vs
ATN International, Inc.（ATNI）与IDT CORP（IDT）财务数据对比。点击上方公司名可切换其他公司
IDT CORP的季度营收约是ATN International, Inc.的1.9倍（$322.8M vs $169.1M）。IDT CORP净利率更高（6.9% vs -4.0%，领先11.0%）。IDT CORP同比增速更快（4.3% vs 1.2%）。ATN International, Inc.自由现金流更多（$7.1M vs $-16.0M）。过去两年IDT CORP的营收复合增速更高（4.4% vs -1.1%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
IDT集团是一家跨国企业，总部位于美国新泽西州纽瓦克市，主营云通信、统一通信、销售点系统业务，同时为特定客户提供金融外汇服务，旗下拥有面向企业与消费者的多条业务线，知名产品包括Boss Revolution预付费电话卡。
ATNI vs IDT — 直观对比
营收规模更大
IDT
是对方的1.9倍
$169.1M
营收增速更快
IDT
高出3.1%
1.2%
净利率更高
IDT
高出11.0%
-4.0%
自由现金流更多
ATNI
多$23.1M
$-16.0M
两年增速更快
IDT
近两年复合增速
-1.1%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $322.8M |
| 净利润 | $-6.8M | $22.4M |
| 毛利率 | — | 36.6% |
| 营业利润率 | 9.3% | 9.6% |
| 净利率 | -4.0% | 6.9% |
| 营收同比 | 1.2% | 4.3% |
| 净利润同比 | -261.7% | 29.6% |
| 每股收益（稀释后） | $-0.31 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNIIDT
| Q4 25 | $169.1M | $322.8M | ||
| Q3 25 | $166.9M | $316.6M | ||
| Q2 25 | $166.5M | $302.0M | ||
| Q1 25 | $164.6M | $303.3M | ||
| Q4 24 | $167.1M | $309.6M | ||
| Q3 24 | $164.6M | $308.8M | ||
| Q2 24 | $169.4M | $299.6M | ||
| Q1 24 | $172.9M | $296.1M |
净利润ATNIIDT
| Q4 25 | $-6.8M | $22.4M | ||
| Q3 25 | $3.9M | $16.9M | ||
| Q2 25 | $-9.3M | $21.7M | ||
| Q1 25 | $-11.4M | $20.3M | ||
| Q4 24 | $4.2M | $17.2M | ||
| Q3 24 | $-39.5M | $36.8M | ||
| Q2 24 | $11.3M | $5.6M | ||
| Q1 24 | $-7.9M | $14.4M |
毛利率ATNIIDT
| Q4 25 | — | 36.6% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 37.0% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 33.1% | ||
| Q2 24 | — | 32.4% | ||
| Q1 24 | — | 32.7% |
营业利润率ATNIIDT
| Q4 25 | 9.3% | 9.6% | ||
| Q3 25 | 5.9% | 6.9% | ||
| Q2 25 | 0.1% | 8.8% | ||
| Q1 25 | 1.6% | 9.3% | ||
| Q4 24 | 5.2% | 7.6% | ||
| Q3 24 | -23.3% | 6.5% | ||
| Q2 24 | 14.4% | 3.8% | ||
| Q1 24 | 2.6% | 5.4% |
净利率ATNIIDT
| Q4 25 | -4.0% | 6.9% | ||
| Q3 25 | 2.4% | 5.3% | ||
| Q2 25 | -5.6% | 7.2% | ||
| Q1 25 | -6.9% | 6.7% | ||
| Q4 24 | 2.5% | 5.6% | ||
| Q3 24 | -24.0% | 11.9% | ||
| Q2 24 | 6.7% | 1.9% | ||
| Q1 24 | -4.6% | 4.9% |
每股收益（稀释后）ATNIIDT
| Q4 25 | $-0.31 | $0.89 | ||
| Q3 25 | $0.18 | $0.67 | ||
| Q2 25 | $-0.56 | $0.86 | ||
| Q1 25 | $-0.69 | $0.80 | ||
| Q4 24 | $0.16 | $0.68 | ||
| Q3 24 | $-2.26 | $1.45 | ||
| Q2 24 | $0.50 | $0.22 | ||
| Q1 24 | $-0.50 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $189.3M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $320.7M |
| 总资产 | $1.7B | $654.9M |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资ATNIIDT
| Q4 25 | $102.9M | $189.3M | ||
| Q3 25 | $106.6M | $226.5M | ||
