vs
ATN International, Inc.(ATNI)与Lumen Technologies, Inc.(LUMN)财务数据对比。点击上方公司名可切换其他公司
Lumen Technologies, Inc.的季度营收约是ATN International, Inc.的16.2倍($2.7B vs $169.1M)。Lumen Technologies, Inc.净利率更高(-0.1% vs -4.0%,领先4.0%)。ATN International, Inc.同比增速更快(1.2% vs -11.0%)。ATN International, Inc.自由现金流更多($7.1M vs $-1.1B)。过去两年ATN International, Inc.的营收复合增速更高(-1.1% vs -5.3%)
ATN International是一家上市电信企业,总部位于美国马萨诸塞州贝弗利,前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络,以及地面和海底光纤网络,服务于地理分散、地形复杂的市场,覆盖美国的平原、沙漠与山区等区域。
Lumen Technologies是总部位于美国路易斯安那州门罗市的电信企业,依托自有光纤、铜线网络、数据中心及云计算资源,为客户提供网络、安全、云、语音及各类托管通信服务,2023年3月起纳入标普600指数,此前曾为标普500指数成分股。
ATNI vs LUMN — 直观对比
营收规模更大
LUMN
是对方的16.2倍
$169.1M
营收增速更快
ATNI
高出12.1%
-11.0%
净利率更高
LUMN
高出4.0%
-4.0%
自由现金流更多
ATNI
多$1.1B
$-1.1B
两年增速更快
ATNI
近两年复合增速
-5.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $169.1M | $2.7B |
| 净利润 | $-6.8M | $-2.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 9.3% | -7.3% |
| 净利率 | -4.0% | -0.1% |
| 营收同比 | 1.2% | -11.0% |
| 净利润同比 | -261.7% | -102.4% |
| 每股收益(稀释后) | $-0.31 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATNI
LUMN
| Q4 25 | $169.1M | $2.7B | ||
| Q3 25 | $166.9M | $2.8B | ||
| Q2 25 | $166.5M | $2.9B | ||
| Q1 25 | $164.6M | $2.9B | ||
| Q4 24 | $167.1M | $3.1B | ||
| Q3 24 | $164.6M | $3.0B | ||
| Q2 24 | $169.4M | $3.0B | ||
| Q1 24 | $172.9M | $3.1B |
净利润
ATNI
LUMN
| Q4 25 | $-6.8M | $-2.0M | ||
| Q3 25 | $3.9M | $-621.0M | ||
| Q2 25 | $-9.3M | $-915.0M | ||
| Q1 25 | $-11.4M | $-201.0M | ||
| Q4 24 | $4.2M | $85.0M | ||
| Q3 24 | $-39.5M | $-148.0M | ||
| Q2 24 | $11.3M | $-49.0M | ||
| Q1 24 | $-7.9M | $57.0M |
毛利率
ATNI
LUMN
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 42.0% | ||
| Q4 24 | — | 44.7% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 45.2% | ||
| Q1 24 | — | 46.0% |
营业利润率
ATNI
LUMN
| Q4 25 | 9.3% | -7.3% | ||
| Q3 25 | 5.9% | -4.1% | ||
| Q2 25 | 0.1% | -21.0% | ||
| Q1 25 | 1.6% | 3.7% | ||
| Q4 24 | 5.2% | 5.0% | ||
| Q3 24 | -23.3% | 4.2% | ||
| Q2 24 | 14.4% | 4.5% | ||
| Q1 24 | 2.6% | 1.5% |
净利率
ATNI
LUMN
| Q4 25 | -4.0% | -0.1% | ||
| Q3 25 | 2.4% | -22.1% | ||
| Q2 25 | -5.6% | -31.9% | ||
| Q1 25 | -6.9% | -6.9% | ||
| Q4 24 | 2.5% | 2.8% | ||
| Q3 24 | -24.0% | -5.0% | ||
| Q2 24 | 6.7% | -1.6% | ||
| Q1 24 | -4.6% | 1.9% |
每股收益(稀释后)
ATNI
LUMN
| Q4 25 | $-0.31 | $-0.01 | ||
| Q3 25 | $0.18 | $-0.62 | ||
| Q2 25 | $-0.56 | $-0.92 | ||
| Q1 25 | $-0.69 | $-0.20 | ||
| Q4 24 | $0.16 | $0.08 | ||
| Q3 24 | $-2.26 | $-0.15 | ||
| Q2 24 | $0.50 | $-0.05 | ||
| Q1 24 | $-0.50 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $1.0B |
| 总债务越低越好 | $565.2M | $17.4B |
| 股东权益账面价值 | $444.3M | $-1.1B |
| 总资产 | $1.7B | $34.3B |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATNI
LUMN
| Q4 25 | $102.9M | $1.0B | ||
| Q3 25 | $106.6M | $2.4B | ||
| Q2 25 | $99.4M | $1.6B | ||
| Q1 25 | $83.8M | $1.9B | ||
| Q4 24 | $73.7M | $1.9B | ||
