vs
ATN International, Inc.（ATNI）与Crexendo, Inc.（CXDO）财务数据对比。点击上方公司名可切换其他公司
ATN International, Inc.的季度营收约是Crexendo, Inc.的9.4倍（$169.1M vs $18.1M）。Crexendo, Inc.净利率更高（6.7% vs -4.0%，领先10.8%）。Crexendo, Inc.同比增速更快（11.2% vs 1.2%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs -1.1%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
ATNI vs CXDO — 直观对比
营收规模更大
ATNI
是对方的9.4倍
$18.1M
营收增速更快
CXDO
高出10.0%
1.2%
净利率更高
CXDO
高出10.8%
-4.0%
两年增速更快
CXDO
近两年复合增速
-1.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $18.1M |
| 净利润 | $-6.8M | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | 6.3% |
| 净利率 | -4.0% | 6.7% |
| 营收同比 | 1.2% | 11.2% |
| 净利润同比 | -261.7% | 140.2% |
| 每股收益（稀释后） | $-0.31 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNICXDO
| Q4 25 | $169.1M | $18.1M | ||
| Q3 25 | $166.9M | $17.5M | ||
| Q2 25 | $166.5M | $16.6M | ||
| Q1 25 | $164.6M | $16.1M | ||
| Q4 24 | $167.1M | $16.2M | ||
| Q3 24 | $164.6M | $15.6M | ||
| Q2 24 | $169.4M | $14.7M | ||
| Q1 24 | $172.9M | $14.3M |
净利润ATNICXDO
| Q4 25 | $-6.8M | $1.2M | ||
| Q3 25 | $3.9M | $1.4M | ||
| Q2 25 | $-9.3M | $1.2M | ||
| Q1 25 | $-11.4M | $1.2M | ||
| Q4 24 | $4.2M | $507.0K | ||
| Q3 24 | $-39.5M | $148.0K | ||
| Q2 24 | $11.3M | $588.0K | ||
| Q1 24 | $-7.9M | $434.0K |
营业利润率ATNICXDO
| Q4 25 | 9.3% | 6.3% | ||
| Q3 25 | 5.9% | 7.5% | ||
| Q2 25 | 0.1% | 6.7% | ||
| Q1 25 | 1.6% | 7.2% | ||
| Q4 24 | 5.2% | 3.9% | ||
| Q3 24 | -23.3% | 0.9% | ||
| Q2 24 | 14.4% | 3.9% | ||
| Q1 24 | 2.6% | 3.4% |
净利率ATNICXDO
| Q4 25 | -4.0% | 6.7% | ||
| Q3 25 | 2.4% | 8.3% | ||
| Q2 25 | -5.6% | 7.4% | ||
| Q1 25 | -6.9% | 7.3% | ||
| Q4 24 | 2.5% | 3.1% | ||
| Q3 24 | -24.0% | 0.9% | ||
| Q2 24 | 6.7% | 4.0% | ||
| Q1 24 | -4.6% | 3.0% |
每股收益（稀释后）ATNICXDO
| Q4 25 | $-0.31 | $0.03 | ||
| Q3 25 | $0.18 | $0.05 | ||
| Q2 25 | $-0.56 | $0.04 | ||
| Q1 25 | $-0.69 | $0.04 | ||
| Q4 24 | $0.16 | $0.03 | ||
| Q3 24 | $-2.26 | $0.00 | ||
| Q2 24 | $0.50 | $0.02 | ||
| Q1 24 | $-0.50 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | — |
| 总债务越低越好 | $565.2M | $114.0K |
| 股东权益账面价值 | $444.3M | $63.8M |
| 总资产 | $1.7B | $77.7M |
| 负债/权益比越低杠杆越低 | 1.27× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ATNICXDO
| Q4 25 | $102.9M | — | ||
| Q3 25 | $106.6M | — | ||
| Q2 25 | $99.4M | — | ||
| Q1 25 | $83.8M | — | ||
| Q4 24 | $73.7M | — | ||
| Q3 24 | $101.0M | — | ||
| Q2 24 | $59.2M | — | ||
| Q1 24 | $56.8M | — |
总债务ATNICXDO