| Q2 25 | $99.4M | $199.9M | ||
| Q1 25 | $83.8M | $142.2M | ||
| Q4 24 | $73.7M | $148.0M | ||
| Q3 24 | $101.0M | $164.6M | ||
| Q2 24 | $59.2M | $139.8M | ||
| Q1 24 | $56.8M | $141.1M |
总债务ATNIIDT
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
股东权益ATNIIDT
| Q4 25 | $444.3M | $320.7M | ||
| Q3 25 | $452.3M | $305.1M | ||
| Q2 25 | $458.7M | $286.2M | ||
| Q1 25 | $473.3M | $271.6M | ||
| Q4 24 | $489.5M | $260.6M | ||
| Q3 24 | $490.8M | $246.2M | ||
| Q2 24 | $526.8M | $214.5M | ||
| Q1 24 | $530.0M | $211.8M |
总资产ATNIIDT
| Q4 25 | $1.7B | $654.9M | ||
| Q3 25 | $1.7B | $626.2M | ||
| Q2 25 | $1.7B | $600.9M | ||
| Q1 25 | $1.7B | $575.7M | ||
| Q4 24 | $1.7B | $554.6M | ||
| Q3 24 | $1.8B | $550.1M | ||
| Q2 24 | $1.8B | $517.3M | ||
| Q1 24 | $1.8B | $521.8M |
负债/权益比ATNIIDT
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $-10.1M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $-16.0M |
| 自由现金流率自由现金流/营收 | 4.2% | -4.9% |
| 资本支出强度资本支出/营收 | 17.2% | 1.8% |
| 现金转化率经营现金流/净利润 | — | -0.45× |
| 过去12个月自由现金流最近4个季度 | $43.9M | $95.4M |
8季度趋势，按日历期对齐
经营现金流ATNIIDT
| Q4 25 | $36.2M | $-10.1M | ||
| Q3 25 | $37.8M | $31.0M | ||
| Q2 25 | $23.9M | $75.7M | ||
| Q1 25 | $35.9M | $20.2M | ||
| Q4 24 | $30.5M | $164.0K | ||
| Q3 24 | $39.0M | $25.4M | ||
| Q2 24 | $35.2M | $9.5M | ||
| Q1 24 | $23.2M | $28.4M |
自由现金流ATNIIDT
| Q4 25 | $7.1M | $-16.0M | ||
| Q3 25 | $18.9M | $25.7M | ||
| Q2 25 | $2.8M | $70.3M | ||
| Q1 25 | $15.1M | $15.3M | ||
| Q4 24 | $5.8M | $-5.1M | ||
| Q3 24 | $15.2M | $20.1M | ||
| Q2 24 | $9.4M | $4.7M | ||
| Q1 24 | $-12.8M | $23.9M |
自由现金流率ATNIIDT
| Q4 25 | 4.2% | -4.9% | ||
| Q3 25 | 11.3% | 8.1% | ||
| Q2 25 | 1.7% | 23.3% | ||
| Q1 25 | 9.2% | 5.1% | ||
| Q4 24 | 3.5% | -1.7% | ||
| Q3 24 | 9.2% | 6.5% | ||
| Q2 24 | 5.6% | 1.6% | ||
| Q1 24 | -7.4% | 8.1% |
资本支出强度ATNIIDT
| Q4 25 | 17.2% | 1.8% | ||
| Q3 25 | 11.3% | 1.7% | ||
| Q2 25 | 12.7% | 1.8% | ||
| Q1 25 | 12.7% | 1.6% | ||
| Q4 24 | 14.8% | 1.7% | ||
| Q3 24 | 14.5% | 1.7% | ||
| Q2 24 | 15.2% | 1.6% | ||
| Q1 24 | 20.8% | 1.5% |
现金转化率ATNIIDT
| Q4 25 | — | -0.45× | ||
| Q3 25 | 9.62× | 1.84× | ||
| Q2 25 | — | 3.49× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | 7.24× | 0.01× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | 3.11× | 1.71× | ||
| Q1 24 | — | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
IDT
| IDT Digital Payments | $104.4M | 32% |
| IDT Global | $60.2M | 19% |
| BOSS Revolution | $45.7M | 14% |
| National Retail Solutions | $39.3M | 12% |
| BOSS Revolution Money Transfer | $36.3M | 11% |
| Net2phone | $23.9M | 7% |
| Other | $8.0M | 2% |
