vs
阿特拉斯科普柯（ATLX）与Martin Marietta Materials（MLM）财务数据对比。点击上方公司名可切换其他公司
Martin Marietta Materials的季度营收约是阿特拉斯科普柯的27160.3倍（$1.1B vs $42.0K）。Martin Marietta Materials净利率更高（24.5% vs -17708.6%，领先17733.1%）。Martin Marietta Materials同比增速更快（-30.1% vs -73.0%）。Martin Marietta Materials自由现金流更多（$424.0M vs $-7.0M）。过去两年Martin Marietta Materials的营收复合增速更高（-4.5% vs -55.6%）
阿特拉斯科普柯集团是一家瑞典跨国工业企业，主营压缩机、真空设备、泵、发电机、装配工具及质量检测设备等产品，可提供面向工业应用与移动发电的成套产品及系统解决方案，业务销售覆盖全球约180个国家和地区。
马丁·玛丽埃塔材料公司是美国大型集料及重型建筑材料供应商，业务覆盖美国26个州、加拿大及加勒比地区，主要为道路、人行道、地基等各类基建项目提供所需原材料。
ATLX vs MLM — 直观对比
营收规模更大
MLM
是对方的27160.3倍
$42.0K
营收增速更快
MLM
高出42.9%
-73.0%
净利率更高
MLM
高出17733.1%
-17708.6%
自由现金流更多
MLM
多$431.0M
$-7.0M
两年增速更快
MLM
近两年复合增速
-55.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $42.0K | $1.1B |
| 净利润 | $-7.4M | $279.0M |
| 毛利率 | 51.1% | 35.0% |
| 营业利润率 | -18376.1% | 24.6% |
| 净利率 | -17708.6% | 24.5% |
| 营收同比 | -73.0% | -30.1% |
| 净利润同比 | 35.7% | -4.8% |
| 每股收益（稀释后） | $-0.33 | $4.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATLXMLM
| Q4 25 | $42.0K | $1.1B | ||
| Q3 25 | $-1 | $1.8B | ||
| Q2 25 | $43.0K | $1.8B | ||
| Q1 25 | $36.4K | $1.4B | ||
| Q4 24 | $155.6K | $1.6B | ||
| Q3 24 | $178.0K | $1.9B | ||
| Q2 24 | $202.3K | $1.8B | ||
| Q1 24 | $212.8K | $1.3B |
净利润ATLXMLM
| Q4 25 | $-7.4M | $279.0M | ||
| Q3 25 | $-7.0M | $414.0M | ||
| Q2 25 | $-5.6M | $328.0M | ||
| Q1 25 | $-9.0M | $116.0M | ||
| Q4 24 | $-11.6M | $293.0M | ||
| Q3 24 | $-9.0M | $363.0M | ||
| Q2 24 | $-9.2M | $294.0M | ||
| Q1 24 | $-13.0M | $1.0B |
毛利率ATLXMLM
| Q4 25 | 51.1% | 35.0% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | -42.4% | 30.0% | ||
| Q1 25 | -172.1% | 24.8% | ||
| Q4 24 | 13.2% | 30.0% | ||
| Q3 24 | 39.0% | 31.7% | ||
| Q2 24 | 45.0% | 29.3% | ||
| Q1 24 | 39.8% | 21.7% |
营业利润率ATLXMLM
| Q4 25 | -18376.1% | 24.6% | ||
| Q3 25 | 799268600.0% | 27.4% | ||
| Q2 25 | -14241.3% | 25.3% | ||
| Q1 25 | -26969.3% | 14.3% | ||
| Q4 24 | -6980.6% | 24.4% | ||
| Q3 24 | -5767.8% | 25.9% | ||
| Q2 24 | -4719.4% | 22.6% | ||
| Q1 24 | -6195.7% | — |
净利率ATLXMLM
| Q4 25 | -17708.6% | 24.5% | ||
| Q3 25 | 695327600.0% | 22.4% | ||
| Q2 25 | -12931.2% | 18.1% | ||
| Q1 25 | -24754.9% | 8.6% | ||
| Q4 24 | -7426.0% | 18.0% | ||
| Q3 24 | -5073.0% | 19.2% | ||
| Q2 24 | -4534.1% | 16.7% | ||
| Q1 24 | -6093.1% | 83.5% |
每股收益（稀释后）ATLXMLM
| Q4 25 | $-0.33 | $4.59 | ||
| Q3 25 | $-0.35 | $6.85 | ||
| Q2 25 | $-0.31 | $5.43 | ||
| Q1 25 | $-0.55 | $1.90 | ||
| Q4 24 | $-0.62 | $4.87 | ||
| Q3 24 | $-0.60 | $5.91 | ||
| Q2 24 | $-0.67 | $4.76 | ||
| Q1 24 | $-1.02 | $16.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.9M | $67.0M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $52.0M | $10.0B |
| 总资产 | $87.7M | $18.7B |
