vs
阿特拉斯科普柯（ATLX）与COMPASS MINERALS INTERNATIONAL INC（CMP）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是阿特拉斯科普柯的9437.0倍（$396.1M vs $42.0K）。COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs -17708.6%，领先17713.3%）。COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs -73.0%）。阿特拉斯科普柯自由现金流更多（$-7.0M vs $-59.8M）。过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高（4.3% vs -55.6%）
阿特拉斯科普柯集团是一家瑞典跨国工业企业，主营压缩机、真空设备、泵、发电机、装配工具及质量检测设备等产品，可提供面向工业应用与移动发电的成套产品及系统解决方案，业务销售覆盖全球约180个国家和地区。
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
ATLX vs CMP — 直观对比
营收规模更大
CMP
是对方的9437.0倍
$42.0K
营收增速更快
CMP
高出102.0%
-73.0%
净利率更高
CMP
高出17713.3%
-17708.6%
自由现金流更多
ATLX
多$52.8M
$-59.8M
两年增速更快
CMP
近两年复合增速
-55.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $42.0K | $396.1M |
| 净利润 | $-7.4M | $18.6M |
| 毛利率 | 51.1% | 16.0% |
| 营业利润率 | -18376.1% | 9.2% |
| 净利率 | -17708.6% | 4.7% |
| 营收同比 | -73.0% | 28.9% |
| 净利润同比 | 35.7% | 178.8% |
| 每股收益（稀释后） | $-0.33 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATLXCMP
| Q4 25 | $42.0K | $396.1M | ||
| Q3 25 | $-1 | $227.5M | ||
| Q2 25 | $43.0K | $214.6M | ||
| Q1 25 | $36.4K | $494.6M | ||
| Q4 24 | $155.6K | $307.2M | ||
| Q3 24 | $178.0K | $208.8M | ||
| Q2 24 | $202.3K | $202.9M | ||
| Q1 24 | $212.8K | $364.0M |
净利润ATLXCMP
| Q4 25 | $-7.4M | $18.6M | ||
| Q3 25 | $-7.0M | $-7.2M | ||
| Q2 25 | $-5.6M | $-17.0M | ||
| Q1 25 | $-9.0M | $-32.0M | ||
| Q4 24 | $-11.6M | $-23.6M | ||
| Q3 24 | $-9.0M | $-48.3M | ||
| Q2 24 | $-9.2M | $-43.6M | ||
| Q1 24 | $-13.0M | $-38.9M |
毛利率ATLXCMP
| Q4 25 | 51.1% | 16.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | -42.4% | 19.2% | ||
| Q1 25 | -172.1% | 15.5% | ||
| Q4 24 | 13.2% | 11.2% | ||
| Q3 24 | 39.0% | 9.3% | ||
| Q2 24 | 45.0% | 16.1% | ||
| Q1 24 | 39.8% | 19.7% |
营业利润率ATLXCMP
| Q4 25 | -18376.1% | 9.2% | ||
| Q3 25 | 799268600.0% | 5.3% | ||
| Q2 25 | -14241.3% | 7.4% | ||
| Q1 25 | -26969.3% | -0.6% | ||
| Q4 24 | -6980.6% | 0.2% | ||
| Q3 24 | -5767.8% | -14.3% | ||
| Q2 24 | -4719.4% | 2.9% | ||
| Q1 24 | -6195.7% | -10.8% |
净利率ATLXCMP
| Q4 25 | -17708.6% | 4.7% | ||
| Q3 25 | 695327600.0% | -3.2% | ||
| Q2 25 | -12931.2% | -7.9% | ||
| Q1 25 | -24754.9% | -6.5% | ||
| Q4 24 | -7426.0% | -7.7% | ||
| Q3 24 | -5073.0% | -23.1% | ||
| Q2 24 | -4534.1% | -21.5% | ||
| Q1 24 | -6093.1% | -10.7% |
每股收益（稀释后）ATLXCMP
| Q4 25 | $-0.33 | $0.43 | ||
| Q3 25 | $-0.35 | — | ||
| Q2 25 | $-0.31 | $-0.41 | ||
| Q1 25 | $-0.55 | $-0.77 | ||
| Q4 24 | $-0.62 | $-0.57 | ||
| Q3 24 | $-0.60 | $-1.17 | ||
| Q2 24 | $-0.67 | $-1.05 | ||
| Q1 24 | $-1.02 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.9M | $46.7M |
| 总债务越低越好 | — | $890.0M |
| 股东权益账面价值 | $52.0M | $260.5M |
| 总资产 | $87.7M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.42× |
