vs
AMES NATIONAL CORP(ATLO)与FiscalNote Holdings, Inc.(NOTE)财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是AMES NATIONAL CORP的1.2倍($22.2M vs $18.7M),AMES NATIONAL CORP同比增速更快(26.7% vs -24.7%),AMES NATIONAL CORP自由现金流更多($20.7M vs $-1.9M),过去两年AMES NATIONAL CORP的营收复合增速更高(19.5% vs -16.8%)
艾姆斯国家公司是总部位于美国爱荷华州的金融控股企业,运营多家社区银行子公司,提供零售及商业银行全品类服务,涵盖存取款、个人及企业贷款、抵押贷款、财富管理等,主要服务爱荷华州中部的消费者和中小微企业。
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
ATLO vs NOTE — 直观对比
营收规模更大
NOTE
是对方的1.2倍
$18.7M
营收增速更快
ATLO
高出51.3%
-24.7%
自由现金流更多
ATLO
多$22.6M
$-1.9M
两年增速更快
ATLO
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $18.7M | $22.2M |
| 净利润 | $6.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 44.3% | -83.7% |
| 净利率 | 34.9% | — |
| 营收同比 | 26.7% | -24.7% |
| 净利润同比 | 85.4% | — |
| 每股收益(稀释后) | — | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATLO
NOTE
| Q4 25 | $18.7M | $22.2M | ||
| Q3 25 | $16.6M | $22.4M | ||
| Q2 25 | $16.1M | $23.3M | ||
| Q1 25 | $15.5M | $27.5M | ||
| Q4 24 | $14.7M | $29.5M | ||
| Q3 24 | $13.5M | $29.4M | ||
| Q2 24 | $13.5M | $29.2M | ||
| Q1 24 | $13.1M | $32.1M |
净利润
ATLO
NOTE
| Q4 25 | $6.5M | — | ||
| Q3 25 | $4.6M | $-24.9M | ||
| Q2 25 | $4.5M | $-13.3M | ||
| Q1 25 | $3.4M | $-4.3M | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $2.2M | $-14.9M | ||
| Q2 24 | $2.2M | $-12.8M | ||
| Q1 24 | $2.3M | $50.6M |
营业利润率
ATLO
NOTE
| Q4 25 | 44.3% | -83.7% | ||
| Q3 25 | 34.5% | -43.4% | ||
| Q2 25 | 35.0% | -31.9% | ||
| Q1 25 | 27.4% | -50.0% | ||
| Q4 24 | 29.4% | -19.4% | ||
| Q3 24 | 19.4% | -23.1% | ||
| Q2 24 | 19.0% | -27.2% | ||
| Q1 24 | 20.8% | -35.6% |
净利率
ATLO
NOTE
| Q4 25 | 34.9% | — | ||
| Q3 25 | 27.5% | -110.8% | ||
| Q2 25 | 28.0% | -57.0% | ||
| Q1 25 | 22.3% | -15.4% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 16.4% | -50.7% | ||
| Q2 24 | 16.2% | -43.6% | ||
| Q1 24 | 17.6% | 157.6% |
每股收益(稀释后)
ATLO
NOTE
| Q4 25 | — | $-2.81 | ||
| Q3 25 | — | $-1.73 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $1.88 | ||
| Q3 24 | — | $-1.33 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.8M | $26.3M |
| 总债务越低越好 | $18.4M | $128.4M |
| 股东权益账面价值 | $207.9M | $62.0M |
| 总资产 | $2.1B | $255.1M |
| 负债/权益比越低杠杆越低 | 0.09× | 2.07× |
8季度趋势,按日历期对齐
现金及短期投资
ATLO
NOTE
| Q4 25 | $126.8M | $26.3M | ||
| Q3 25 | $108.2M | $31.2M | ||
| Q2 25 | $95.2M | $38.5M | ||
| Q1 25 | $163.4M | $46.3M | ||
| Q4 24 | $101.2M | $34.6M | ||
| Q3 24 | $59.0M | $32.7M | ||
| Q2 24 | $63.4M | $37.7M | ||