| 负债/权益比越低杠杆越低 | — | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资ATLXMLM
| Q4 25 | $35.9M | $67.0M | ||
| Q3 25 | $21.0M | $57.0M | ||
| Q2 25 | $13.9M | $225.0M | ||
| Q1 25 | $14.0M | $101.0M | ||
| Q4 24 | $15.5M | $670.0M | ||
| Q3 24 | $22.1M | $52.0M | ||
| Q2 24 | $32.3M | $109.0M | ||
| Q1 24 | $17.5M | $2.6B |
总债务ATLXMLM
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.3B |
股东权益ATLXMLM
| Q4 25 | $52.0M | $10.0B | ||
| Q3 25 | $34.3M | $9.7B | ||
| Q2 25 | $25.0M | $9.4B | ||
| Q1 25 | $23.6M | $9.1B | ||
| Q4 24 | $21.3M | $9.5B | ||
| Q3 24 | $23.3M | $9.2B | ||
| Q2 24 | $27.2M | $8.8B | ||
| Q1 24 | $561.9K | $8.9B |
总资产ATLXMLM
| Q4 25 | $87.7M | $18.7B | ||
| Q3 25 | $72.2M | $18.7B | ||
| Q2 25 | $63.3M | $18.1B | ||
| Q1 25 | $60.8M | $17.7B | ||
| Q4 24 | $57.9M | $18.2B | ||
| Q3 24 | $60.5M | $16.5B | ||
| Q2 24 | $63.2M | $16.3B | ||
| Q1 24 | $37.6M | $16.2B |
负债/权益比ATLXMLM
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.57× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.8M | $629.0M |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $424.0M |
| 自由现金流率自由现金流/营收 | -16667.4% | 37.2% |
| 资本支出强度资本支出/营收 | 463.1% | 18.0% |
| 现金转化率经营现金流/净利润 | — | 2.25× |
| 过去12个月自由现金流最近4个季度 | $-28.3M | $978.0M |
8季度趋势，按日历期对齐
经营现金流ATLXMLM
| Q4 25 | $-6.8M | $629.0M | ||
| Q3 25 | $-7.1M | $551.0M | ||
| Q2 25 | $-3.9M | $387.0M | ||
| Q1 25 | $-4.4M | $218.0M | ||
| Q4 24 | $-4.6M | $686.0M | ||
| Q3 24 | $-2.9M | $600.0M | ||
| Q2 24 | $-5.2M | $1.0M | ||
| Q1 24 | $-6.1M | $172.0M |
自由现金流ATLXMLM
| Q4 25 | $-7.0M | $424.0M | ||
| Q3 25 | $-8.2M | $361.0M | ||
| Q2 25 | $-5.5M | $208.0M | ||
| Q1 25 | $-7.6M | $-15.0M | ||
| Q4 24 | $-7.8M | $453.0M | ||
| Q3 24 | $-8.1M | $317.0M | ||
| Q2 24 | $-13.3M | $-138.0M | ||
| Q1 24 | $-12.0M | $-28.0M |
自由现金流率ATLXMLM
| Q4 25 | -16667.4% | 37.2% | ||
| Q3 25 | 822801700.0% | 19.6% | ||
| Q2 25 | -12685.5% | 11.5% | ||
| Q1 25 | -20812.1% | -1.1% | ||
| Q4 24 | -5043.1% | 27.8% | ||
| Q3 24 | -4559.3% | 16.8% | ||
| Q2 24 | -6576.9% | -7.8% | ||
| Q1 24 | -5621.0% | -2.2% |
资本支出强度ATLXMLM
| Q4 25 | 463.1% | 18.0% | ||
| Q3 25 | -116975500.0% | 10.3% | ||
| Q2 25 | 3605.9% | 9.9% | ||
| Q1 25 | 8722.7% | 17.2% | ||
| Q4 24 | 2105.2% | 14.3% | ||
| Q3 24 | 2918.6% | 15.0% | ||
| Q2 24 | 4011.6% | 7.9% | ||
| Q1 24 | 2752.4% | 16.0% |
现金转化率ATLXMLM
| Q4 25 | — | 2.25× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.18× | ||
| Q1 25 | — | 1.88× | ||
| Q4 24 | — | 2.34× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLX
暂无分部数据
MLM
| Building Materials Business East Group | $774.0M | 68% |
| Building Materials Business West Group | $233.0M | 20% |
| Services | $88.0M | 8% |
| Other | $45.0M | 4% |