| Q4 25 | $565.2M | $114.0K | ||
| Q3 25 | $579.6M | $236.0K | ||
| Q2 25 | $583.4M | $356.0K | ||
| Q1 25 | $562.4M | $475.0K | ||
| Q4 24 | $557.4M | $592.0K | ||
| Q3 24 | $568.9M | $709.0K | ||
| Q2 24 | $540.8M | $823.0K | ||
| Q1 24 | $541.3M | $937.0K |
股东权益ATNICXDO
| Q4 25 | $444.3M | $63.8M | ||
| Q3 25 | $452.3M | $61.3M | ||
| Q2 25 | $458.7M | $58.3M | ||
| Q1 25 | $473.3M | $55.2M | ||
| Q4 24 | $489.5M | $51.4M | ||
| Q3 24 | $490.8M | $49.5M | ||
| Q2 24 | $526.8M | $48.2M | ||
| Q1 24 | $530.0M | $46.8M |
总资产ATNICXDO
| Q4 25 | $1.7B | $77.7M | ||
| Q3 25 | $1.7B | $76.0M | ||
| Q2 25 | $1.7B | $71.4M | ||
| Q1 25 | $1.7B | $67.4M | ||
| Q4 24 | $1.7B | $64.9M | ||
| Q3 24 | $1.8B | $62.3M | ||
| Q2 24 | $1.8B | $59.6M | ||
| Q1 24 | $1.8B | $57.5M |
负债/权益比ATNICXDO
| Q4 25 | 1.27× | 0.00× | ||
| Q3 25 | 1.28× | 0.00× | ||
| Q2 25 | 1.27× | 0.01× | ||
| Q1 25 | 1.19× | 0.01× | ||
| Q4 24 | 1.14× | 0.01× | ||
| Q3 24 | 1.16× | 0.01× | ||
| Q2 24 | 1.03× | 0.02× | ||
| Q1 24 | 1.02× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | — |
| 自由现金流率自由现金流/营收 | 4.2% | — |
| 资本支出强度资本支出/营收 | 17.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $43.9M | — |
8季度趋势，按日历期对齐
经营现金流ATNICXDO
| Q4 25 | $36.2M | $2.3M | ||
| Q3 25 | $37.8M | $4.4M | ||
| Q2 25 | $23.9M | $1.3M | ||
| Q1 25 | $35.9M | $1.2M | ||
| Q4 24 | $30.5M | $2.2M | ||
| Q3 24 | $39.0M | $1.6M | ||
| Q2 24 | $35.2M | $2.7M | ||
| Q1 24 | $23.2M | $-166.0K |
自由现金流ATNICXDO
| Q4 25 | $7.1M | — | ||
| Q3 25 | $18.9M | — | ||
| Q2 25 | $2.8M | $1.3M | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $5.8M | $2.1M | ||
| Q3 24 | $15.2M | — | ||
| Q2 24 | $9.4M | — | ||
| Q1 24 | $-12.8M | — |
自由现金流率ATNICXDO
| Q4 25 | 4.2% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 1.7% | 7.7% | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 3.5% | 13.2% | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | -7.4% | — |
资本支出强度ATNICXDO
| Q4 25 | 17.2% | 0.0% | ||
| Q3 25 | 11.3% | 0.0% | ||
| Q2 25 | 12.7% | 0.1% | ||
| Q1 25 | 12.7% | 0.0% | ||
| Q4 24 | 14.8% | 0.2% | ||
| Q3 24 | 14.5% | 0.0% | ||
| Q2 24 | 15.2% | 0.0% | ||
| Q1 24 | 20.8% | 0.0% |
现金转化率ATNICXDO
| Q4 25 | — | 1.93× | ||
| Q3 25 | 9.62× | 3.05× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 1.06× | ||
| Q4 24 | 7.24× | 4.29× | ||
| Q3 24 | — | 10.95× | ||
| Q2 24 | 3.11× | 4.51× | ||
| Q1 24 | — | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