| Q1 24 | $111.4M | $43.6M |
总债务
ATLO
NOTE
| Q4 25 | $18.4M | $128.4M | ||
| Q3 25 | — | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | $20.0M | $147.1M | ||
| Q3 24 | — | $152.2M | ||
| Q2 24 | — | $145.9M | ||
| Q1 24 | — | $153.0M |
股东权益
ATLO
NOTE
| Q4 25 | $207.9M | $62.0M | ||
| Q3 25 | $200.6M | $75.5M | ||
| Q2 25 | $193.0M | $95.1M | ||
| Q1 25 | $183.1M | $98.7M | ||
| Q4 24 | $174.7M | $97.8M | ||
| Q3 24 | $183.4M | $98.5M | ||
| Q2 24 | $167.1M | $106.9M | ||
| Q1 24 | $165.5M | $106.1M |
总资产
ATLO
NOTE
| Q4 25 | $2.1B | $255.1M | ||
| Q3 25 | $2.1B | $273.9M | ||
| Q2 25 | $2.1B | $288.3M | ||
| Q1 25 | $2.2B | $299.7M | ||
| Q4 24 | $2.1B | $326.2M | ||
| Q3 24 | $2.1B | $337.9M | ||
| Q2 24 | $2.1B | $346.3M | ||
| Q1 24 | $2.2B | $357.8M |
负债/权益比
ATLO
NOTE
| Q4 25 | 0.09× | 2.07× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | 0.11× | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.3M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | $20.7M | $-1.9M |
| 自由现金流率自由现金流/营收 | 110.8% | -8.7% |
| 资本支出强度资本支出/营收 | 3.4% | 7.4% |
| 现金转化率经营现金流/净利润 | 3.28× | — |
| 过去12个月自由现金流最近4个季度 | $34.2M | $-18.6M |
8季度趋势,按日历期对齐
经营现金流
ATLO
NOTE
| Q4 25 | $21.3M | $-279.0K | ||
| Q3 25 | $2.8M | $-8.3M | ||
| Q2 25 | $4.0M | $-6.2M | ||
| Q1 25 | $7.1M | $3.3M | ||
| Q4 24 | $14.3M | $-1.3M | ||
| Q3 24 | $3.1M | $-3.0M | ||
| Q2 24 | $3.9M | $-3.7M | ||
| Q1 24 | $1.4M | $2.7M |
自由现金流
ATLO
NOTE
| Q4 25 | $20.7M | $-1.9M | ||
| Q3 25 | $2.6M | $-10.4M | ||
| Q2 25 | $3.9M | $-7.7M | ||
| Q1 25 | $6.9M | $1.3M | ||
| Q4 24 | $14.0M | $-3.4M | ||
| Q3 24 | $3.0M | $-5.4M | ||
| Q2 24 | $3.8M | $-6.5M | ||
| Q1 24 | $1.3M | $1.0M |
自由现金流率
ATLO
NOTE
| Q4 25 | 110.8% | -8.7% | ||
| Q3 25 | 16.0% | -46.2% | ||
| Q2 25 | 24.2% | -33.0% | ||
| Q1 25 | 44.8% | 4.7% | ||
| Q4 24 | 94.9% | -11.4% | ||
| Q3 24 | 22.5% | -18.4% | ||
| Q2 24 | 28.1% | -22.1% | ||
| Q1 24 | 10.0% | 3.3% |
资本支出强度
ATLO
NOTE
| Q4 25 | 3.4% | 7.4% | ||
| Q3 25 | 0.6% | 9.3% | ||
| Q2 25 | 0.7% | 6.4% | ||
| Q1 25 | 1.3% | 7.2% | ||
| Q4 24 | 2.0% | 6.8% | ||
| Q3 24 | 0.5% | 8.3% | ||
| Q2 24 | 0.7% | 9.4% | ||
| Q1 24 | 0.5% | 5.3% |
现金转化率
ATLO
NOTE
| Q4 25 | 3.28× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 2.07× | — | ||
| Q4 24 | 4.07× | — | ||
| Q3 24 | 1.40× | — | ||
| Q2 24 | 1.78× | — | ||
| Q1 24 | 0.59× | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLO
暂无分部数据
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |