vs
Atmos Energy（ATO）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Atmos Energy的季度营收约是Rithm Capital Corp.的1.6倍（$1.3B vs $828.2M），Atmos Energy净利率更高（30.0% vs 13.2%，领先16.8%），Atmos Energy同比增速更快（14.2% vs -40.0%），过去两年Atmos Energy的营收复合增速更高（-9.7% vs -17.9%）
Atmos Energy总部位于美国得克萨斯州达拉斯，是美国规模最大的纯天然气分销商之一，业务覆盖美国9个州的1400多个社区，为东起蓝岭山脉、西至落基山脉区域内的约300万天然气用户提供服务。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
ATO vs RITM — 直观对比
营收规模更大
ATO
是对方的1.6倍
$828.2M
营收增速更快
ATO
高出54.2%
-40.0%
净利率更高
ATO
高出16.8%
13.2%
两年增速更快
ATO
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $828.2M |
| 净利润 | $403.0M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 38.3% | — |
| 净利率 | 30.0% | 13.2% |
| 营收同比 | 14.2% | -40.0% |
| 净利润同比 | 14.5% | 20.9% |
| 每股收益（稀释后） | $2.44 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATORITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $737.5M | $1.1B | ||
| Q2 25 | $838.8M | $1.2B | ||
| Q1 25 | $2.0B | $768.4M | ||
| Q4 24 | $1.2B | $2.1B | ||
| Q3 24 | $657.9M | $619.5M | ||
| Q2 24 | $701.5M | $1.2B |
净利润ATORITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $403.0M | $85.0M | ||
| Q3 25 | $174.9M | $221.5M | ||
| Q2 25 | $186.4M | $311.7M | ||
| Q1 25 | $485.6M | $78.8M | ||
| Q4 24 | $351.9M | $290.2M | ||
| Q3 24 | $134.0M | $121.7M | ||
| Q2 24 | $165.6M | $235.6M |
毛利率ATORITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.0% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ATORITM
| Q1 26 | — | — | ||
| Q4 25 | 38.3% | 13.8% | ||
| Q3 25 | 29.8% | 21.4% | ||
| Q2 25 | 30.1% | 25.2% | ||
| Q1 25 | 32.2% | 7.4% | ||
| Q4 24 | 39.1% | 23.8% | ||
| Q3 24 | 28.1% | 7.3% | ||
| Q2 24 | 31.4% | 23.6% |
净利率ATORITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 30.0% | 5.7% | ||
| Q3 25 | 23.7% | 20.0% | ||
| Q2 25 | 22.2% | 25.6% | ||
| Q1 25 | 24.9% | 10.3% | ||
| Q4 24 | 29.9% | 14.0% | ||
| Q3 24 | 20.4% | 19.7% | ||
| Q2 24 | 23.6% | 19.2% |
每股收益（稀释后）ATORITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $2.44 | $0.09 | ||
| Q3 25 | $1.04 | $0.35 | ||
| Q2 25 | $1.16 | $0.53 | ||
| Q1 25 | $3.03 | $0.07 | ||
| Q4 24 | $2.23 | $0.50 | ||
| Q3 24 | $0.82 | $0.20 | ||
| Q2 24 | $1.08 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $367.0M | — |
| 总债务越低越好 | $9.6B | — |
| 股东权益账面价值 | $14.3B | $9.1B |
| 总资产 | $29.8B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.67× | — |
8季度趋势，按日历期对齐
现金及短期投资ATORITM
| Q1 26 | — | — | ||
| Q4 25 | $367.0M | $1.8B | ||
| Q3 25 | $202.7M | $1.6B | ||
| Q2 25 | $709.4M | $1.6B | ||
| Q1 25 | $543.5M | $1.5B | ||
| Q4 24 | $584.5M | $1.5B | ||
| Q3 24 | $307.3M | $1.6B | ||
| Q2 24 | $674.6M | $1.2B |
总债务ATORITM
| Q1 26 | — | — | ||
| Q4 25 | $9.6B | $35.4B | ||
| Q3 25 | $8.9B | $32.2B | ||
| Q2 25 | $8.9B | $31.2B | ||
| Q1 25 | $8.4B | $32.2B | ||
| Q4 24 | $8.4B | $32.6B | ||
| Q3 24 | $7.8B | $29.6B | ||
| Q2 24 | $7.8B | $30.1B |
股东权益ATORITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $14.3B | $8.4B | ||
| Q3 25 | $13.6B | $8.5B | ||
| Q2 25 | $13.4B | $7.9B | ||
| Q1 25 | $13.1B | $7.8B | ||
| Q4 24 | $12.8B | $7.8B | ||
| Q3 24 | $12.2B | $7.7B | ||
| Q2 24 | $12.2B | $7.3B |
总资产ATORITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $29.8B | $53.1B | ||
| Q3 25 | $28.2B | $47.2B | ||
| Q2 25 | $27.7B | $44.3B | ||
| Q1 25 | $27.0B | $45.3B | ||
| Q4 24 | $26.5B | $46.0B | ||
| Q3 24 | $25.2B | $42.3B | ||
| Q2 24 | $24.9B | $42.0B |
负债/权益比ATORITM
| Q1 26 | — | — | ||
| Q4 25 | 0.67× | 4.20× | ||
| Q3 25 | 0.66× | 3.79× | ||
| Q2 25 | 0.67× | 3.92× | ||
| Q1 25 | 0.64× | 4.14× | ||
| Q4 24 | 0.66× | 4.18× | ||
| Q3 24 | 0.64× | 3.87× | ||
| Q2 24 | 0.64× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $308.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-725.3M | — |
| 自由现金流率自由现金流/营收 | -54.0% | — |
| 资本支出强度资本支出/营收 | 77.0% | — |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $-1.6B | — |
8季度趋势，按日历期对齐
经营现金流ATORITM
| Q1 26 | — | — | ||
| Q4 25 | $308.1M | $-114.6M | ||
| Q3 25 | $348.1M | $-2.0B | ||
| Q2 25 | $496.4M | $-557.1M | ||
| Q1 25 | $922.9M | $1.4B | ||
| Q4 24 | $282.0M | $-1.8B | ||
| Q3 24 | $330.7M | $768.1M | ||
| Q2 24 | $411.2M | $-55.7M |
自由现金流ATORITM
| Q1 26 | — | — | ||
| Q4 25 | $-725.3M | — | ||
| Q3 25 | $-615.5M | — | ||
| Q2 25 | $-370.6M | — | ||
| Q1 25 | $83.3M | — | ||
| Q4 24 | $-609.2M | — | ||
| Q3 24 | $-477.3M | — | ||
| Q2 24 | $-302.4M | — |
自由现金流率ATORITM
| Q1 26 | — | — | ||
| Q4 25 | -54.0% | — | ||
| Q3 25 | -83.5% | — | ||
| Q2 25 | -44.2% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | -51.8% | — | ||
| Q3 24 | -72.5% | — | ||
| Q2 24 | -43.1% | — |
资本支出强度ATORITM
| Q1 26 | — | — | ||
| Q4 25 | 77.0% | — | ||
| Q3 25 | 130.7% | — | ||
| Q2 25 | 103.4% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 75.8% | — | ||
| Q3 24 | 122.8% | — | ||
| Q2 24 | 101.7% | — |
现金转化率ATORITM
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | -1.35× | ||
| Q3 25 | 1.99× | -9.22× | ||
| Q2 25 | 2.66× | -1.79× | ||
| Q1 25 | 1.90× | 18.03× | ||
| Q4 24 | 0.80× | -6.04× | ||
| Q3 24 | 2.47× | 6.31× | ||
| Q2 24 | 2.48× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATO
| Distribution Segment | $1.3B | 94% |
| Transportation Revenue | $41.5M | 3% |
| Other | $39.4M | 3% |
| Miscellaneous Revenue | $2.8M | 0% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
