vs
阿特拉斯科普柯（ATLX）与Knife River Corp（KNF）财务数据对比。点击上方公司名可切换其他公司
Knife River Corp的季度营收约是阿特拉斯科普柯的17989.3倍（$755.1M vs $42.0K）。Knife River Corp净利率更高（4.2% vs -17708.6%，领先17712.8%）。Knife River Corp同比增速更快（14.9% vs -73.0%）。Knife River Corp自由现金流更多（$138.2M vs $-7.0M）。过去两年Knife River Corp的营收复合增速更高（51.4% vs -55.6%）
阿特拉斯科普柯集团是一家瑞典跨国工业企业，主营压缩机、真空设备、泵、发电机、装配工具及质量检测设备等产品，可提供面向工业应用与移动发电的成套产品及系统解决方案，业务销售覆盖全球约180个国家和地区。
哥伦比亚河刀具工具公司（CRKT）是1994年成立的美国刀具企业，总部位于美国俄勒冈州图拉丁，主营各类刀具相关产品，目前由罗德·布雷默担任总裁兼销售主管，佩吉·布雷默担任财务主管。
ATLX vs KNF — 直观对比
营收规模更大
KNF
是对方的17989.3倍
$42.0K
营收增速更快
KNF
高出87.9%
-73.0%
净利率更高
KNF
高出17712.8%
-17708.6%
自由现金流更多
KNF
多$145.2M
$-7.0M
两年增速更快
KNF
近两年复合增速
-55.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $42.0K | $755.1M |
| 净利润 | $-7.4M | $32.0M |
| 毛利率 | 51.1% | 19.2% |
| 营业利润率 | -18376.1% | 8.6% |
| 净利率 | -17708.6% | 4.2% |
| 营收同比 | -73.0% | 14.9% |
| 净利润同比 | 35.7% | 37.6% |
| 每股收益（稀释后） | $-0.33 | $0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATLXKNF
| Q4 25 | $42.0K | $755.1M | ||
| Q3 25 | $-1 | $1.2B | ||
| Q2 25 | $43.0K | $833.8M | ||
| Q1 25 | $36.4K | $353.5M | ||
| Q4 24 | $155.6K | $657.2M | ||
| Q3 24 | $178.0K | $1.1B | ||
| Q2 24 | $202.3K | $806.9M | ||
| Q1 24 | $212.8K | $329.6M |
净利润ATLXKNF
| Q4 25 | $-7.4M | $32.0M | ||
| Q3 25 | $-7.0M | $143.2M | ||
| Q2 25 | $-5.6M | $50.6M | ||
| Q1 25 | $-9.0M | $-68.7M | ||
| Q4 24 | $-11.6M | $23.3M | ||
| Q3 24 | $-9.0M | $148.1M | ||
| Q2 24 | $-9.2M | $77.9M | ||
| Q1 24 | $-13.0M | $-47.6M |
毛利率ATLXKNF
| Q4 25 | 51.1% | 19.2% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | -42.4% | 18.9% | ||
| Q1 25 | -172.1% | -2.7% | ||
| Q4 24 | 13.2% | 17.4% | ||
| Q3 24 | 39.0% | 24.7% | ||
| Q2 24 | 45.0% | 21.8% | ||
| Q1 24 | 39.8% | 2.0% |
营业利润率ATLXKNF
| Q4 25 | -18376.1% | 8.6% | ||
| Q3 25 | 799268600.0% | 17.9% | ||
| Q2 25 | -14241.3% | 10.6% | ||
| Q1 25 | -26969.3% | -23.4% | ||
| Q4 24 | -6980.6% | 6.7% | ||
| Q3 24 | -5767.8% | 18.9% | ||
| Q2 24 | -4719.4% | 14.5% | ||
| Q1 24 | -6195.7% | -16.3% |
净利率ATLXKNF
| Q4 25 | -17708.6% | 4.2% | ||
| Q3 25 | 695327600.0% | 11.9% | ||
| Q2 25 | -12931.2% | 6.1% | ||
| Q1 25 | -24754.9% | -19.4% | ||
| Q4 24 | -7426.0% | 3.5% | ||
| Q3 24 | -5073.0% | 13.4% | ||
| Q2 24 | -4534.1% | 9.7% | ||
| Q1 24 | -6093.1% | -14.5% |
每股收益（稀释后）ATLXKNF
| Q4 25 | $-0.33 | $0.56 | ||
| Q3 25 | $-0.35 | $2.52 | ||
| Q2 25 | $-0.31 | $0.89 | ||
| Q1 25 | $-0.55 | $-1.21 | ||
| Q4 24 | $-0.62 | $0.42 | ||
| Q3 24 | $-0.60 | $2.60 | ||
| Q2 24 | $-0.67 | $1.37 | ||
| Q1 24 | $-1.02 | $-0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.9M | $73.8M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $52.0M | $1.6B |
| 总资产 | $87.7M | $3.7B |
| 负债/权益比越低杠杆越低 | — | 0.71× |
