vs
ATN International, Inc.(ATNI)与Frontier Communications Parent, Inc.(FYBR)财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是ATN International, Inc.的9.1倍($1.5B vs $169.1M)。ATN International, Inc.净利率更高(-4.0% vs -5.0%,领先0.9%)。Frontier Communications Parent, Inc.同比增速更快(4.2% vs 1.2%)。ATN International, Inc.自由现金流更多($7.1M vs $-315.0M)。过去两年Frontier Communications Parent, Inc.的营收复合增速更高(4.3% vs -1.1%)
ATN International是一家上市电信企业,总部位于美国马萨诸塞州贝弗利,前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络,以及地面和海底光纤网络,服务于地理分散、地形复杂的市场,覆盖美国的平原、沙漠与山区等区域。
前沿通信母公司是一家美国电信企业,隶属于威瑞森,拥有光纤通信网络,并提供云相关服务,该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司,是美国本土知名电信运营商之一。
ATNI vs FYBR — 直观对比
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $169.1M | $1.5B |
| 净利润 | $-6.8M | $-76.0M |
| 毛利率 | — | 64.3% |
| 营业利润率 | 9.3% | 7.6% |
| 净利率 | -4.0% | -5.0% |
| 营收同比 | 1.2% | 4.2% |
| 净利润同比 | -261.7% | 7.3% |
| 每股收益(稀释后) | $-0.31 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $169.1M | — | ||
| Q3 25 | $166.9M | $1.5B | ||
| Q2 25 | $166.5M | $1.5B | ||
| Q1 25 | $164.6M | $1.5B | ||
| Q4 24 | $167.1M | $1.5B | ||
| Q3 24 | $164.6M | $1.5B | ||
| Q2 24 | $169.4M | $1.5B | ||
| Q1 24 | $172.9M | $1.4B |
| Q4 25 | $-6.8M | — | ||
| Q3 25 | $3.9M | $-76.0M | ||
| Q2 25 | $-9.3M | $-123.0M | ||
| Q1 25 | $-11.4M | $-64.0M | ||
| Q4 24 | $4.2M | $-118.0M | ||
| Q3 24 | $-39.5M | $-82.0M | ||
| Q2 24 | $11.3M | $-123.0M | ||
| Q1 24 | $-7.9M | $1.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 65.2% | ||
| Q4 24 | — | 64.2% | ||
| Q3 24 | — | 63.4% | ||
| Q2 24 | — | 64.8% | ||
| Q1 24 | — | 63.9% |
| Q4 25 | 9.3% | — | ||
| Q3 25 | 5.9% | 7.6% | ||
| Q2 25 | 0.1% | 2.9% | ||
| Q1 25 | 1.6% | 5.1% | ||
| Q4 24 | 5.2% | 5.8% | ||
| Q3 24 | -23.3% | 5.8% | ||
| Q2 24 | 14.4% | 6.2% | ||
| Q1 24 | 2.6% | 6.2% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | 2.4% | -5.0% | ||
| Q2 25 | -5.6% | -8.1% | ||
| Q1 25 | -6.9% | -4.3% | ||
| Q4 24 | 2.5% | -7.9% | ||
| Q3 24 | -24.0% | -5.6% | ||
| Q2 24 | 6.7% | -8.4% | ||
| Q1 24 | -4.6% | 0.1% |
| Q4 25 | $-0.31 | — | ||
| Q3 25 | $0.18 | $-0.30 | ||
| Q2 25 | $-0.56 | $-0.49 | ||
| Q1 25 | $-0.69 | $-0.26 | ||
| Q4 24 | $0.16 | $-0.48 | ||
| Q3 24 | $-2.26 | $-0.33 | ||
| Q2 24 | $0.50 | $-0.49 | ||
| Q1 24 | $-0.50 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $336.0M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $4.7B |
| 总资产 | $1.7B | $21.6B |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势,按日历期对齐
| Q4 25 | $102.9M | — | ||
| Q3 25 | $106.6M | $336.0M | ||
| Q2 25 | $99.4M | $412.0M | ||
| Q1 25 | $83.8M | $506.0M | ||
| Q4 24 | $73.7M | $750.0M | ||
| Q3 24 | $101.0M | $1.3B | ||
| Q2 24 | $59.2M | $1.2B | ||
| Q1 24 | $56.8M | $1.5B |
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
| Q4 25 | $444.3M | — | ||
| Q3 25 | $452.3M | $4.7B | ||
| Q2 25 | $458.7M | $4.8B | ||
| Q1 25 | $473.3M | $4.9B | ||
| Q4 24 | $489.5M | $4.9B | ||
| Q3 24 | $490.8M | $5.1B | ||
| Q2 24 | $526.8M | $5.1B | ||
| Q1 24 | $530.0M | $5.3B |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $21.6B | ||
| Q2 25 | $1.7B | $21.3B | ||
| Q1 25 | $1.7B | $20.9B | ||
| Q4 24 | $1.7B | $20.6B | ||
| Q3 24 | $1.8B | $20.9B | ||
| Q2 24 | $1.8B | $20.2B | ||
| Q1 24 | $1.8B | $20.2B |
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $36.2M | $504.0M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $-315.0M |
| 自由现金流率自由现金流/营收 | 4.2% | -20.5% |
| 资本支出强度资本支出/营收 | 17.2% | 53.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.9M | $-1.4B |
8季度趋势,按日历期对齐
| Q4 25 | $36.2M | — | ||
| Q3 25 | $37.8M | $504.0M | ||
| Q2 25 | $23.9M | $477.0M | ||
| Q1 25 | $35.9M | $519.0M | ||
| Q4 24 | $30.5M | $294.0M | ||
| Q3 24 | $39.0M | $618.0M | ||
| Q2 24 | $35.2M | $374.0M | ||
| Q1 24 | $23.2M | $335.0M |
| Q4 25 | $7.1M | — | ||
| Q3 25 | $18.9M | $-315.0M | ||
| Q2 25 | $2.8M | $-368.0M | ||
| Q1 25 | $15.1M | $-238.0M | ||
| Q4 24 | $5.8M | $-498.0M | ||
| Q3 24 | $15.2M | $-81.0M | ||
| Q2 24 | $9.4M | $-252.0M | ||
| Q1 24 | $-12.8M | $-331.0M |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 11.3% | -20.5% | ||
| Q2 25 | 1.7% | -24.2% | ||
| Q1 25 | 9.2% | -15.9% | ||
| Q4 24 | 3.5% | -33.4% | ||
| Q3 24 | 9.2% | -5.5% | ||
| Q2 24 | 5.6% | -17.2% | ||
| Q1 24 | -7.4% | -22.9% |
| Q4 25 | 17.2% | — | ||
| Q3 25 | 11.3% | 53.4% | ||
| Q2 25 | 12.7% | 55.5% | ||
| Q1 25 | 12.7% | 50.6% | ||
| Q4 24 | 14.8% | 53.2% | ||
| Q3 24 | 14.5% | 47.5% | ||
| Q2 24 | 15.2% | 42.7% | ||
| Q1 24 | 20.8% | 46.1% |
| Q4 25 | — | — | ||
| Q3 25 | 9.62× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |