25 | $-10.7M | $-26.2M | ||
| Q4 24 | $-68.7M | — | ||
| Q3 24 | $-7.0M | $-13.4M | ||
| Q2 24 | $-54.9M | $-16.8M |
毛利率
ATLN
RBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | 9.1% | 53.3% | ||
| Q3 25 | 11.3% | 50.1% | ||
| Q2 25 | 11.1% | 49.6% | ||
| Q1 25 | 10.9% | 45.4% | ||
| Q4 24 | 10.3% | 55.7% | ||
| Q3 24 | 11.0% | 52.1% | ||
| Q2 24 | 11.0% | 50.8% |
营业利润率
ATLN
RBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | -19.5% | 4.1% | ||
| Q3 25 | -7.9% | 1.3% | ||
| Q2 25 | -8.4% | 1.9% | ||
| Q1 25 | -9.2% | -10.8% | ||
| Q4 24 | -4.5% | 13.2% | ||
| Q3 24 | -6.0% | -0.4% | ||
| Q2 24 | -7.9% | -1.0% |
净利率
ATLN
RBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | -22.6% | — | ||
| Q3 25 | -9.8% | -5.6% | ||
| Q2 25 | -10.4% | -5.0% | ||
| Q1 25 | -10.5% | -14.5% | ||
| Q4 24 | -53.0% | — | ||
| Q3 24 | -6.5% | -6.4% | ||
| Q2 24 | -52.5% | -8.7% |
每股收益(稀释后)
ATLN
RBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $-0.48 | $0.50 | ||
| Q3 25 | $-0.20 | $-0.07 | ||
| Q2 25 | $-0.20 | $-0.06 | ||
| Q1 25 | $-0.20 | $-0.15 | ||
| Q4 24 | $-1.37 | $0.05 | ||
| Q3 24 | $-0.16 | $-0.08 | ||
| Q2 24 | $-1.96 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.1K | $67.6M |
| 总债务越低越好 | $84.7M | — |
| 股东权益账面价值 | $-32.1M | $419.1M |
| 总资产 | $113.2M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ATLN
RBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $81.1K | $96.4M | ||
| Q3 25 | $83.4K | $74.8M | ||
| Q2 25 | $374.7K | $60.5M | ||
| Q1 25 | $1.5M | $71.2M | ||
| Q4 24 | $678.7K | $87.8M | ||
| Q3 24 | $1.4M | $37.2M | ||
| Q2 24 | $439.5K | $64.6M |
总债务
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $84.7M | $342.1M | ||
| Q3 25 | $76.4M | $344.3M | ||
| Q2 25 | $75.4M | $346.5M | ||
| Q1 25 | $66.9M | $347.4M | ||
| Q4 24 | $80.6M | $348.3M | ||
| Q3 24 | $80.8M | $349.1M | ||
| Q2 24 | $78.5M | $350.0M |
股东权益
ATLN
RBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $-32.1M | $449.0M | ||
| Q3 25 | $-22.1M | $360.1M | ||
| Q2 25 | $-18.5M | $370.4M | ||
| Q1 25 | $-14.0M | $381.8M | ||
| Q4 24 | $-12.0M | $404.6M | ||
| Q3 24 | $16.2M | $395.5M | ||
| Q2 24 | $23.0M | $405.0M |
总资产
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $113.2M | $1.2B | ||
| Q3 25 | $110.3M | $1.1B | ||
| Q2 25 | $106.8M | $1.1B | ||
| Q1 25 | $106.5M | $1.1B | ||
| Q4 24 | $119.8M | $1.2B | ||
| Q3 24 | $135.6M | $1.1B | ||
| Q2 24 | $134.2M | $1.1B |
负债/权益比
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | 4.98× | 0.88× | ||
| Q2 24 | 3.41× | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-8.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.2M | — |
| 自由现金流率自由现金流/营收 | -6.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-4.5M | — |
8季度趋势,按日历期对齐
经营现金流
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $-8.2M | $29.2M | ||
| Q3 25 | $-1.3M | $26.5M | ||
| Q2 25 | $-9.5M | $-795.0K | ||
| Q1 25 | $14.6M | $-3.5M | ||
| Q4 24 | $-426.3K | $61.8M | ||
| Q3 24 | $-1.3M | $-14.8M | ||
| Q2 24 | $-15.5M | $-9.8M |
自由现金流
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $-8.2M | $27.3M | ||
| Q3 25 | $-1.3M | $21.0M | ||
| Q2 25 | $-9.5M | $-6.5M | ||
| Q1 25 | $14.6M | $-15.7M | ||
| Q4 24 | $-449.4K | $53.8M | ||
| Q3 24 | $-1.4M | $-23.7M | ||
| Q2 24 | $-15.5M | $-12.9M |
自由现金流率
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | -6.8% | 12.0% | ||
| Q3 25 | -1.2% | 9.7% | ||
| Q2 25 | -9.3% | -2.9% | ||
| Q1 25 | 14.2% | -8.7% | ||
| Q4 24 | -0.3% | 21.4% | ||
| Q3 24 | -1.3% | -11.3% | ||
| Q2 24 | -14.8% | -6.7% |
资本支出强度
ATLN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 0.9% | ||
| Q3 25 | 0.0% | 2.6% | ||
| Q2 25 | 0.0% | 2.6% | ||
| Q1 25 | 0.0% | 6.7% | ||
| Q4 24 | 0.0% | 3.2% | ||
| Q3 24 | 0.0% | 4.2% | ||
| Q2 24 | 0.0% | 1.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLN
暂无分部数据
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |