vs
AtriCure, Inc.（ATRC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
AtriCure, Inc.的季度营收约是null的1.4倍（$140.5M vs $100.0M），null同比增速更快（14.5% vs 13.1%），AtriCure, Inc.自由现金流更多（$18.4M vs $14.1M），过去两年AtriCure, Inc.的营收复合增速更高（13.6% vs -4.9%）
AtriCure是一家专注于心房颤动及相关心脏病症治疗的医疗设备企业，研发并生产创新外科手术工具与疗法，主要服务北美、欧洲、亚太地区的医院、心脏外科中心及医疗机构，为微创心脏手术提供高效可靠的适配解决方案。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
ATRC vs SWIM — 直观对比
营收规模更大
ATRC
是对方的1.4倍
$100.0M
营收增速更快
SWIM
高出1.5%
13.1%
自由现金流更多
ATRC
多$4.3M
$14.1M
两年增速更快
ATRC
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.5M | $100.0M |
| 净利润 | — | $-7.0M |
| 毛利率 | 75.0% | 28.0% |
| 营业利润率 | 1.8% | -10.7% |
| 净利率 | — | -7.0% |
| 营收同比 | 13.1% | 14.5% |
| 净利润同比 | — | 76.0% |
| 每股收益（稀释后） | $0.04 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRCSWIM
| Q4 25 | $140.5M | $100.0M | ||
| Q3 25 | $134.3M | $161.9M | ||
| Q2 25 | $136.1M | $172.6M | ||
| Q1 25 | $123.6M | $111.4M | ||
| Q4 24 | $124.3M | $87.3M | ||
| Q3 24 | $115.9M | $150.5M | ||
| Q2 24 | $116.3M | $160.1M | ||
| Q1 24 | $108.9M | $110.6M |
净利润ATRCSWIM
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $-267.0K | $8.1M | ||
| Q2 25 | $-6.2M | $16.0M | ||
| Q1 25 | $-6.7M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $-7.9M | $5.9M | ||
| Q2 24 | $-8.0M | $13.3M | ||
| Q1 24 | $-13.3M | $-7.9M |
毛利率ATRCSWIM
| Q4 25 | 75.0% | 28.0% | ||
| Q3 25 | 75.5% | 35.4% | ||
| Q2 25 | 74.5% | 37.1% | ||
| Q1 25 | 74.9% | 29.5% | ||
| Q4 24 | 74.5% | 24.6% | ||
| Q3 24 | 74.9% | 32.4% | ||
| Q2 24 | 74.7% | 33.1% | ||
| Q1 24 | 74.7% | 27.7% |
营业利润率ATRCSWIM
| Q4 25 | 1.8% | -10.7% | ||
| Q3 25 | 0.2% | 13.3% | ||
| Q2 25 | -4.5% | 14.3% | ||
| Q1 25 | -4.8% | -4.4% | ||
| Q4 24 | -11.7% | -14.9% | ||
| Q3 24 | -6.4% | 8.9% | ||
| Q2 24 | -6.2% | 12.5% | ||
| Q1 24 | -10.0% | -1.9% |
净利率ATRCSWIM
| Q4 25 | — | -7.0% | ||
| Q3 25 | -0.2% | 5.0% | ||
| Q2 25 | -4.5% | 9.3% | ||
| Q1 25 | -5.5% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | -6.8% | 3.9% | ||
| Q2 24 | -6.9% | 8.3% | ||
| Q1 24 | -12.2% | -7.1% |
每股收益（稀释后）ATRCSWIM
| Q4 25 | $0.04 | $-0.06 | ||
| Q3 25 | $-0.01 | $0.07 | ||
| Q2 25 | $-0.13 | $0.13 | ||
| Q1 25 | $-0.14 | $-0.05 | ||
| Q4 24 | $-0.33 | $-0.24 | ||
| Q3 24 | $-0.17 | $0.05 | ||
| Q2 24 | $-0.17 | $0.11 | ||
| Q1 24 | $-0.28 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.4M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $491.9M | $405.9M |
| 总资产 | $654.2M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资ATRCSWIM
| Q4 25 | $167.4M | — | ||
| Q3 25 | $147.9M | — | ||
| Q2 25 | $117.8M | — | ||
| Q1 25 | $99.9M | — | ||
| Q4 24 | $122.7M | — | ||
| Q3 24 | $130.3M | — | ||
| Q2 24 | $114.0M | — | ||
| Q1 24 | $106.0M | — |
总债务ATRCSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | $61.9M | $281.1M | ||
| Q2 25 | $61.9M | $281.5M | ||
| Q1 25 | $61.9M | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | $61.9M | $282.8M | ||
| Q2 24 | $61.9M | $282.4M | ||
| Q1 24 | $61.9M | $282.8M |
股东权益ATRCSWIM
| Q4 25 | $491.9M | $405.9M | ||
| Q3 25 | $476.5M | $408.4M | ||
| Q2 25 | $464.5M | $398.4M | ||
| Q1 25 | $454.6M | $381.1M | ||
| Q4 24 | $461.0M | $387.2M | ||
| Q3 24 | $465.0M | $416.6M | ||
| Q2 24 | $462.1M | $408.1M | ||
| Q1 24 | $456.3M | $391.8M |
总资产ATRCSWIM
| Q4 25 | $654.2M | $823.2M | ||
| Q3 25 | $635.4M | $844.4M | ||
| Q2 25 | $608.8M | $822.1M | ||
| Q1 25 | $591.6M | $824.6M | ||
| Q4 24 | $609.3M | $794.2M | ||
| Q3 24 | $615.1M | $853.4M | ||
| Q2 24 | $597.3M | $830.0M | ||
| Q1 24 | $591.6M | $808.6M |
负债/权益比ATRCSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | 0.13× | 0.69× | ||
| Q2 25 | 0.13× | 0.71× | ||
| Q1 25 | 0.14× | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | 0.13× | 0.68× | ||
| Q2 24 | 0.13× | 0.69× | ||
| Q1 24 | 0.14× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.0M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $18.4M | $14.1M |
| 自由现金流率自由现金流/营收 | 13.1% | 14.1% |
| 资本支出强度资本支出/营收 | 1.1% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $48.3M | $38.0M |
8季度趋势，按日历期对齐
经营现金流ATRCSWIM
| Q4 25 | $20.0M | $23.3M | ||
| Q3 25 | $26.7M | $51.0M | ||
| Q2 25 | $21.6M | $36.0M | ||
| Q1 25 | $-11.0M | $-46.9M | ||
| Q4 24 | $5.8M | $6.2M | ||
| Q3 24 | $20.0M | $37.2M | ||
| Q2 24 | $7.4M | $52.4M | ||
| Q1 24 | $-21.0M | $-34.5M |
自由现金流ATRCSWIM
| Q4 25 | $18.4M | $14.1M | ||
| Q3 25 | $24.1M | $45.2M | ||
| Q2 25 | $19.0M | $29.1M | ||
| Q1 25 | $-13.2M | $-50.3M | ||
| Q4 24 | $3.1M | $-98.0K | ||
| Q3 24 | $16.4M | $33.2M | ||
| Q2 24 | $5.0M | $47.9M | ||
| Q1 24 | $-23.8M | $-39.9M |
自由现金流率ATRCSWIM
| Q4 25 | 13.1% | 14.1% | ||
| Q3 25 | 18.0% | 27.9% | ||
| Q2 25 | 13.9% | 16.8% | ||
| Q1 25 | -10.7% | -45.2% | ||
| Q4 24 | 2.5% | -0.1% | ||
| Q3 24 | 14.1% | 22.1% | ||
| Q2 24 | 4.3% | 29.9% | ||
| Q1 24 | -21.9% | -36.0% |
资本支出强度ATRCSWIM
| Q4 25 | 1.1% | 9.2% | ||
| Q3 25 | 1.9% | 3.6% | ||
| Q2 25 | 2.0% | 4.0% | ||
| Q1 25 | 1.8% | 3.1% | ||
| Q4 24 | 2.2% | 7.2% | ||
| Q3 24 | 3.1% | 2.7% | ||
| Q2 24 | 2.1% | 2.8% | ||
| Q1 24 | 2.5% | 4.8% |
现金转化率ATRCSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRC
| Appendage Management | $45.5M | 32% |
| Openheart | $38.5M | 27% |
| Other | $26.2M | 19% |
| Pain Management | $22.6M | 16% |
| Minimally Invasive | $7.7M | 6% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
