vs
Atmus Filtration Technologies Inc.（ATMU）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Atmus Filtration Technologies Inc.的1.5倍（$682.8M vs $446.6M），Atmus Filtration Technologies Inc.净利率更高（10.7% vs -4.8%，领先15.5%），Atmus Filtration Technologies Inc.同比增速更快（9.8% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $31.2M），过去两年Atmus Filtration Technologies Inc.的营收复合增速更高（2.3% vs -0.6%）
Atmus过滤技术公司是一家专业过滤解决方案提供商，研发、生产和销售空气、燃油、机油、液压等多场景过滤系统，服务全球汽车、重型车辆、工业设备、航空航天领域的原厂配套及售后替换市场。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ATMU vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $446.6M | $682.8M |
| 净利润 | $48.0M | $-32.7M |
| 毛利率 | 28.5% | 17.6% |
| 营业利润率 | 15.8% | -0.5% |
| 净利率 | 10.7% | -4.8% |
| 营收同比 | 9.8% | -0.4% |
| 净利润同比 | 19.7% | 41.6% |
| 每股收益（稀释后） | $0.58 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $446.6M | $682.8M | ||
| Q3 25 | $447.7M | $671.2M | ||
| Q2 25 | $453.5M | $666.3M | ||
| Q1 25 | $416.5M | $665.4M | ||
| Q4 24 | $406.7M | $685.6M | ||
| Q3 24 | $403.7M | $675.8M | ||
| Q2 24 | $432.6M | $684.9M | ||
| Q1 24 | $426.6M | $690.8M |
| Q4 25 | $48.0M | $-32.7M | ||
| Q3 25 | $54.8M | $-67.1M | ||
| Q2 25 | $59.9M | $-54.5M | ||
| Q1 25 | $44.7M | $-71.5M | ||
| Q4 24 | $40.1M | $-56.0M | ||
| Q3 24 | $43.8M | $-186.6M | ||
| Q2 24 | $56.2M | $25.0M | ||
| Q1 24 | $45.5M | $-640.6M |
| Q4 25 | 28.5% | 17.6% | ||
| Q3 25 | 28.9% | 19.4% | ||
| Q2 25 | 28.9% | 19.4% | ||
| Q1 25 | 26.5% | 19.1% | ||
| Q4 24 | 26.3% | 19.2% | ||
| Q3 24 | 27.6% | 20.3% | ||
| Q2 24 | 30.5% | 19.2% | ||
| Q1 24 | 26.2% | 19.2% |
| Q4 25 | 15.8% | -0.5% | ||
| Q3 25 | 18.3% | -5.1% | ||
| Q2 25 | 18.0% | -3.8% | ||
| Q1 25 | 15.6% | -5.8% | ||
| Q4 24 | 13.4% | -4.2% | ||
| Q3 24 | 15.7% | -25.7% | ||
| Q2 24 | 18.4% | -7.9% | ||
| Q1 24 | 16.1% | -94.5% |
| Q4 25 | 10.7% | -4.8% | ||
| Q3 25 | 12.2% | -10.0% | ||
| Q2 25 | 13.2% | -8.2% | ||
| Q1 25 | 10.7% | -10.7% | ||
| Q4 24 | 9.9% | -8.2% | ||
| Q3 24 | 10.8% | -27.6% | ||
| Q2 24 | 13.0% | 3.7% | ||
| Q1 24 | 10.7% | -92.7% |
| Q4 25 | $0.58 | $-0.13 | ||
| Q3 25 | $0.66 | $-0.28 | ||
| Q2 25 | $0.72 | $-0.23 | ||
| Q1 25 | $0.54 | $-0.31 | ||
| Q4 24 | $0.49 | $-0.20 | ||
| Q3 24 | $0.52 | $-0.82 | ||
| Q2 24 | $0.67 | $0.11 | ||
| Q1 24 | $0.54 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $236.4M | $105.8M |
| 总债务越低越好 | $570.0M | $2.7B |
| 股东权益账面价值 | $378.5M | $-1.2B |
| 总资产 | $1.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.51× | — |
8季度趋势，按日历期对齐
| Q4 25 | $236.4M | $105.8M | ||
| Q3 25 | $218.3M | $99.5M | ||
| Q2 25 | $190.8M | $103.9M | ||
| Q1 25 | $183.3M | $128.0M | ||