8季度趋势，按日历期对齐
现金及短期投资ATLXKNF
| Q4 25 | $35.9M | $73.8M | ||
| Q3 25 | $21.0M | $30.7M | ||
| Q2 25 | $13.9M | $26.6M | ||
| Q1 25 | $14.0M | $86.1M | ||
| Q4 24 | $15.5M | $236.8M | ||
| Q3 24 | $22.1M | $220.4M | ||
| Q2 24 | $32.3M | $15.5M | ||
| Q1 24 | $17.5M | $128.4M |
总债务ATLXKNF
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $677.4M | ||
| Q3 24 | — | $678.5M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | — | $680.6M |
股东权益ATLXKNF
| Q4 25 | $52.0M | $1.6B | ||
| Q3 25 | $34.3M | $1.6B | ||
| Q2 25 | $25.0M | $1.5B | ||
| Q1 25 | $23.6M | $1.4B | ||
| Q4 24 | $21.3M | $1.5B | ||
| Q3 24 | $23.3M | $1.4B | ||
| Q2 24 | $27.2M | $1.3B | ||
| Q1 24 | $561.9K | $1.2B |
总资产ATLXKNF
| Q4 25 | $87.7M | $3.7B | ||
| Q3 25 | $72.2M | $3.7B | ||
| Q2 25 | $63.3M | $3.6B | ||
| Q1 25 | $60.8M | $3.3B | ||
| Q4 24 | $57.9M | $2.9B | ||
| Q3 24 | $60.5M | $2.9B | ||
| Q2 24 | $63.2M | $2.7B | ||
| Q1 24 | $37.6M | $2.5B |
负债/权益比ATLXKNF
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.74× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.8M | $195.9M |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $138.2M |
| 自由现金流率自由现金流/营收 | -16667.4% | 18.3% |
| 资本支出强度资本支出/营收 | 463.1% | 7.6% |
| 现金转化率经营现金流/净利润 | — | 6.12× |
| 过去12个月自由现金流最近4个季度 | $-28.3M | $-69.6M |
8季度趋势，按日历期对齐
经营现金流ATLXKNF
| Q4 25 | $-6.8M | $195.9M | ||
| Q3 25 | $-7.1M | $250.4M | ||
| Q2 25 | $-3.9M | $-42.6M | ||
| Q1 25 | $-4.4M | $-125.3M | ||
| Q4 24 | $-4.6M | $172.4M | ||
| Q3 24 | $-2.9M | $239.7M | ||
| Q2 24 | $-5.2M | $-46.6M | ||
| Q1 24 | $-6.1M | $-43.2M |
自由现金流ATLXKNF
| Q4 25 | $-7.0M | $138.2M | ||
| Q3 25 | $-8.2M | $188.7M | ||
| Q2 25 | $-5.5M | $-196.2M | ||
| Q1 25 | $-7.6M | $-200.2M | ||
| Q4 24 | $-7.8M | $127.2M | ||
| Q3 24 | $-8.1M | $216.1M | ||
| Q2 24 | $-13.3M | $-106.5M | ||
| Q1 24 | $-12.0M | $-86.9M |
自由现金流率ATLXKNF
| Q4 25 | -16667.4% | 18.3% | ||
| Q3 25 | 822801700.0% | 15.7% | ||
| Q2 25 | -12685.5% | -23.5% | ||
| Q1 25 | -20812.1% | -56.6% | ||
| Q4 24 | -5043.1% | 19.3% | ||
| Q3 24 | -4559.3% | 19.6% | ||
| Q2 24 | -6576.9% | -13.2% | ||
| Q1 24 | -5621.0% | -26.4% |
资本支出强度ATLXKNF
| Q4 25 | 463.1% | 7.6% | ||
| Q3 25 | -116975500.0% | 5.1% | ||
| Q2 25 | 3605.9% | 18.4% | ||
| Q1 25 | 8722.7% | 21.2% | ||
| Q4 24 | 2105.2% | 6.9% | ||
| Q3 24 | 2918.6% | 2.1% | ||
| Q2 24 | 4011.6% | 7.4% | ||
| Q1 24 | 2752.4% | 13.3% |
现金转化率ATLXKNF
| Q4 25 | — | 6.12× | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | -0.84× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 7.41× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | -0.60× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLX
暂无分部数据
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