8季度趋势，按日历期对齐
现金及短期投资ATLXCMP
| Q4 25 | $35.9M | $46.7M | ||
| Q3 25 | $21.0M | $59.7M | ||
| Q2 25 | $13.9M | $79.4M | ||
| Q1 25 | $14.0M | $49.5M | ||
| Q4 24 | $15.5M | $45.8M | ||
| Q3 24 | $22.1M | $20.2M | ||
| Q2 24 | $32.3M | $12.8M | ||
| Q1 24 | $17.5M | $38.3M |
总债务ATLXCMP
| Q4 25 | — | $890.0M | ||
| Q3 25 | — | $839.8M | ||
| Q2 25 | — | $833.4M | ||
| Q1 25 | — | $807.6M | ||
| Q4 24 | — | $974.4M | ||
| Q3 24 | — | $921.2M | ||
| Q2 24 | — | $875.1M | ||
| Q1 24 | — | $877.2M |
股东权益ATLXCMP
| Q4 25 | $52.0M | $260.5M | ||
| Q3 25 | $34.3M | $234.1M | ||
| Q2 25 | $25.0M | $249.8M | ||
| Q1 25 | $23.6M | $236.5M | ||
| Q4 24 | $21.3M | $263.0M | ||
| Q3 24 | $23.3M | $316.6M | ||
| Q2 24 | $27.2M | $352.1M | ||
| Q1 24 | $561.9K | $400.4M |
总资产ATLXCMP
| Q4 25 | $87.7M | $1.5B | ||
| Q3 25 | $72.2M | $1.5B | ||
| Q2 25 | $63.3M | $1.5B | ||
| Q1 25 | $60.8M | $1.5B | ||
| Q4 24 | $57.9M | $1.7B | ||
| Q3 24 | $60.5M | $1.6B | ||
| Q2 24 | $63.2M | $1.6B | ||
| Q1 24 | $37.6M | $1.7B |
负债/权益比ATLXCMP
| Q4 25 | — | 3.42× | ||
| Q3 25 | — | 3.59× | ||
| Q2 25 | — | 3.34× | ||
| Q1 25 | — | 3.41× | ||
| Q4 24 | — | 3.70× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | — | 2.49× | ||
| Q1 24 | — | 2.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.8M | $-37.0M |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $-59.8M |
| 自由现金流率自由现金流/营收 | -16667.4% | -15.1% |
| 资本支出强度资本支出/营收 | 463.1% | 5.8% |
| 现金转化率经营现金流/净利润 | — | -1.99× |
| 过去12个月自由现金流最近4个季度 | $-28.3M | $94.1M |
8季度趋势，按日历期对齐
经营现金流ATLXCMP
| Q4 25 | $-6.8M | $-37.0M | ||
| Q3 25 | $-7.1M | $-6.9M | ||
| Q2 25 | $-3.9M | $21.8M | ||
| Q1 25 | $-4.4M | $186.9M | ||
| Q4 24 | $-4.6M | $-4.1M | ||
| Q3 24 | $-2.9M | $-12.7M | ||
| Q2 24 | $-5.2M | $-6.8M | ||
| Q1 24 | $-6.1M | $86.2M |
自由现金流ATLXCMP
| Q4 25 | $-7.0M | $-59.8M | ||
| Q3 25 | $-8.2M | $-22.8M | ||
| Q2 25 | $-5.5M | $3.8M | ||
| Q1 25 | $-7.6M | $172.9M | ||
| Q4 24 | $-7.8M | $-25.9M | ||
| Q3 24 | $-8.1M | $-33.6M | ||
| Q2 24 | $-13.3M | $-21.5M | ||
| Q1 24 | $-12.0M | $56.2M |
自由现金流率ATLXCMP
| Q4 25 | -16667.4% | -15.1% | ||
| Q3 25 | 822801700.0% | -10.0% | ||
| Q2 25 | -12685.5% | 1.8% | ||
| Q1 25 | -20812.1% | 35.0% | ||
| Q4 24 | -5043.1% | -8.4% | ||
| Q3 24 | -4559.3% | -16.1% | ||
| Q2 24 | -6576.9% | -10.6% | ||
| Q1 24 | -5621.0% | 15.4% |
资本支出强度ATLXCMP
| Q4 25 | 463.1% | 5.8% | ||
| Q3 25 | -116975500.0% | 7.0% | ||
| Q2 25 | 3605.9% | 8.4% | ||
| Q1 25 | 8722.7% | 2.8% | ||
| Q4 24 | 2105.2% | 7.1% | ||
| Q3 24 | 2918.6% | 10.0% | ||
| Q2 24 | 4011.6% | 7.2% | ||
| Q1 24 | 2752.4% | 8.2% |
现金转化率ATLXCMP
| Q4 25 | — | -1.99× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLX
暂无分部数据
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