| Q4 24 | $184.3M | $144.0M | ||
| Q3 24 | $196.8M | $157.1M | ||
| Q2 24 | $160.5M | $190.2M | ||
| Q1 24 | $149.2M | $282.6M |
| Q4 25 | $570.0M | $2.7B | ||
| Q3 25 | $577.5M | $2.8B | ||
| Q2 25 | $585.0M | $2.8B | ||
| Q1 25 | $588.8M | $2.8B | ||
| Q4 24 | $592.5M | $2.8B | ||
| Q3 24 | $596.2M | $2.8B | ||
| Q2 24 | $600.0M | $2.9B | ||
| Q1 24 | $600.0M | $3.0B |
| Q4 25 | $378.5M | $-1.2B | ||
| Q3 25 | $336.7M | $-1.2B | ||
| Q2 25 | $316.3M | $-1.1B | ||
| Q1 25 | $265.3M | $-1.1B | ||
| Q4 24 | $227.4M | $-1.0B | ||
| Q3 24 | $221.2M | $-949.7M | ||
| Q2 24 | $178.1M | $-756.2M | ||
| Q1 24 | $121.8M | $-787.2M |
| Q4 25 | $1.4B | $2.8B | ||
| Q3 25 | $1.3B | $2.8B | ||
| Q2 25 | $1.3B | $2.9B | ||
| Q1 25 | $1.2B | $3.0B | ||
| Q4 24 | $1.2B | $3.1B | ||
| Q3 24 | $1.2B | $3.1B | ||
| Q2 24 | $1.2B | $3.4B | ||
| Q1 24 | $1.1B | $3.5B |
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.22× | — | ||
| Q4 24 | 2.61× | — | ||
| Q3 24 | 2.70× | — | ||
| Q2 24 | 3.37× | — | ||
| Q1 24 | 4.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $47.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $56.0M |
| 自由现金流率自由现金流/营收 | 7.0% | 8.2% |
| 资本支出强度资本支出/营收 | 3.6% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | $148.8M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $47.5M | $59.7M | ||
| Q3 25 | $82.1M | $70.7M | ||
| Q2 25 | $44.4M | $8.4M | ||
| Q1 25 | $28.7M | $12.6M | ||
| Q4 24 | $20.0M | $54.3M | ||
| Q3 24 | $70.7M | $51.8M | ||
| Q2 24 | $22.9M | $24.1M | ||
| Q1 24 | $-8.2M | $-90.3M |
| Q4 25 | $31.2M | $56.0M | ||
| Q3 25 | $68.9M | $42.7M | ||
| Q2 25 | $32.4M | $-12.4M | ||
| Q1 25 | $16.3M | $4.3M | ||
| Q4 24 | $10.0M | $34.4M | ||
| Q3 24 | $54.3M | $27.3M | ||
| Q2 24 | $11.3M | $-14.5M | ||
| Q1 24 | $-18.8M | $-118.4M |
| Q4 25 | 7.0% | 8.2% | ||
| Q3 25 | 15.4% | 6.4% | ||
| Q2 25 | 7.1% | -1.9% | ||
| Q1 25 | 3.9% | 0.6% | ||
| Q4 24 | 2.5% | 5.0% | ||
| Q3 24 | 13.5% | 4.0% | ||
| Q2 24 | 2.6% | -2.1% | ||
| Q1 24 | -4.4% | -17.1% |
| Q4 25 | 3.6% | 0.5% | ||
| Q3 25 | 2.9% | 4.2% | ||
| Q2 25 | 2.6% | 3.1% | ||
| Q1 25 | 3.0% | 1.2% | ||
| Q4 24 | 2.5% | 2.9% | ||
| Q3 24 | 4.1% | 3.6% | ||
| Q2 24 | 2.7% | 5.6% | ||
| Q1 24 | 2.5% | 4.1% |
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.50× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 0.41× | 0.96× | ||
| Q1 24 | -0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATMU
| Fuel Products | $219.1M | 49% |
| Lube | $84.8M | 19% |
| Air | $74.0M | 17% |
| Other | $68.7M | 15% |
| Related Party | $14.9M | 3% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