| Q3 24 | $101.0M | $2.6B | ||
| Q2 24 | $59.2M | $1.5B | ||
| Q1 24 | $56.8M | $1.6B |
总债务
ATNI
LUMN
| Q4 25 | $565.2M | $17.4B | ||
| Q3 25 | $579.6M | $17.6B | ||
| Q2 25 | $583.4M | $17.6B | ||
| Q1 25 | $562.4M | $17.3B | ||
| Q4 24 | $557.4M | $17.5B | ||
| Q3 24 | $568.9M | $18.1B | ||
| Q2 24 | $540.8M | $18.4B | ||
| Q1 24 | $541.3M | $18.6B |
股东权益
ATNI
LUMN
| Q4 25 | $444.3M | $-1.1B | ||
| Q3 25 | $452.3M | $-1.2B | ||
| Q2 25 | $458.7M | $-595.0M | ||
| Q1 25 | $473.3M | $289.0M | ||
| Q4 24 | $489.5M | $464.0M | ||
| Q3 24 | $490.8M | $342.0M | ||
| Q2 24 | $526.8M | $466.0M | ||
| Q1 24 | $530.0M | $504.0M |
总资产
ATNI
LUMN
| Q4 25 | $1.7B | $34.3B | ||
| Q3 25 | $1.7B | $34.3B | ||
| Q2 25 | $1.7B | $33.0B | ||
| Q1 25 | $1.7B | $33.5B | ||
| Q4 24 | $1.7B | $33.5B | ||
| Q3 24 | $1.8B | $34.0B | ||
| Q2 24 | $1.8B | $32.9B | ||
| Q1 24 | $1.8B | $33.2B |
负债/权益比
ATNI
LUMN
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | 59.98× | ||
| Q4 24 | 1.14× | 37.70× | ||
| Q3 24 | 1.16× | 53.05× | ||
| Q2 24 | 1.03× | 39.51× | ||
| Q1 24 | 1.02× | 36.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $36.2M | $562.0M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $-1.1B |
| 自由现金流率自由现金流/营收 | 4.2% | -39.4% |
| 资本支出强度资本支出/营收 | 17.2% | 59.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.9M | $371.0M |
8季度趋势,按日历期对齐
经营现金流
ATNI
LUMN
| Q4 25 | $36.2M | $562.0M | ||
| Q3 25 | $37.8M | $2.5B | ||
| Q2 25 | $23.9M | $570.0M | ||
| Q1 25 | $35.9M | $1.1B | ||
| Q4 24 | $30.5M | $688.0M | ||
| Q3 24 | $39.0M | $2.0B | ||
| Q2 24 | $35.2M | $511.0M | ||
| Q1 24 | $23.2M | $1.1B |
自由现金流
ATNI
LUMN
| Q4 25 | $7.1M | $-1.1B | ||
| Q3 25 | $18.9M | $1.5B | ||
| Q2 25 | $2.8M | $-321.0M | ||
| Q1 25 | $15.1M | $304.0M | ||
| Q4 24 | $5.8M | $-227.0M | ||
| Q3 24 | $15.2M | $1.2B | ||
| Q2 24 | $9.4M | $-242.0M | ||
| Q1 24 | $-12.8M | $389.0M |
自由现金流率
ATNI
LUMN
| Q4 25 | 4.2% | -39.4% | ||
| Q3 25 | 11.3% | 52.4% | ||
| Q2 25 | 1.7% | -11.2% | ||
| Q1 25 | 9.2% | 10.4% | ||
| Q4 24 | 3.5% | -7.4% | ||
| Q3 24 | 9.2% | 39.8% | ||
| Q2 24 | 5.6% | -8.0% | ||
| Q1 24 | -7.4% | 12.7% |
资本支出强度
ATNI
LUMN
| Q4 25 | 17.2% | 59.9% | ||
| Q3 25 | 11.3% | 37.1% | ||
| Q2 25 | 12.7% | 31.1% | ||
| Q1 25 | 12.7% | 27.2% | ||
| Q4 24 | 14.8% | 29.7% | ||
| Q3 24 | 14.5% | 28.6% | ||
| Q2 24 | 15.2% | 25.0% | ||
| Q1 24 | 20.8% | 23.3% |
现金转化率
ATNI
LUMN
| Q4 25 | — | — | ||
| Q3 25 | 9.62× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.24× | 8.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | 19.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
LUMN
| Large Enterprise | $758.0M | 28% |
| Wholesale | $661.0M | 24% |
| Mid Market Enterprise | $472.0M | 17% |
| Fiber Broadband | $232.0M | 8% |
| Other Broadband | $218.0M | 8% |
| Other | $184.0M | 7% |
| Voice And Other | $166.0M | 6% |
| International And Other | $77.0M | 3% |